Mortgage Loan of $12,000 for 25 Years at 1.50%
What's the payment on a 25 year home loan for $12k at 1.50% interest?
Results
Monthly payment: $47.99
$576 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 47.99 | 32.99 | 15.00 | 11,967.01 |
2 | 47.99 | 33.03 | 14.96 | 11,933.97 |
3 | 47.99 | 33.07 | 14.92 | 11,900.90 |
4 | 47.99 | 33.12 | 14.88 | 11,867.78 |
5 | 47.99 | 33.16 | 14.83 | 11,834.63 |
6 | 47.99 | 33.20 | 14.79 | 11,801.43 |
7 | 47.99 | 33.24 | 14.75 | 11,768.19 |
8 | 47.99 | 33.28 | 14.71 | 11,734.90 |
9 | 47.99 | 33.32 | 14.67 | 11,701.58 |
10 | 47.99 | 33.37 | 14.63 | 11,668.21 |
11 | 47.99 | 33.41 | 14.59 | 11,634.81 |
12 | 47.99 | 33.45 | 14.54 | 11,601.36 |
13 | 47.99 | 33.49 | 14.50 | 11,567.87 |
14 | 47.99 | 33.53 | 14.46 | 11,534.34 |
15 | 47.99 | 33.57 | 14.42 | 11,500.76 |
16 | 47.99 | 33.62 | 14.38 | 11,467.14 |
17 | 47.99 | 33.66 | 14.33 | 11,433.49 |
18 | 47.99 | 33.70 | 14.29 | 11,399.79 |
19 | 47.99 | 33.74 | 14.25 | 11,366.04 |
20 | 47.99 | 33.78 | 14.21 | 11,332.26 |
21 | 47.99 | 33.83 | 14.17 | 11,298.43 |
22 | 47.99 | 33.87 | 14.12 | 11,264.56 |
23 | 47.99 | 33.91 | 14.08 | 11,230.65 |
24 | 47.99 | 33.95 | 14.04 | 11,196.70 |
25 | 47.99 | 34.00 | 14.00 | 11,162.70 |
26 | 47.99 | 34.04 | 13.95 | 11,128.66 |
27 | 47.99 | 34.08 | 13.91 | 11,094.58 |
28 | 47.99 | 34.12 | 13.87 | 11,060.45 |
29 | 47.99 | 34.17 | 13.83 | 11,026.29 |
30 | 47.99 | 34.21 | 13.78 | 10,992.08 |
31 | 47.99 | 34.25 | 13.74 | 10,957.83 |
32 | 47.99 | 34.30 | 13.70 | 10,923.53 |
33 | 47.99 | 34.34 | 13.65 | 10,889.19 |
34 | 47.99 | 34.38 | 13.61 | 10,854.81 |
35 | 47.99 | 34.42 | 13.57 | 10,820.39 |
36 | 47.99 | 34.47 | 13.53 | 10,785.92 |
37 | 47.99 | 34.51 | 13.48 | 10,751.41 |
38 | 47.99 | 34.55 | 13.44 | 10,716.86 |
39 | 47.99 | 34.60 | 13.40 | 10,682.26 |
40 | 47.99 | 34.64 | 13.35 | 10,647.62 |
41 | 47.99 | 34.68 | 13.31 | 10,612.94 |
42 | 47.99 | 34.73 | 13.27 | 10,578.21 |
43 | 47.99 | 34.77 | 13.22 | 10,543.44 |
44 | 47.99 | 34.81 | 13.18 | 10,508.63 |
45 | 47.99 | 34.86 | 13.14 | 10,473.77 |
46 | 47.99 | 34.90 | 13.09 | 10,438.87 |
47 | 47.99 | 34.94 | 13.05 | 10,403.93 |
48 | 47.99 | 34.99 | 13.00 | 10,368.94 |
49 | 47.99 | 35.03 | 12.96 | 10,333.91 |
50 | 47.99 | 35.07 | 12.92 | 10,298.84 |
51 | 47.99 | 35.12 | 12.87 | 10,263.72 |
52 | 47.99 | 35.16 | 12.83 | 10,228.56 |
53 | 47.99 | 35.21 | 12.79 | 10,193.35 |
54 | 47.99 | 35.25 | 12.74 | 10,158.10 |
55 | 47.99 | 35.29 | 12.70 | 10,122.80 |
56 | 47.99 | 35.34 | 12.65 | 10,087.46 |
57 | 47.99 | 35.38 | 12.61 | 10,052.08 |
58 | 47.99 | 35.43 | 12.57 | 10,016.65 |
59 | 47.99 | 35.47 | 12.52 | 9,981.18 |
60 | 47.99 | 35.52 | 12.48 | 9,945.67 |
61 | 47.99 | 35.56 | 12.43 | 9,910.11 |
62 | 47.99 | 35.60 | 12.39 | 9,874.50 |
63 | 47.99 | 35.65 | 12.34 | 9,838.85 |
64 | 47.99 | 35.69 | 12.30 | 9,803.16 |
65 | 47.99 | 35.74 | 12.25 | 9,767.42 |
66 | 47.99 | 35.78 | 12.21 | 9,731.64 |
67 | 47.99 | 35.83 | 12.16 | 9,695.81 |
68 | 47.99 | 35.87 | 12.12 | 9,659.94 |
69 | 47.99 | 35.92 | 12.07 | 9,624.02 |
70 | 47.99 | 35.96 | 12.03 | 9,588.06 |
71 | 47.99 | 36.01 | 11.99 | 9,552.05 |
72 | 47.99 | 36.05 | 11.94 | 9,516.00 |
73 | 47.99 | 36.10 | 11.89 | 9,479.90 |
74 | 47.99 | 36.14 | 11.85 | 9,443.76 |
75 | 47.99 | 36.19 | 11.80 | 9,407.57 |
76 | 47.99 | 36.23 | 11.76 | 9,371.34 |
77 | 47.99 | 36.28 | 11.71 | 9,335.06 |
78 | 47.99 | 36.32 | 11.67 | 9,298.74 |
79 | 47.99 | 36.37 | 11.62 | 9,262.37 |
80 | 47.99 | 36.41 | 11.58 | 9,225.95 |
81 | 47.99 | 36.46 | 11.53 | 9,189.49 |
82 | 47.99 | 36.51 | 11.49 | 9,152.99 |
83 | 47.99 | 36.55 | 11.44 | 9,116.44 |
84 | 47.99 | 36.60 | 11.40 | 9,079.84 |
85 | 47.99 | 36.64 | 11.35 | 9,043.20 |
86 | 47.99 | 36.69 | 11.30 | 9,006.51 |
87 | 47.99 | 36.73 | 11.26 | 8,969.77 |
88 | 47.99 | 36.78 | 11.21 | 8,932.99 |
89 | 47.99 | 36.83 | 11.17 | 8,896.17 |
90 | 47.99 | 36.87 | 11.12 | 8,859.30 |
91 | 47.99 | 36.92 | 11.07 | 8,822.38 |
92 | 47.99 | 36.96 | 11.03 | 8,785.41 |
93 | 47.99 | 37.01 | 10.98 | 8,748.40 |
94 | 47.99 | 37.06 | 10.94 | 8,711.35 |
95 | 47.99 | 37.10 | 10.89 | 8,674.24 |
96 | 47.99 | 37.15 | 10.84 | 8,637.09 |
97 | 47.99 | 37.20 | 10.80 | 8,599.90 |
98 | 47.99 | 37.24 | 10.75 | 8,562.65 |
99 | 47.99 | 37.29 | 10.70 | 8,525.36 |
100 | 47.99 | 37.34 | 10.66 | 8,488.03 |
101 | 47.99 | 37.38 | 10.61 | 8,450.65 |
102 | 47.99 | 37.43 | 10.56 | 8,413.22 |
103 | 47.99 | 37.48 | 10.52 | 8,375.74 |
104 | 47.99 | 37.52 | 10.47 | 8,338.22 |
105 | 47.99 | 37.57 | 10.42 | 8,300.65 |
106 | 47.99 | 37.62 | 10.38 | 8,263.03 |
107 | 47.99 | 37.66 | 10.33 | 8,225.37 |
108 | 47.99 | 37.71 | 10.28 | 8,187.66 |
109 | 47.99 | 37.76 | 10.23 | 8,149.90 |
110 | 47.99 | 37.80 | 10.19 | 8,112.10 |
111 | 47.99 | 37.85 | 10.14 | 8,074.24 |
112 | 47.99 | 37.90 | 10.09 | 8,036.34 |
113 | 47.99 | 37.95 | 10.05 | 7,998.40 |
114 | 47.99 | 37.99 | 10.00 | 7,960.40 |
115 | 47.99 | 38.04 | 9.95 | 7,922.36 |
116 | 47.99 | 38.09 | 9.90 | 7,884.27 |
117 | 47.99 | 38.14 | 9.86 | 7,846.13 |
118 | 47.99 | 38.18 | 9.81 | 7,807.95 |
119 | 47.99 | 38.23 | 9.76 | 7,769.72 |
120 | 47.99 | 38.28 | 9.71 | 7,731.44 |
121 | 47.99 | 38.33 | 9.66 | 7,693.11 |
122 | 47.99 | 38.38 | 9.62 | 7,654.73 |
123 | 47.99 | 38.42 | 9.57 | 7,616.31 |
124 | 47.99 | 38.47 | 9.52 | 7,577.84 |
125 | 47.99 | 38.52 | 9.47 | 7,539.32 |
126 | 47.99 | 38.57 | 9.42 | 7,500.75 |
127 | 47.99 | 38.62 | 9.38 | 7,462.13 |
128 | 47.99 | 38.66 | 9.33 | 7,423.47 |
129 | 47.99 | 38.71 | 9.28 | 7,384.76 |
130 | 47.99 | 38.76 | 9.23 | 7,345.99 |
131 | 47.99 | 38.81 | 9.18 | 7,307.18 |
132 | 47.99 | 38.86 | 9.13 | 7,268.33 |
133 | 47.99 | 38.91 | 9.09 | 7,229.42 |
134 | 47.99 | 38.96 | 9.04 | 7,190.46 |
135 | 47.99 | 39.00 | 8.99 | 7,151.46 |
136 | 47.99 | 39.05 | 8.94 | 7,112.41 |
137 | 47.99 | 39.10 | 8.89 | 7,073.30 |
138 | 47.99 | 39.15 | 8.84 | 7,034.15 |
139 | 47.99 | 39.20 | 8.79 | 6,994.95 |
140 | 47.99 | 39.25 | 8.74 | 6,955.70 |
141 | 47.99 | 39.30 | 8.69 | 6,916.41 |
142 | 47.99 | 39.35 | 8.65 | 6,877.06 |
143 | 47.99 | 39.40 | 8.60 | 6,837.66 |
144 | 47.99 | 39.45 | 8.55 | 6,798.22 |
145 | 47.99 | 39.49 | 8.50 | 6,758.72 |
146 | 47.99 | 39.54 | 8.45 | 6,719.18 |
147 | 47.99 | 39.59 | 8.40 | 6,679.59 |
148 | 47.99 | 39.64 | 8.35 | 6,639.94 |
149 | 47.99 | 39.69 | 8.30 | 6,600.25 |
150 | 47.99 | 39.74 | 8.25 | 6,560.51 |
151 | 47.99 | 39.79 | 8.20 | 6,520.72 |
152 | 47.99 | 39.84 | 8.15 | 6,480.88 |
153 | 47.99 | 39.89 | 8.10 | 6,440.99 |
154 | 47.99 | 39.94 | 8.05 | 6,401.04 |
155 | 47.99 | 39.99 | 8.00 | 6,361.05 |
156 | 47.99 | 40.04 | 7.95 | 6,321.01 |
157 | 47.99 | 40.09 | 7.90 | 6,280.92 |
158 | 47.99 | 40.14 | 7.85 | 6,240.78 |
159 | 47.99 | 40.19 | 7.80 | 6,200.59 |
160 | 47.99 | 40.24 | 7.75 | 6,160.35 |
161 | 47.99 | 40.29 | 7.70 | 6,120.05 |
162 | 47.99 | 40.34 | 7.65 | 6,079.71 |
163 | 47.99 | 40.39 | 7.60 | 6,039.32 |
164 | 47.99 | 40.44 | 7.55 | 5,998.88 |
165 | 47.99 | 40.49 | 7.50 | 5,958.38 |
166 | 47.99 | 40.54 | 7.45 | 5,917.84 |
167 | 47.99 | 40.60 | 7.40 | 5,877.24 |
168 | 47.99 | 40.65 | 7.35 | 5,836.60 |
169 | 47.99 | 40.70 | 7.30 | 5,795.90 |
170 | 47.99 | 40.75 | 7.24 | 5,755.15 |
171 | 47.99 | 40.80 | 7.19 | 5,714.35 |
172 | 47.99 | 40.85 | 7.14 | 5,673.51 |
173 | 47.99 | 40.90 | 7.09 | 5,632.61 |
174 | 47.99 | 40.95 | 7.04 | 5,591.65 |
175 | 47.99 | 41.00 | 6.99 | 5,550.65 |
176 | 47.99 | 41.05 | 6.94 | 5,509.60 |
177 | 47.99 | 41.11 | 6.89 | 5,468.49 |
178 | 47.99 | 41.16 | 6.84 | 5,427.33 |
179 | 47.99 | 41.21 | 6.78 | 5,386.13 |
180 | 47.99 | 41.26 | 6.73 | 5,344.87 |
181 | 47.99 | 41.31 | 6.68 | 5,303.56 |
182 | 47.99 | 41.36 | 6.63 | 5,262.19 |
183 | 47.99 | 41.41 | 6.58 | 5,220.78 |
184 | 47.99 | 41.47 | 6.53 | 5,179.31 |
185 | 47.99 | 41.52 | 6.47 | 5,137.79 |
186 | 47.99 | 41.57 | 6.42 | 5,096.22 |
187 | 47.99 | 41.62 | 6.37 | 5,054.60 |
188 | 47.99 | 41.67 | 6.32 | 5,012.93 |
189 | 47.99 | 41.73 | 6.27 | 4,971.20 |
190 | 47.99 | 41.78 | 6.21 | 4,929.42 |
191 | 47.99 | 41.83 | 6.16 | 4,887.59 |
192 | 47.99 | 41.88 | 6.11 | 4,845.71 |
193 | 47.99 | 41.94 | 6.06 | 4,803.77 |
194 | 47.99 | 41.99 | 6.00 | 4,761.79 |
195 | 47.99 | 42.04 | 5.95 | 4,719.75 |
196 | 47.99 | 42.09 | 5.90 | 4,677.65 |
197 | 47.99 | 42.15 | 5.85 | 4,635.51 |
198 | 47.99 | 42.20 | 5.79 | 4,593.31 |
199 | 47.99 | 42.25 | 5.74 | 4,551.06 |
200 | 47.99 | 42.30 | 5.69 | 4,508.76 |
201 | 47.99 | 42.36 | 5.64 | 4,466.40 |
202 | 47.99 | 42.41 | 5.58 | 4,423.99 |
203 | 47.99 | 42.46 | 5.53 | 4,381.53 |
204 | 47.99 | 42.52 | 5.48 | 4,339.01 |
205 | 47.99 | 42.57 | 5.42 | 4,296.44 |
206 | 47.99 | 42.62 | 5.37 | 4,253.82 |
207 | 47.99 | 42.68 | 5.32 | 4,211.15 |
208 | 47.99 | 42.73 | 5.26 | 4,168.42 |
209 | 47.99 | 42.78 | 5.21 | 4,125.64 |
210 | 47.99 | 42.84 | 5.16 | 4,082.80 |
211 | 47.99 | 42.89 | 5.10 | 4,039.91 |
212 | 47.99 | 42.94 | 5.05 | 3,996.97 |
213 | 47.99 | 43.00 | 5.00 | 3,953.97 |
214 | 47.99 | 43.05 | 4.94 | 3,910.92 |
215 | 47.99 | 43.10 | 4.89 | 3,867.82 |
216 | 47.99 | 43.16 | 4.83 | 3,824.66 |
217 | 47.99 | 43.21 | 4.78 | 3,781.45 |
218 | 47.99 | 43.27 | 4.73 | 3,738.19 |
219 | 47.99 | 43.32 | 4.67 | 3,694.87 |
220 | 47.99 | 43.37 | 4.62 | 3,651.49 |
221 | 47.99 | 43.43 | 4.56 | 3,608.06 |
222 | 47.99 | 43.48 | 4.51 | 3,564.58 |
223 | 47.99 | 43.54 | 4.46 | 3,521.05 |
224 | 47.99 | 43.59 | 4.40 | 3,477.45 |
225 | 47.99 | 43.65 | 4.35 | 3,433.81 |
226 | 47.99 | 43.70 | 4.29 | 3,390.11 |
227 | 47.99 | 43.75 | 4.24 | 3,346.35 |
228 | 47.99 | 43.81 | 4.18 | 3,302.54 |
229 | 47.99 | 43.86 | 4.13 | 3,258.68 |
230 | 47.99 | 43.92 | 4.07 | 3,214.76 |
231 | 47.99 | 43.97 | 4.02 | 3,170.79 |
232 | 47.99 | 44.03 | 3.96 | 3,126.76 |
233 | 47.99 | 44.08 | 3.91 | 3,082.67 |
234 | 47.99 | 44.14 | 3.85 | 3,038.54 |
235 | 47.99 | 44.19 | 3.80 | 2,994.34 |
236 | 47.99 | 44.25 | 3.74 | 2,950.09 |
237 | 47.99 | 44.30 | 3.69 | 2,905.79 |
238 | 47.99 | 44.36 | 3.63 | 2,861.43 |
239 | 47.99 | 44.42 | 3.58 | 2,817.01 |
240 | 47.99 | 44.47 | 3.52 | 2,772.54 |
241 | 47.99 | 44.53 | 3.47 | 2,728.01 |
242 | 47.99 | 44.58 | 3.41 | 2,683.43 |
243 | 47.99 | 44.64 | 3.35 | 2,638.79 |
244 | 47.99 | 44.69 | 3.30 | 2,594.10 |
245 | 47.99 | 44.75 | 3.24 | 2,549.35 |
246 | 47.99 | 44.81 | 3.19 | 2,504.54 |
247 | 47.99 | 44.86 | 3.13 | 2,459.68 |
248 | 47.99 | 44.92 | 3.07 | 2,414.76 |
249 | 47.99 | 44.97 | 3.02 | 2,369.79 |
250 | 47.99 | 45.03 | 2.96 | 2,324.76 |
251 | 47.99 | 45.09 | 2.91 | 2,279.67 |
252 | 47.99 | 45.14 | 2.85 | 2,234.53 |
253 | 47.99 | 45.20 | 2.79 | 2,189.33 |
254 | 47.99 | 45.26 | 2.74 | 2,144.08 |
255 | 47.99 | 45.31 | 2.68 | 2,098.76 |
256 | 47.99 | 45.37 | 2.62 | 2,053.40 |
257 | 47.99 | 45.43 | 2.57 | 2,007.97 |
258 | 47.99 | 45.48 | 2.51 | 1,962.49 |
259 | 47.99 | 45.54 | 2.45 | 1,916.95 |
260 | 47.99 | 45.60 | 2.40 | 1,871.35 |
261 | 47.99 | 45.65 | 2.34 | 1,825.70 |
262 | 47.99 | 45.71 | 2.28 | 1,779.99 |
263 | 47.99 | 45.77 | 2.22 | 1,734.22 |
264 | 47.99 | 45.82 | 2.17 | 1,688.40 |
265 | 47.99 | 45.88 | 2.11 | 1,642.51 |
266 | 47.99 | 45.94 | 2.05 | 1,596.58 |
267 | 47.99 | 46.00 | 2.00 | 1,550.58 |
268 | 47.99 | 46.05 | 1.94 | 1,504.52 |
269 | 47.99 | 46.11 | 1.88 | 1,458.41 |
270 | 47.99 | 46.17 | 1.82 | 1,412.24 |
271 | 47.99 | 46.23 | 1.77 | 1,366.02 |
272 | 47.99 | 46.28 | 1.71 | 1,319.73 |
273 | 47.99 | 46.34 | 1.65 | 1,273.39 |
274 | 47.99 | 46.40 | 1.59 | 1,226.99 |
275 | 47.99 | 46.46 | 1.53 | 1,180.53 |
276 | 47.99 | 46.52 | 1.48 | 1,134.01 |
277 | 47.99 | 46.57 | 1.42 | 1,087.44 |
278 | 47.99 | 46.63 | 1.36 | 1,040.80 |
279 | 47.99 | 46.69 | 1.30 | 994.11 |
280 | 47.99 | 46.75 | 1.24 | 947.36 |
281 | 47.99 | 46.81 | 1.18 | 900.56 |
282 | 47.99 | 46.87 | 1.13 | 853.69 |
283 | 47.99 | 46.93 | 1.07 | 806.76 |
284 | 47.99 | 46.98 | 1.01 | 759.78 |
285 | 47.99 | 47.04 | 0.95 | 712.74 |
286 | 47.99 | 47.10 | 0.89 | 665.64 |
287 | 47.99 | 47.16 | 0.83 | 618.48 |
288 | 47.99 | 47.22 | 0.77 | 571.26 |
289 | 47.99 | 47.28 | 0.71 | 523.98 |
290 | 47.99 | 47.34 | 0.65 | 476.64 |
291 | 47.99 | 47.40 | 0.60 | 429.24 |
292 | 47.99 | 47.46 | 0.54 | 381.79 |
293 | 47.99 | 47.52 | 0.48 | 334.27 |
294 | 47.99 | 47.57 | 0.42 | 286.70 |
295 | 47.99 | 47.63 | 0.36 | 239.06 |
296 | 47.99 | 47.69 | 0.30 | 191.37 |
297 | 47.99 | 47.75 | 0.24 | 143.62 |
298 | 47.99 | 47.81 | 0.18 | 95.81 |
299 | 47.99 | 47.87 | 0.12 | 47.93 |
300 | 47.99 | 47.93 | 0.06 | 0.00 |