Mortgage Loan of $12,000 for 25 Years at 9.00%
What's the payment on a 25 year home loan for $12k at 9.00% interest?
Results
Monthly payment: $100.70
$1,208 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 25 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 100.70 | 10.70 | 90.00 | 11,989.30 |
2 | 100.70 | 10.78 | 89.92 | 11,978.51 |
3 | 100.70 | 10.86 | 89.84 | 11,967.65 |
4 | 100.70 | 10.95 | 89.76 | 11,956.70 |
5 | 100.70 | 11.03 | 89.68 | 11,945.67 |
6 | 100.70 | 11.11 | 89.59 | 11,934.56 |
7 | 100.70 | 11.19 | 89.51 | 11,923.37 |
8 | 100.70 | 11.28 | 89.43 | 11,912.09 |
9 | 100.70 | 11.36 | 89.34 | 11,900.73 |
10 | 100.70 | 11.45 | 89.26 | 11,889.28 |
11 | 100.70 | 11.53 | 89.17 | 11,877.74 |
12 | 100.70 | 11.62 | 89.08 | 11,866.12 |
13 | 100.70 | 11.71 | 89.00 | 11,854.42 |
14 | 100.70 | 11.80 | 88.91 | 11,842.62 |
15 | 100.70 | 11.88 | 88.82 | 11,830.74 |
16 | 100.70 | 11.97 | 88.73 | 11,818.76 |
17 | 100.70 | 12.06 | 88.64 | 11,806.70 |
18 | 100.70 | 12.15 | 88.55 | 11,794.55 |
19 | 100.70 | 12.24 | 88.46 | 11,782.30 |
20 | 100.70 | 12.34 | 88.37 | 11,769.97 |
21 | 100.70 | 12.43 | 88.27 | 11,757.54 |
22 | 100.70 | 12.52 | 88.18 | 11,745.02 |
23 | 100.70 | 12.62 | 88.09 | 11,732.40 |
24 | 100.70 | 12.71 | 87.99 | 11,719.69 |
25 | 100.70 | 12.81 | 87.90 | 11,706.88 |
26 | 100.70 | 12.90 | 87.80 | 11,693.98 |
27 | 100.70 | 13.00 | 87.70 | 11,680.98 |
28 | 100.70 | 13.10 | 87.61 | 11,667.89 |
29 | 100.70 | 13.19 | 87.51 | 11,654.69 |
30 | 100.70 | 13.29 | 87.41 | 11,641.40 |
31 | 100.70 | 13.39 | 87.31 | 11,628.01 |
32 | 100.70 | 13.49 | 87.21 | 11,614.51 |
33 | 100.70 | 13.59 | 87.11 | 11,600.92 |
34 | 100.70 | 13.70 | 87.01 | 11,587.22 |
35 | 100.70 | 13.80 | 86.90 | 11,573.42 |
36 | 100.70 | 13.90 | 86.80 | 11,559.52 |
37 | 100.70 | 14.01 | 86.70 | 11,545.51 |
38 | 100.70 | 14.11 | 86.59 | 11,531.40 |
39 | 100.70 | 14.22 | 86.49 | 11,517.18 |
40 | 100.70 | 14.32 | 86.38 | 11,502.86 |
41 | 100.70 | 14.43 | 86.27 | 11,488.42 |
42 | 100.70 | 14.54 | 86.16 | 11,473.88 |
43 | 100.70 | 14.65 | 86.05 | 11,459.24 |
44 | 100.70 | 14.76 | 85.94 | 11,444.48 |
45 | 100.70 | 14.87 | 85.83 | 11,429.61 |
46 | 100.70 | 14.98 | 85.72 | 11,414.62 |
47 | 100.70 | 15.09 | 85.61 | 11,399.53 |
48 | 100.70 | 15.21 | 85.50 | 11,384.32 |
49 | 100.70 | 15.32 | 85.38 | 11,369.00 |
50 | 100.70 | 15.44 | 85.27 | 11,353.57 |
51 | 100.70 | 15.55 | 85.15 | 11,338.01 |
52 | 100.70 | 15.67 | 85.04 | 11,322.35 |
53 | 100.70 | 15.79 | 84.92 | 11,306.56 |
54 | 100.70 | 15.90 | 84.80 | 11,290.66 |
55 | 100.70 | 16.02 | 84.68 | 11,274.63 |
56 | 100.70 | 16.14 | 84.56 | 11,258.49 |
57 | 100.70 | 16.26 | 84.44 | 11,242.22 |
58 | 100.70 | 16.39 | 84.32 | 11,225.84 |
59 | 100.70 | 16.51 | 84.19 | 11,209.33 |
60 | 100.70 | 16.63 | 84.07 | 11,192.69 |
61 | 100.70 | 16.76 | 83.95 | 11,175.93 |
62 | 100.70 | 16.88 | 83.82 | 11,159.05 |
63 | 100.70 | 17.01 | 83.69 | 11,142.04 |
64 | 100.70 | 17.14 | 83.57 | 11,124.90 |
65 | 100.70 | 17.27 | 83.44 | 11,107.63 |
66 | 100.70 | 17.40 | 83.31 | 11,090.24 |
67 | 100.70 | 17.53 | 83.18 | 11,072.71 |
68 | 100.70 | 17.66 | 83.05 | 11,055.05 |
69 | 100.70 | 17.79 | 82.91 | 11,037.26 |
70 | 100.70 | 17.92 | 82.78 | 11,019.34 |
71 | 100.70 | 18.06 | 82.65 | 11,001.28 |
72 | 100.70 | 18.19 | 82.51 | 10,983.09 |
73 | 100.70 | 18.33 | 82.37 | 10,964.76 |
74 | 100.70 | 18.47 | 82.24 | 10,946.29 |
75 | 100.70 | 18.61 | 82.10 | 10,927.68 |
76 | 100.70 | 18.75 | 81.96 | 10,908.94 |
77 | 100.70 | 18.89 | 81.82 | 10,890.05 |
78 | 100.70 | 19.03 | 81.68 | 10,871.02 |
79 | 100.70 | 19.17 | 81.53 | 10,851.85 |
80 | 100.70 | 19.31 | 81.39 | 10,832.54 |
81 | 100.70 | 19.46 | 81.24 | 10,813.08 |
82 | 100.70 | 19.61 | 81.10 | 10,793.47 |
83 | 100.70 | 19.75 | 80.95 | 10,773.72 |
84 | 100.70 | 19.90 | 80.80 | 10,753.82 |
85 | 100.70 | 20.05 | 80.65 | 10,733.77 |
86 | 100.70 | 20.20 | 80.50 | 10,713.57 |
87 | 100.70 | 20.35 | 80.35 | 10,693.21 |
88 | 100.70 | 20.50 | 80.20 | 10,672.71 |
89 | 100.70 | 20.66 | 80.05 | 10,652.05 |
90 | 100.70 | 20.81 | 79.89 | 10,631.24 |
91 | 100.70 | 20.97 | 79.73 | 10,610.27 |
92 | 100.70 | 21.13 | 79.58 | 10,589.14 |
93 | 100.70 | 21.28 | 79.42 | 10,567.86 |
94 | 100.70 | 21.44 | 79.26 | 10,546.41 |
95 | 100.70 | 21.61 | 79.10 | 10,524.81 |
96 | 100.70 | 21.77 | 78.94 | 10,503.04 |
97 | 100.70 | 21.93 | 78.77 | 10,481.11 |
98 | 100.70 | 22.10 | 78.61 | 10,459.01 |
99 | 100.70 | 22.26 | 78.44 | 10,436.75 |
100 | 100.70 | 22.43 | 78.28 | 10,414.33 |
101 | 100.70 | 22.60 | 78.11 | 10,391.73 |
102 | 100.70 | 22.77 | 77.94 | 10,368.96 |
103 | 100.70 | 22.94 | 77.77 | 10,346.03 |
104 | 100.70 | 23.11 | 77.60 | 10,322.92 |
105 | 100.70 | 23.28 | 77.42 | 10,299.64 |
106 | 100.70 | 23.46 | 77.25 | 10,276.18 |
107 | 100.70 | 23.63 | 77.07 | 10,252.55 |
108 | 100.70 | 23.81 | 76.89 | 10,228.74 |
109 | 100.70 | 23.99 | 76.72 | 10,204.75 |
110 | 100.70 | 24.17 | 76.54 | 10,180.58 |
111 | 100.70 | 24.35 | 76.35 | 10,156.23 |
112 | 100.70 | 24.53 | 76.17 | 10,131.70 |
113 | 100.70 | 24.72 | 75.99 | 10,106.99 |
114 | 100.70 | 24.90 | 75.80 | 10,082.09 |
115 | 100.70 | 25.09 | 75.62 | 10,057.00 |
116 | 100.70 | 25.28 | 75.43 | 10,031.72 |
117 | 100.70 | 25.47 | 75.24 | 10,006.26 |
118 | 100.70 | 25.66 | 75.05 | 9,980.60 |
119 | 100.70 | 25.85 | 74.85 | 9,954.75 |
120 | 100.70 | 26.04 | 74.66 | 9,928.71 |
121 | 100.70 | 26.24 | 74.47 | 9,902.47 |
122 | 100.70 | 26.44 | 74.27 | 9,876.03 |
123 | 100.70 | 26.63 | 74.07 | 9,849.40 |
124 | 100.70 | 26.83 | 73.87 | 9,822.57 |
125 | 100.70 | 27.03 | 73.67 | 9,795.53 |
126 | 100.70 | 27.24 | 73.47 | 9,768.30 |
127 | 100.70 | 27.44 | 73.26 | 9,740.86 |
128 | 100.70 | 27.65 | 73.06 | 9,713.21 |
129 | 100.70 | 27.85 | 72.85 | 9,685.35 |
130 | 100.70 | 28.06 | 72.64 | 9,657.29 |
131 | 100.70 | 28.27 | 72.43 | 9,629.02 |
132 | 100.70 | 28.49 | 72.22 | 9,600.53 |
133 | 100.70 | 28.70 | 72.00 | 9,571.83 |
134 | 100.70 | 28.91 | 71.79 | 9,542.92 |
135 | 100.70 | 29.13 | 71.57 | 9,513.78 |
136 | 100.70 | 29.35 | 71.35 | 9,484.43 |
137 | 100.70 | 29.57 | 71.13 | 9,454.86 |
138 | 100.70 | 29.79 | 70.91 | 9,425.07 |
139 | 100.70 | 30.02 | 70.69 | 9,395.06 |
140 | 100.70 | 30.24 | 70.46 | 9,364.82 |
141 | 100.70 | 30.47 | 70.24 | 9,334.35 |
142 | 100.70 | 30.70 | 70.01 | 9,303.65 |
143 | 100.70 | 30.93 | 69.78 | 9,272.73 |
144 | 100.70 | 31.16 | 69.55 | 9,241.57 |
145 | 100.70 | 31.39 | 69.31 | 9,210.18 |
146 | 100.70 | 31.63 | 69.08 | 9,178.55 |
147 | 100.70 | 31.86 | 68.84 | 9,146.68 |
148 | 100.70 | 32.10 | 68.60 | 9,114.58 |
149 | 100.70 | 32.34 | 68.36 | 9,082.24 |
150 | 100.70 | 32.59 | 68.12 | 9,049.65 |
151 | 100.70 | 32.83 | 67.87 | 9,016.82 |
152 | 100.70 | 33.08 | 67.63 | 8,983.74 |
153 | 100.70 | 33.33 | 67.38 | 8,950.42 |
154 | 100.70 | 33.58 | 67.13 | 8,916.84 |
155 | 100.70 | 33.83 | 66.88 | 8,883.01 |
156 | 100.70 | 34.08 | 66.62 | 8,848.93 |
157 | 100.70 | 34.34 | 66.37 | 8,814.60 |
158 | 100.70 | 34.59 | 66.11 | 8,780.00 |
159 | 100.70 | 34.85 | 65.85 | 8,745.15 |
160 | 100.70 | 35.11 | 65.59 | 8,710.03 |
161 | 100.70 | 35.38 | 65.33 | 8,674.65 |
162 | 100.70 | 35.64 | 65.06 | 8,639.01 |
163 | 100.70 | 35.91 | 64.79 | 8,603.10 |
164 | 100.70 | 36.18 | 64.52 | 8,566.92 |
165 | 100.70 | 36.45 | 64.25 | 8,530.47 |
166 | 100.70 | 36.73 | 63.98 | 8,493.74 |
167 | 100.70 | 37.00 | 63.70 | 8,456.74 |
168 | 100.70 | 37.28 | 63.43 | 8,419.46 |
169 | 100.70 | 37.56 | 63.15 | 8,381.91 |
170 | 100.70 | 37.84 | 62.86 | 8,344.07 |
171 | 100.70 | 38.12 | 62.58 | 8,305.94 |
172 | 100.70 | 38.41 | 62.29 | 8,267.54 |
173 | 100.70 | 38.70 | 62.01 | 8,228.84 |
174 | 100.70 | 38.99 | 61.72 | 8,189.85 |
175 | 100.70 | 39.28 | 61.42 | 8,150.57 |
176 | 100.70 | 39.57 | 61.13 | 8,111.00 |
177 | 100.70 | 39.87 | 60.83 | 8,071.13 |
178 | 100.70 | 40.17 | 60.53 | 8,030.96 |
179 | 100.70 | 40.47 | 60.23 | 7,990.48 |
180 | 100.70 | 40.77 | 59.93 | 7,949.71 |
181 | 100.70 | 41.08 | 59.62 | 7,908.63 |
182 | 100.70 | 41.39 | 59.31 | 7,867.24 |
183 | 100.70 | 41.70 | 59.00 | 7,825.54 |
184 | 100.70 | 42.01 | 58.69 | 7,783.53 |
185 | 100.70 | 42.33 | 58.38 | 7,741.20 |
186 | 100.70 | 42.64 | 58.06 | 7,698.56 |
187 | 100.70 | 42.96 | 57.74 | 7,655.59 |
188 | 100.70 | 43.29 | 57.42 | 7,612.31 |
189 | 100.70 | 43.61 | 57.09 | 7,568.70 |
190 | 100.70 | 43.94 | 56.77 | 7,524.76 |
191 | 100.70 | 44.27 | 56.44 | 7,480.49 |
192 | 100.70 | 44.60 | 56.10 | 7,435.89 |
193 | 100.70 | 44.93 | 55.77 | 7,390.95 |
194 | 100.70 | 45.27 | 55.43 | 7,345.68 |
195 | 100.70 | 45.61 | 55.09 | 7,300.07 |
196 | 100.70 | 45.95 | 54.75 | 7,254.12 |
197 | 100.70 | 46.30 | 54.41 | 7,207.82 |
198 | 100.70 | 46.64 | 54.06 | 7,161.18 |
199 | 100.70 | 46.99 | 53.71 | 7,114.18 |
200 | 100.70 | 47.35 | 53.36 | 7,066.83 |
201 | 100.70 | 47.70 | 53.00 | 7,019.13 |
202 | 100.70 | 48.06 | 52.64 | 6,971.07 |
203 | 100.70 | 48.42 | 52.28 | 6,922.65 |
204 | 100.70 | 48.78 | 51.92 | 6,873.87 |
205 | 100.70 | 49.15 | 51.55 | 6,824.72 |
206 | 100.70 | 49.52 | 51.19 | 6,775.20 |
207 | 100.70 | 49.89 | 50.81 | 6,725.31 |
208 | 100.70 | 50.26 | 50.44 | 6,675.05 |
209 | 100.70 | 50.64 | 50.06 | 6,624.41 |
210 | 100.70 | 51.02 | 49.68 | 6,573.39 |
211 | 100.70 | 51.40 | 49.30 | 6,521.98 |
212 | 100.70 | 51.79 | 48.91 | 6,470.19 |
213 | 100.70 | 52.18 | 48.53 | 6,418.02 |
214 | 100.70 | 52.57 | 48.14 | 6,365.45 |
215 | 100.70 | 52.96 | 47.74 | 6,312.49 |
216 | 100.70 | 53.36 | 47.34 | 6,259.13 |
217 | 100.70 | 53.76 | 46.94 | 6,205.37 |
218 | 100.70 | 54.16 | 46.54 | 6,151.20 |
219 | 100.70 | 54.57 | 46.13 | 6,096.63 |
220 | 100.70 | 54.98 | 45.72 | 6,041.65 |
221 | 100.70 | 55.39 | 45.31 | 5,986.26 |
222 | 100.70 | 55.81 | 44.90 | 5,930.46 |
223 | 100.70 | 56.23 | 44.48 | 5,874.23 |
224 | 100.70 | 56.65 | 44.06 | 5,817.58 |
225 | 100.70 | 57.07 | 43.63 | 5,760.51 |
226 | 100.70 | 57.50 | 43.20 | 5,703.01 |
227 | 100.70 | 57.93 | 42.77 | 5,645.08 |
228 | 100.70 | 58.37 | 42.34 | 5,586.72 |
229 | 100.70 | 58.80 | 41.90 | 5,527.91 |
230 | 100.70 | 59.24 | 41.46 | 5,468.67 |
231 | 100.70 | 59.69 | 41.02 | 5,408.98 |
232 | 100.70 | 60.14 | 40.57 | 5,348.84 |
233 | 100.70 | 60.59 | 40.12 | 5,288.26 |
234 | 100.70 | 61.04 | 39.66 | 5,227.22 |
235 | 100.70 | 61.50 | 39.20 | 5,165.72 |
236 | 100.70 | 61.96 | 38.74 | 5,103.76 |
237 | 100.70 | 62.43 | 38.28 | 5,041.33 |
238 | 100.70 | 62.89 | 37.81 | 4,978.44 |
239 | 100.70 | 63.37 | 37.34 | 4,915.07 |
240 | 100.70 | 63.84 | 36.86 | 4,851.23 |
241 | 100.70 | 64.32 | 36.38 | 4,786.91 |
242 | 100.70 | 64.80 | 35.90 | 4,722.11 |
243 | 100.70 | 65.29 | 35.42 | 4,656.82 |
244 | 100.70 | 65.78 | 34.93 | 4,591.04 |
245 | 100.70 | 66.27 | 34.43 | 4,524.77 |
246 | 100.70 | 66.77 | 33.94 | 4,458.01 |
247 | 100.70 | 67.27 | 33.44 | 4,390.74 |
248 | 100.70 | 67.77 | 32.93 | 4,322.96 |
249 | 100.70 | 68.28 | 32.42 | 4,254.68 |
250 | 100.70 | 68.79 | 31.91 | 4,185.89 |
251 | 100.70 | 69.31 | 31.39 | 4,116.58 |
252 | 100.70 | 69.83 | 30.87 | 4,046.75 |
253 | 100.70 | 70.35 | 30.35 | 3,976.40 |
254 | 100.70 | 70.88 | 29.82 | 3,905.52 |
255 | 100.70 | 71.41 | 29.29 | 3,834.11 |
256 | 100.70 | 71.95 | 28.76 | 3,762.16 |
257 | 100.70 | 72.49 | 28.22 | 3,689.67 |
258 | 100.70 | 73.03 | 27.67 | 3,616.64 |
259 | 100.70 | 73.58 | 27.12 | 3,543.06 |
260 | 100.70 | 74.13 | 26.57 | 3,468.93 |
261 | 100.70 | 74.69 | 26.02 | 3,394.24 |
262 | 100.70 | 75.25 | 25.46 | 3,319.00 |
263 | 100.70 | 75.81 | 24.89 | 3,243.19 |
264 | 100.70 | 76.38 | 24.32 | 3,166.81 |
265 | 100.70 | 76.95 | 23.75 | 3,089.85 |
266 | 100.70 | 77.53 | 23.17 | 3,012.32 |
267 | 100.70 | 78.11 | 22.59 | 2,934.21 |
268 | 100.70 | 78.70 | 22.01 | 2,855.52 |
269 | 100.70 | 79.29 | 21.42 | 2,776.23 |
270 | 100.70 | 79.88 | 20.82 | 2,696.35 |
271 | 100.70 | 80.48 | 20.22 | 2,615.87 |
272 | 100.70 | 81.08 | 19.62 | 2,534.78 |
273 | 100.70 | 81.69 | 19.01 | 2,453.09 |
274 | 100.70 | 82.31 | 18.40 | 2,370.78 |
275 | 100.70 | 82.92 | 17.78 | 2,287.86 |
276 | 100.70 | 83.54 | 17.16 | 2,204.32 |
277 | 100.70 | 84.17 | 16.53 | 2,120.14 |
278 | 100.70 | 84.80 | 15.90 | 2,035.34 |
279 | 100.70 | 85.44 | 15.27 | 1,949.90 |
280 | 100.70 | 86.08 | 14.62 | 1,863.82 |
281 | 100.70 | 86.72 | 13.98 | 1,777.10 |
282 | 100.70 | 87.38 | 13.33 | 1,689.72 |
283 | 100.70 | 88.03 | 12.67 | 1,601.69 |
284 | 100.70 | 88.69 | 12.01 | 1,513.00 |
285 | 100.70 | 89.36 | 11.35 | 1,423.65 |
286 | 100.70 | 90.03 | 10.68 | 1,333.62 |
287 | 100.70 | 90.70 | 10.00 | 1,242.92 |
288 | 100.70 | 91.38 | 9.32 | 1,151.54 |
289 | 100.70 | 92.07 | 8.64 | 1,059.47 |
290 | 100.70 | 92.76 | 7.95 | 966.71 |
291 | 100.70 | 93.45 | 7.25 | 873.26 |
292 | 100.70 | 94.15 | 6.55 | 779.10 |
293 | 100.70 | 94.86 | 5.84 | 684.24 |
294 | 100.70 | 95.57 | 5.13 | 588.67 |
295 | 100.70 | 96.29 | 4.42 | 492.38 |
296 | 100.70 | 97.01 | 3.69 | 395.37 |
297 | 100.70 | 97.74 | 2.97 | 297.64 |
298 | 100.70 | 98.47 | 2.23 | 199.16 |
299 | 100.70 | 99.21 | 1.49 | 99.95 |
300 | 100.70 | 99.95 | 0.75 | 0.00 |