Mortgage Loan of $130,000 for 25 Years at 8.40%

What's the payment on a 25 year home loan for $130k at 8.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,038.05
$12,457 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $130k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 130,000 loan for 25 years at 8.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,038.05 128.05 910.00 129,871.95
2 1,038.05 128.95 909.10 129,743.01
3 1,038.05 129.85 908.20 129,613.16
4 1,038.05 130.76 907.29 129,482.40
5 1,038.05 131.67 906.38 129,350.73
6 1,038.05 132.59 905.46 129,218.13
7 1,038.05 133.52 904.53 129,084.61
8 1,038.05 134.46 903.59 128,950.15
9 1,038.05 135.40 902.65 128,814.76
10 1,038.05 136.35 901.70 128,678.41
11 1,038.05 137.30 900.75 128,541.11
12 1,038.05 138.26 899.79 128,402.85
13 1,038.05 139.23 898.82 128,263.62
14 1,038.05 140.20 897.85 128,123.42
15 1,038.05 141.19 896.86 127,982.23
16 1,038.05 142.17 895.88 127,840.06
17 1,038.05 143.17 894.88 127,696.89
18 1,038.05 144.17 893.88 127,552.72
19 1,038.05 145.18 892.87 127,407.54
20 1,038.05 146.20 891.85 127,261.34
21 1,038.05 147.22 890.83 127,114.12
22 1,038.05 148.25 889.80 126,965.87
23 1,038.05 149.29 888.76 126,816.58
24 1,038.05 150.33 887.72 126,666.25
25 1,038.05 151.39 886.66 126,514.86
26 1,038.05 152.45 885.60 126,362.42
27 1,038.05 153.51 884.54 126,208.91
28 1,038.05 154.59 883.46 126,054.32
29 1,038.05 155.67 882.38 125,898.65
30 1,038.05 156.76 881.29 125,741.89
31 1,038.05 157.86 880.19 125,584.04
32 1,038.05 158.96 879.09 125,425.08
33 1,038.05 160.07 877.98 125,265.00
34 1,038.05 161.19 876.86 125,103.81
35 1,038.05 162.32 875.73 124,941.49
36 1,038.05 163.46 874.59 124,778.03
37 1,038.05 164.60 873.45 124,613.42
38 1,038.05 165.76 872.29 124,447.67
39 1,038.05 166.92 871.13 124,280.75
40 1,038.05 168.08 869.97 124,112.67
41 1,038.05 169.26 868.79 123,943.41
42 1,038.05 170.45 867.60 123,772.96
43 1,038.05 171.64 866.41 123,601.32
44 1,038.05 172.84 865.21 123,428.48
45 1,038.05 174.05 864.00 123,254.44
46 1,038.05 175.27 862.78 123,079.17
47 1,038.05 176.49 861.55 122,902.67
48 1,038.05 177.73 860.32 122,724.94
49 1,038.05 178.97 859.07 122,545.97
50 1,038.05 180.23 857.82 122,365.74
51 1,038.05 181.49 856.56 122,184.25
52 1,038.05 182.76 855.29 122,001.49
53 1,038.05 184.04 854.01 121,817.45
54 1,038.05 185.33 852.72 121,632.13
55 1,038.05 186.62 851.42 121,445.50
56 1,038.05 187.93 850.12 121,257.57
57 1,038.05 189.25 848.80 121,068.32
58 1,038.05 190.57 847.48 120,877.75
59 1,038.05 191.90 846.14 120,685.85
60 1,038.05 193.25 844.80 120,492.60
61 1,038.05 194.60 843.45 120,298.00
62 1,038.05 195.96 842.09 120,102.04
63 1,038.05 197.33 840.71 119,904.70
64 1,038.05 198.72 839.33 119,705.98
65 1,038.05 200.11 837.94 119,505.88
66 1,038.05 201.51 836.54 119,304.37
67 1,038.05 202.92 835.13 119,101.45
68 1,038.05 204.34 833.71 118,897.11
69 1,038.05 205.77 832.28 118,691.34
70 1,038.05 207.21 830.84 118,484.13
71 1,038.05 208.66 829.39 118,275.47
72 1,038.05 210.12 827.93 118,065.35
73 1,038.05 211.59 826.46 117,853.76
74 1,038.05 213.07 824.98 117,640.69
75 1,038.05 214.56 823.48 117,426.12
76 1,038.05 216.07 821.98 117,210.06
77 1,038.05 217.58 820.47 116,992.48
78 1,038.05 219.10 818.95 116,773.38
79 1,038.05 220.64 817.41 116,552.74
80 1,038.05 222.18 815.87 116,330.56
81 1,038.05 223.74 814.31 116,106.83
82 1,038.05 225.30 812.75 115,881.52
83 1,038.05 226.88 811.17 115,654.65
84 1,038.05 228.47 809.58 115,426.18
85 1,038.05 230.07 807.98 115,196.11
86 1,038.05 231.68 806.37 114,964.44
87 1,038.05 233.30 804.75 114,731.14
88 1,038.05 234.93 803.12 114,496.21
89 1,038.05 236.58 801.47 114,259.63
90 1,038.05 238.23 799.82 114,021.40
91 1,038.05 239.90 798.15 113,781.50
92 1,038.05 241.58 796.47 113,539.92
93 1,038.05 243.27 794.78 113,296.65
94 1,038.05 244.97 793.08 113,051.68
95 1,038.05 246.69 791.36 112,804.99
96 1,038.05 248.41 789.63 112,556.58
97 1,038.05 250.15 787.90 112,306.42
98 1,038.05 251.90 786.14 112,054.52
99 1,038.05 253.67 784.38 111,800.85
100 1,038.05 255.44 782.61 111,545.41
101 1,038.05 257.23 780.82 111,288.18
102 1,038.05 259.03 779.02 111,029.15
103 1,038.05 260.85 777.20 110,768.30
104 1,038.05 262.67 775.38 110,505.63
105 1,038.05 264.51 773.54 110,241.12
106 1,038.05 266.36 771.69 109,974.76
107 1,038.05 268.23 769.82 109,706.53
108 1,038.05 270.10 767.95 109,436.43
109 1,038.05 271.99 766.06 109,164.44
110 1,038.05 273.90 764.15 108,890.54
111 1,038.05 275.82 762.23 108,614.72
112 1,038.05 277.75 760.30 108,336.98
113 1,038.05 279.69 758.36 108,057.29
114 1,038.05 281.65 756.40 107,775.64
115 1,038.05 283.62 754.43 107,492.02
116 1,038.05 285.61 752.44 107,206.41
117 1,038.05 287.60 750.44 106,918.81
118 1,038.05 289.62 748.43 106,629.19
119 1,038.05 291.64 746.40 106,337.55
120 1,038.05 293.69 744.36 106,043.86
121 1,038.05 295.74 742.31 105,748.12
122 1,038.05 297.81 740.24 105,450.31
123 1,038.05 299.90 738.15 105,150.41
124 1,038.05 302.00 736.05 104,848.41
125 1,038.05 304.11 733.94 104,544.30
126 1,038.05 306.24 731.81 104,238.06
127 1,038.05 308.38 729.67 103,929.68
128 1,038.05 310.54 727.51 103,619.14
129 1,038.05 312.72 725.33 103,306.42
130 1,038.05 314.90 723.14 102,991.52
131 1,038.05 317.11 720.94 102,674.41
132 1,038.05 319.33 718.72 102,355.08
133 1,038.05 321.56 716.49 102,033.52
134 1,038.05 323.81 714.23 101,709.70
135 1,038.05 326.08 711.97 101,383.62
136 1,038.05 328.36 709.69 101,055.26
137 1,038.05 330.66 707.39 100,724.60
138 1,038.05 332.98 705.07 100,391.62
139 1,038.05 335.31 702.74 100,056.31
140 1,038.05 337.65 700.39 99,718.66
141 1,038.05 340.02 698.03 99,378.64
142 1,038.05 342.40 695.65 99,036.24
143 1,038.05 344.80 693.25 98,691.44
144 1,038.05 347.21 690.84 98,344.24
145 1,038.05 349.64 688.41 97,994.60
146 1,038.05 352.09 685.96 97,642.51
147 1,038.05 354.55 683.50 97,287.96
148 1,038.05 357.03 681.02 96,930.92
149 1,038.05 359.53 678.52 96,571.39
150 1,038.05 362.05 676.00 96,209.34
151 1,038.05 364.58 673.47 95,844.76
152 1,038.05 367.14 670.91 95,477.62
153 1,038.05 369.71 668.34 95,107.92
154 1,038.05 372.29 665.76 94,735.62
155 1,038.05 374.90 663.15 94,360.72
156 1,038.05 377.52 660.53 93,983.20
157 1,038.05 380.17 657.88 93,603.03
158 1,038.05 382.83 655.22 93,220.20
159 1,038.05 385.51 652.54 92,834.70
160 1,038.05 388.21 649.84 92,446.49
161 1,038.05 390.92 647.13 92,055.57
162 1,038.05 393.66 644.39 91,661.91
163 1,038.05 396.42 641.63 91,265.49
164 1,038.05 399.19 638.86 90,866.30
165 1,038.05 401.99 636.06 90,464.31
166 1,038.05 404.80 633.25 90,059.51
167 1,038.05 407.63 630.42 89,651.88
168 1,038.05 410.49 627.56 89,241.40
169 1,038.05 413.36 624.69 88,828.04
170 1,038.05 416.25 621.80 88,411.78
171 1,038.05 419.17 618.88 87,992.62
172 1,038.05 422.10 615.95 87,570.52
173 1,038.05 425.06 612.99 87,145.46
174 1,038.05 428.03 610.02 86,717.43
175 1,038.05 431.03 607.02 86,286.40
176 1,038.05 434.04 604.00 85,852.36
177 1,038.05 437.08 600.97 85,415.28
178 1,038.05 440.14 597.91 84,975.13
179 1,038.05 443.22 594.83 84,531.91
180 1,038.05 446.33 591.72 84,085.58
181 1,038.05 449.45 588.60 83,636.13
182 1,038.05 452.60 585.45 83,183.54
183 1,038.05 455.76 582.28 82,727.77
184 1,038.05 458.95 579.09 82,268.82
185 1,038.05 462.17 575.88 81,806.65
186 1,038.05 465.40 572.65 81,341.25
187 1,038.05 468.66 569.39 80,872.59
188 1,038.05 471.94 566.11 80,400.65
189 1,038.05 475.24 562.80 79,925.40
190 1,038.05 478.57 559.48 79,446.83
191 1,038.05 481.92 556.13 78,964.91
192 1,038.05 485.29 552.75 78,479.62
193 1,038.05 488.69 549.36 77,990.92
194 1,038.05 492.11 545.94 77,498.81
195 1,038.05 495.56 542.49 77,003.25
196 1,038.05 499.03 539.02 76,504.23
197 1,038.05 502.52 535.53 76,001.71
198 1,038.05 506.04 532.01 75,495.67
199 1,038.05 509.58 528.47 74,986.09
200 1,038.05 513.15 524.90 74,472.94
201 1,038.05 516.74 521.31 73,956.21
202 1,038.05 520.36 517.69 73,435.85
203 1,038.05 524.00 514.05 72,911.85
204 1,038.05 527.67 510.38 72,384.19
205 1,038.05 531.36 506.69 71,852.83
206 1,038.05 535.08 502.97 71,317.75
207 1,038.05 538.82 499.22 70,778.92
208 1,038.05 542.60 495.45 70,236.32
209 1,038.05 546.39 491.65 69,689.93
210 1,038.05 550.22 487.83 69,139.71
211 1,038.05 554.07 483.98 68,585.64
212 1,038.05 557.95 480.10 68,027.69
213 1,038.05 561.86 476.19 67,465.83
214 1,038.05 565.79 472.26 66,900.05
215 1,038.05 569.75 468.30 66,330.30
216 1,038.05 573.74 464.31 65,756.56
217 1,038.05 577.75 460.30 65,178.81
218 1,038.05 581.80 456.25 64,597.01
219 1,038.05 585.87 452.18 64,011.14
220 1,038.05 589.97 448.08 63,421.17
221 1,038.05 594.10 443.95 62,827.07
222 1,038.05 598.26 439.79 62,228.81
223 1,038.05 602.45 435.60 61,626.36
224 1,038.05 606.66 431.38 61,019.69
225 1,038.05 610.91 427.14 60,408.78
226 1,038.05 615.19 422.86 59,793.60
227 1,038.05 619.49 418.56 59,174.10
228 1,038.05 623.83 414.22 58,550.27
229 1,038.05 628.20 409.85 57,922.07
230 1,038.05 632.59 405.45 57,289.48
231 1,038.05 637.02 401.03 56,652.46
232 1,038.05 641.48 396.57 56,010.97
233 1,038.05 645.97 392.08 55,365.00
234 1,038.05 650.49 387.56 54,714.51
235 1,038.05 655.05 383.00 54,059.46
236 1,038.05 659.63 378.42 53,399.83
237 1,038.05 664.25 373.80 52,735.58
238 1,038.05 668.90 369.15 52,066.68
239 1,038.05 673.58 364.47 51,393.09
240 1,038.05 678.30 359.75 50,714.80
241 1,038.05 683.05 355.00 50,031.75
242 1,038.05 687.83 350.22 49,343.92
243 1,038.05 692.64 345.41 48,651.28
244 1,038.05 697.49 340.56 47,953.79
245 1,038.05 702.37 335.68 47,251.42
246 1,038.05 707.29 330.76 46,544.13
247 1,038.05 712.24 325.81 45,831.89
248 1,038.05 717.23 320.82 45,114.66
249 1,038.05 722.25 315.80 44,392.42
250 1,038.05 727.30 310.75 43,665.12
251 1,038.05 732.39 305.66 42,932.72
252 1,038.05 737.52 300.53 42,195.20
253 1,038.05 742.68 295.37 41,452.52
254 1,038.05 747.88 290.17 40,704.64
255 1,038.05 753.12 284.93 39,951.52
256 1,038.05 758.39 279.66 39,193.13
257 1,038.05 763.70 274.35 38,429.44
258 1,038.05 769.04 269.01 37,660.39
259 1,038.05 774.43 263.62 36,885.97
260 1,038.05 779.85 258.20 36,106.12
261 1,038.05 785.31 252.74 35,320.81
262 1,038.05 790.80 247.25 34,530.01
263 1,038.05 796.34 241.71 33,733.67
264 1,038.05 801.91 236.14 32,931.76
265 1,038.05 807.53 230.52 32,124.23
266 1,038.05 813.18 224.87 31,311.05
267 1,038.05 818.87 219.18 30,492.18
268 1,038.05 824.60 213.45 29,667.57
269 1,038.05 830.38 207.67 28,837.20
270 1,038.05 836.19 201.86 28,001.01
271 1,038.05 842.04 196.01 27,158.97
272 1,038.05 847.94 190.11 26,311.03
273 1,038.05 853.87 184.18 25,457.16
274 1,038.05 859.85 178.20 24,597.31
275 1,038.05 865.87 172.18 23,731.44
276 1,038.05 871.93 166.12 22,859.51
277 1,038.05 878.03 160.02 21,981.48
278 1,038.05 884.18 153.87 21,097.30
279 1,038.05 890.37 147.68 20,206.93
280 1,038.05 896.60 141.45 19,310.33
281 1,038.05 902.88 135.17 18,407.46
282 1,038.05 909.20 128.85 17,498.26
283 1,038.05 915.56 122.49 16,582.70
284 1,038.05 921.97 116.08 15,660.73
285 1,038.05 928.42 109.63 14,732.30
286 1,038.05 934.92 103.13 13,797.38
287 1,038.05 941.47 96.58 12,855.91
288 1,038.05 948.06 89.99 11,907.85
289 1,038.05 954.69 83.35 10,953.16
290 1,038.05 961.38 76.67 9,991.78
291 1,038.05 968.11 69.94 9,023.68
292 1,038.05 974.88 63.17 8,048.79
293 1,038.05 981.71 56.34 7,067.09
294 1,038.05 988.58 49.47 6,078.51
295 1,038.05 995.50 42.55 5,083.01
296 1,038.05 1,002.47 35.58 4,080.54
297 1,038.05 1,009.49 28.56 3,071.05
298 1,038.05 1,016.55 21.50 2,054.50
299 1,038.05 1,023.67 14.38 1,030.83
300 1,038.05 1,030.83 7.22 0.00