Mortgage Loan of $172,500 for 25 Years at 5.25%
What's the payment on a 25 year home loan for $172.5k at 5.25% interest?
Results
Monthly payment: $1,033.70
$12,404 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $172.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 172,500 loan for 25 years at 5.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,033.70 | 279.01 | 754.69 | 172,220.99 |
| 2 | 1,033.70 | 280.24 | 753.47 | 171,940.75 |
| 3 | 1,033.70 | 281.46 | 752.24 | 171,659.29 |
| 4 | 1,033.70 | 282.69 | 751.01 | 171,376.60 |
| 5 | 1,033.70 | 283.93 | 749.77 | 171,092.67 |
| 6 | 1,033.70 | 285.17 | 748.53 | 170,807.49 |
| 7 | 1,033.70 | 286.42 | 747.28 | 170,521.07 |
| 8 | 1,033.70 | 287.67 | 746.03 | 170,233.40 |
| 9 | 1,033.70 | 288.93 | 744.77 | 169,944.47 |
| 10 | 1,033.70 | 290.20 | 743.51 | 169,654.28 |
| 11 | 1,033.70 | 291.46 | 742.24 | 169,362.81 |
| 12 | 1,033.70 | 292.74 | 740.96 | 169,070.07 |
| 13 | 1,033.70 | 294.02 | 739.68 | 168,776.05 |
| 14 | 1,033.70 | 295.31 | 738.40 | 168,480.74 |
| 15 | 1,033.70 | 296.60 | 737.10 | 168,184.14 |
| 16 | 1,033.70 | 297.90 | 735.81 | 167,886.25 |
| 17 | 1,033.70 | 299.20 | 734.50 | 167,587.05 |
| 18 | 1,033.70 | 300.51 | 733.19 | 167,286.54 |
| 19 | 1,033.70 | 301.82 | 731.88 | 166,984.71 |
| 20 | 1,033.70 | 303.14 | 730.56 | 166,681.57 |
| 21 | 1,033.70 | 304.47 | 729.23 | 166,377.10 |
| 22 | 1,033.70 | 305.80 | 727.90 | 166,071.30 |
| 23 | 1,033.70 | 307.14 | 726.56 | 165,764.16 |
| 24 | 1,033.70 | 308.48 | 725.22 | 165,455.67 |
| 25 | 1,033.70 | 309.83 | 723.87 | 165,145.84 |
| 26 | 1,033.70 | 311.19 | 722.51 | 164,834.65 |
| 27 | 1,033.70 | 312.55 | 721.15 | 164,522.10 |
| 28 | 1,033.70 | 313.92 | 719.78 | 164,208.18 |
| 29 | 1,033.70 | 315.29 | 718.41 | 163,892.89 |
| 30 | 1,033.70 | 316.67 | 717.03 | 163,576.22 |
| 31 | 1,033.70 | 318.06 | 715.65 | 163,258.16 |
| 32 | 1,033.70 | 319.45 | 714.25 | 162,938.71 |
| 33 | 1,033.70 | 320.85 | 712.86 | 162,617.87 |
| 34 | 1,033.70 | 322.25 | 711.45 | 162,295.62 |
| 35 | 1,033.70 | 323.66 | 710.04 | 161,971.96 |
| 36 | 1,033.70 | 325.07 | 708.63 | 161,646.89 |
| 37 | 1,033.70 | 326.50 | 707.21 | 161,320.39 |
| 38 | 1,033.70 | 327.93 | 705.78 | 160,992.46 |
| 39 | 1,033.70 | 329.36 | 704.34 | 160,663.10 |
| 40 | 1,033.70 | 330.80 | 702.90 | 160,332.30 |
| 41 | 1,033.70 | 332.25 | 701.45 | 160,000.05 |
| 42 | 1,033.70 | 333.70 | 700.00 | 159,666.35 |
| 43 | 1,033.70 | 335.16 | 698.54 | 159,331.19 |
| 44 | 1,033.70 | 336.63 | 697.07 | 158,994.56 |
| 45 | 1,033.70 | 338.10 | 695.60 | 158,656.46 |
| 46 | 1,033.70 | 339.58 | 694.12 | 158,316.88 |
| 47 | 1,033.70 | 341.07 | 692.64 | 157,975.81 |
| 48 | 1,033.70 | 342.56 | 691.14 | 157,633.25 |
| 49 | 1,033.70 | 344.06 | 689.65 | 157,289.20 |
| 50 | 1,033.70 | 345.56 | 688.14 | 156,943.64 |
| 51 | 1,033.70 | 347.07 | 686.63 | 156,596.56 |
| 52 | 1,033.70 | 348.59 | 685.11 | 156,247.97 |
| 53 | 1,033.70 | 350.12 | 683.58 | 155,897.85 |
| 54 | 1,033.70 | 351.65 | 682.05 | 155,546.20 |
| 55 | 1,033.70 | 353.19 | 680.51 | 155,193.02 |
| 56 | 1,033.70 | 354.73 | 678.97 | 154,838.28 |
| 57 | 1,033.70 | 356.28 | 677.42 | 154,482.00 |
| 58 | 1,033.70 | 357.84 | 675.86 | 154,124.15 |
| 59 | 1,033.70 | 359.41 | 674.29 | 153,764.74 |
| 60 | 1,033.70 | 360.98 | 672.72 | 153,403.76 |
| 61 | 1,033.70 | 362.56 | 671.14 | 153,041.20 |
| 62 | 1,033.70 | 364.15 | 669.56 | 152,677.06 |
| 63 | 1,033.70 | 365.74 | 667.96 | 152,311.32 |
| 64 | 1,033.70 | 367.34 | 666.36 | 151,943.97 |
| 65 | 1,033.70 | 368.95 | 664.75 | 151,575.03 |
| 66 | 1,033.70 | 370.56 | 663.14 | 151,204.47 |
| 67 | 1,033.70 | 372.18 | 661.52 | 150,832.28 |
| 68 | 1,033.70 | 373.81 | 659.89 | 150,458.47 |
| 69 | 1,033.70 | 375.45 | 658.26 | 150,083.03 |
| 70 | 1,033.70 | 377.09 | 656.61 | 149,705.94 |
| 71 | 1,033.70 | 378.74 | 654.96 | 149,327.20 |
| 72 | 1,033.70 | 380.40 | 653.31 | 148,946.80 |
| 73 | 1,033.70 | 382.06 | 651.64 | 148,564.74 |
| 74 | 1,033.70 | 383.73 | 649.97 | 148,181.01 |
| 75 | 1,033.70 | 385.41 | 648.29 | 147,795.60 |
| 76 | 1,033.70 | 387.10 | 646.61 | 147,408.50 |
| 77 | 1,033.70 | 388.79 | 644.91 | 147,019.71 |
| 78 | 1,033.70 | 390.49 | 643.21 | 146,629.22 |
| 79 | 1,033.70 | 392.20 | 641.50 | 146,237.02 |
| 80 | 1,033.70 | 393.92 | 639.79 | 145,843.11 |
| 81 | 1,033.70 | 395.64 | 638.06 | 145,447.47 |
| 82 | 1,033.70 | 397.37 | 636.33 | 145,050.10 |
| 83 | 1,033.70 | 399.11 | 634.59 | 144,650.99 |
| 84 | 1,033.70 | 400.85 | 632.85 | 144,250.14 |
| 85 | 1,033.70 | 402.61 | 631.09 | 143,847.53 |
| 86 | 1,033.70 | 404.37 | 629.33 | 143,443.16 |
| 87 | 1,033.70 | 406.14 | 627.56 | 143,037.02 |
| 88 | 1,033.70 | 407.92 | 625.79 | 142,629.11 |
| 89 | 1,033.70 | 409.70 | 624.00 | 142,219.41 |
| 90 | 1,033.70 | 411.49 | 622.21 | 141,807.91 |
| 91 | 1,033.70 | 413.29 | 620.41 | 141,394.62 |
| 92 | 1,033.70 | 415.10 | 618.60 | 140,979.52 |
| 93 | 1,033.70 | 416.92 | 616.79 | 140,562.60 |
| 94 | 1,033.70 | 418.74 | 614.96 | 140,143.86 |
| 95 | 1,033.70 | 420.57 | 613.13 | 139,723.29 |
| 96 | 1,033.70 | 422.41 | 611.29 | 139,300.88 |
| 97 | 1,033.70 | 424.26 | 609.44 | 138,876.61 |
| 98 | 1,033.70 | 426.12 | 607.59 | 138,450.50 |
| 99 | 1,033.70 | 427.98 | 605.72 | 138,022.52 |
| 100 | 1,033.70 | 429.85 | 603.85 | 137,592.66 |
| 101 | 1,033.70 | 431.73 | 601.97 | 137,160.93 |
| 102 | 1,033.70 | 433.62 | 600.08 | 136,727.30 |
| 103 | 1,033.70 | 435.52 | 598.18 | 136,291.78 |
| 104 | 1,033.70 | 437.43 | 596.28 | 135,854.36 |
| 105 | 1,033.70 | 439.34 | 594.36 | 135,415.02 |
| 106 | 1,033.70 | 441.26 | 592.44 | 134,973.76 |
| 107 | 1,033.70 | 443.19 | 590.51 | 134,530.57 |
| 108 | 1,033.70 | 445.13 | 588.57 | 134,085.43 |
| 109 | 1,033.70 | 447.08 | 586.62 | 133,638.36 |
| 110 | 1,033.70 | 449.03 | 584.67 | 133,189.32 |
| 111 | 1,033.70 | 451.00 | 582.70 | 132,738.32 |
| 112 | 1,033.70 | 452.97 | 580.73 | 132,285.35 |
| 113 | 1,033.70 | 454.95 | 578.75 | 131,830.40 |
| 114 | 1,033.70 | 456.94 | 576.76 | 131,373.45 |
| 115 | 1,033.70 | 458.94 | 574.76 | 130,914.51 |
| 116 | 1,033.70 | 460.95 | 572.75 | 130,453.56 |
| 117 | 1,033.70 | 462.97 | 570.73 | 129,990.59 |
| 118 | 1,033.70 | 464.99 | 568.71 | 129,525.60 |
| 119 | 1,033.70 | 467.03 | 566.67 | 129,058.57 |
| 120 | 1,033.70 | 469.07 | 564.63 | 128,589.50 |
| 121 | 1,033.70 | 471.12 | 562.58 | 128,118.37 |
| 122 | 1,033.70 | 473.18 | 560.52 | 127,645.19 |
| 123 | 1,033.70 | 475.25 | 558.45 | 127,169.93 |
| 124 | 1,033.70 | 477.33 | 556.37 | 126,692.60 |
| 125 | 1,033.70 | 479.42 | 554.28 | 126,213.18 |
| 126 | 1,033.70 | 481.52 | 552.18 | 125,731.66 |
| 127 | 1,033.70 | 483.63 | 550.08 | 125,248.03 |
| 128 | 1,033.70 | 485.74 | 547.96 | 124,762.29 |
| 129 | 1,033.70 | 487.87 | 545.84 | 124,274.42 |
| 130 | 1,033.70 | 490.00 | 543.70 | 123,784.42 |
| 131 | 1,033.70 | 492.15 | 541.56 | 123,292.28 |
| 132 | 1,033.70 | 494.30 | 539.40 | 122,797.98 |
| 133 | 1,033.70 | 496.46 | 537.24 | 122,301.52 |
| 134 | 1,033.70 | 498.63 | 535.07 | 121,802.88 |
| 135 | 1,033.70 | 500.81 | 532.89 | 121,302.07 |
| 136 | 1,033.70 | 503.01 | 530.70 | 120,799.06 |
| 137 | 1,033.70 | 505.21 | 528.50 | 120,293.86 |
| 138 | 1,033.70 | 507.42 | 526.29 | 119,786.44 |
| 139 | 1,033.70 | 509.64 | 524.07 | 119,276.80 |
| 140 | 1,033.70 | 511.87 | 521.84 | 118,764.94 |
| 141 | 1,033.70 | 514.11 | 519.60 | 118,250.83 |
| 142 | 1,033.70 | 516.35 | 517.35 | 117,734.48 |
| 143 | 1,033.70 | 518.61 | 515.09 | 117,215.86 |
| 144 | 1,033.70 | 520.88 | 512.82 | 116,694.98 |
| 145 | 1,033.70 | 523.16 | 510.54 | 116,171.82 |
| 146 | 1,033.70 | 525.45 | 508.25 | 115,646.37 |
| 147 | 1,033.70 | 527.75 | 505.95 | 115,118.62 |
| 148 | 1,033.70 | 530.06 | 503.64 | 114,588.56 |
| 149 | 1,033.70 | 532.38 | 501.32 | 114,056.18 |
| 150 | 1,033.70 | 534.71 | 499.00 | 113,521.47 |
| 151 | 1,033.70 | 537.05 | 496.66 | 112,984.43 |
| 152 | 1,033.70 | 539.40 | 494.31 | 112,445.03 |
| 153 | 1,033.70 | 541.76 | 491.95 | 111,903.28 |
| 154 | 1,033.70 | 544.13 | 489.58 | 111,359.15 |
| 155 | 1,033.70 | 546.51 | 487.20 | 110,812.65 |
| 156 | 1,033.70 | 548.90 | 484.81 | 110,263.75 |
| 157 | 1,033.70 | 551.30 | 482.40 | 109,712.45 |
| 158 | 1,033.70 | 553.71 | 479.99 | 109,158.74 |
| 159 | 1,033.70 | 556.13 | 477.57 | 108,602.61 |
| 160 | 1,033.70 | 558.57 | 475.14 | 108,044.04 |
| 161 | 1,033.70 | 561.01 | 472.69 | 107,483.03 |
| 162 | 1,033.70 | 563.46 | 470.24 | 106,919.57 |
| 163 | 1,033.70 | 565.93 | 467.77 | 106,353.64 |
| 164 | 1,033.70 | 568.41 | 465.30 | 105,785.23 |
| 165 | 1,033.70 | 570.89 | 462.81 | 105,214.34 |
| 166 | 1,033.70 | 573.39 | 460.31 | 104,640.95 |
| 167 | 1,033.70 | 575.90 | 457.80 | 104,065.05 |
| 168 | 1,033.70 | 578.42 | 455.28 | 103,486.64 |
| 169 | 1,033.70 | 580.95 | 452.75 | 102,905.69 |
| 170 | 1,033.70 | 583.49 | 450.21 | 102,322.20 |
| 171 | 1,033.70 | 586.04 | 447.66 | 101,736.16 |
| 172 | 1,033.70 | 588.61 | 445.10 | 101,147.55 |
| 173 | 1,033.70 | 591.18 | 442.52 | 100,556.37 |
| 174 | 1,033.70 | 593.77 | 439.93 | 99,962.60 |
| 175 | 1,033.70 | 596.37 | 437.34 | 99,366.23 |
| 176 | 1,033.70 | 598.98 | 434.73 | 98,767.26 |
| 177 | 1,033.70 | 601.60 | 432.11 | 98,165.66 |
| 178 | 1,033.70 | 604.23 | 429.47 | 97,561.44 |
| 179 | 1,033.70 | 606.87 | 426.83 | 96,954.56 |
| 180 | 1,033.70 | 609.53 | 424.18 | 96,345.04 |
| 181 | 1,033.70 | 612.19 | 421.51 | 95,732.85 |
| 182 | 1,033.70 | 614.87 | 418.83 | 95,117.97 |
| 183 | 1,033.70 | 617.56 | 416.14 | 94,500.41 |
| 184 | 1,033.70 | 620.26 | 413.44 | 93,880.15 |
| 185 | 1,033.70 | 622.98 | 410.73 | 93,257.17 |
| 186 | 1,033.70 | 625.70 | 408.00 | 92,631.47 |
| 187 | 1,033.70 | 628.44 | 405.26 | 92,003.03 |
| 188 | 1,033.70 | 631.19 | 402.51 | 91,371.84 |
| 189 | 1,033.70 | 633.95 | 399.75 | 90,737.89 |
| 190 | 1,033.70 | 636.72 | 396.98 | 90,101.17 |
| 191 | 1,033.70 | 639.51 | 394.19 | 89,461.66 |
| 192 | 1,033.70 | 642.31 | 391.39 | 88,819.35 |
| 193 | 1,033.70 | 645.12 | 388.58 | 88,174.23 |
| 194 | 1,033.70 | 647.94 | 385.76 | 87,526.29 |
| 195 | 1,033.70 | 650.77 | 382.93 | 86,875.52 |
| 196 | 1,033.70 | 653.62 | 380.08 | 86,221.90 |
| 197 | 1,033.70 | 656.48 | 377.22 | 85,565.42 |
| 198 | 1,033.70 | 659.35 | 374.35 | 84,906.06 |
| 199 | 1,033.70 | 662.24 | 371.46 | 84,243.82 |
| 200 | 1,033.70 | 665.14 | 368.57 | 83,578.69 |
| 201 | 1,033.70 | 668.05 | 365.66 | 82,910.64 |
| 202 | 1,033.70 | 670.97 | 362.73 | 82,239.67 |
| 203 | 1,033.70 | 673.90 | 359.80 | 81,565.77 |
| 204 | 1,033.70 | 676.85 | 356.85 | 80,888.92 |
| 205 | 1,033.70 | 679.81 | 353.89 | 80,209.10 |
| 206 | 1,033.70 | 682.79 | 350.91 | 79,526.32 |
| 207 | 1,033.70 | 685.77 | 347.93 | 78,840.54 |
| 208 | 1,033.70 | 688.77 | 344.93 | 78,151.77 |
| 209 | 1,033.70 | 691.79 | 341.91 | 77,459.98 |
| 210 | 1,033.70 | 694.81 | 338.89 | 76,765.16 |
| 211 | 1,033.70 | 697.85 | 335.85 | 76,067.31 |
| 212 | 1,033.70 | 700.91 | 332.79 | 75,366.40 |
| 213 | 1,033.70 | 703.97 | 329.73 | 74,662.43 |
| 214 | 1,033.70 | 707.05 | 326.65 | 73,955.37 |
| 215 | 1,033.70 | 710.15 | 323.55 | 73,245.23 |
| 216 | 1,033.70 | 713.25 | 320.45 | 72,531.97 |
| 217 | 1,033.70 | 716.37 | 317.33 | 71,815.60 |
| 218 | 1,033.70 | 719.51 | 314.19 | 71,096.09 |
| 219 | 1,033.70 | 722.66 | 311.05 | 70,373.43 |
| 220 | 1,033.70 | 725.82 | 307.88 | 69,647.61 |
| 221 | 1,033.70 | 728.99 | 304.71 | 68,918.62 |
| 222 | 1,033.70 | 732.18 | 301.52 | 68,186.43 |
| 223 | 1,033.70 | 735.39 | 298.32 | 67,451.05 |
| 224 | 1,033.70 | 738.60 | 295.10 | 66,712.44 |
| 225 | 1,033.70 | 741.84 | 291.87 | 65,970.61 |
| 226 | 1,033.70 | 745.08 | 288.62 | 65,225.53 |
| 227 | 1,033.70 | 748.34 | 285.36 | 64,477.19 |
| 228 | 1,033.70 | 751.61 | 282.09 | 63,725.57 |
| 229 | 1,033.70 | 754.90 | 278.80 | 62,970.67 |
| 230 | 1,033.70 | 758.21 | 275.50 | 62,212.46 |
| 231 | 1,033.70 | 761.52 | 272.18 | 61,450.94 |
| 232 | 1,033.70 | 764.85 | 268.85 | 60,686.09 |
| 233 | 1,033.70 | 768.20 | 265.50 | 59,917.89 |
| 234 | 1,033.70 | 771.56 | 262.14 | 59,146.32 |
| 235 | 1,033.70 | 774.94 | 258.77 | 58,371.39 |
| 236 | 1,033.70 | 778.33 | 255.37 | 57,593.06 |
| 237 | 1,033.70 | 781.73 | 251.97 | 56,811.33 |
| 238 | 1,033.70 | 785.15 | 248.55 | 56,026.17 |
| 239 | 1,033.70 | 788.59 | 245.11 | 55,237.59 |
| 240 | 1,033.70 | 792.04 | 241.66 | 54,445.55 |
| 241 | 1,033.70 | 795.50 | 238.20 | 53,650.05 |
| 242 | 1,033.70 | 798.98 | 234.72 | 52,851.06 |
| 243 | 1,033.70 | 802.48 | 231.22 | 52,048.58 |
| 244 | 1,033.70 | 805.99 | 227.71 | 51,242.59 |
| 245 | 1,033.70 | 809.52 | 224.19 | 50,433.08 |
| 246 | 1,033.70 | 813.06 | 220.64 | 49,620.02 |
| 247 | 1,033.70 | 816.61 | 217.09 | 48,803.41 |
| 248 | 1,033.70 | 820.19 | 213.51 | 47,983.22 |
| 249 | 1,033.70 | 823.78 | 209.93 | 47,159.44 |
| 250 | 1,033.70 | 827.38 | 206.32 | 46,332.06 |
| 251 | 1,033.70 | 831.00 | 202.70 | 45,501.06 |
| 252 | 1,033.70 | 834.64 | 199.07 | 44,666.43 |
| 253 | 1,033.70 | 838.29 | 195.42 | 43,828.14 |
| 254 | 1,033.70 | 841.95 | 191.75 | 42,986.19 |
| 255 | 1,033.70 | 845.64 | 188.06 | 42,140.55 |
| 256 | 1,033.70 | 849.34 | 184.36 | 41,291.21 |
| 257 | 1,033.70 | 853.05 | 180.65 | 40,438.16 |
| 258 | 1,033.70 | 856.79 | 176.92 | 39,581.37 |
| 259 | 1,033.70 | 860.53 | 173.17 | 38,720.84 |
| 260 | 1,033.70 | 864.30 | 169.40 | 37,856.54 |
| 261 | 1,033.70 | 868.08 | 165.62 | 36,988.46 |
| 262 | 1,033.70 | 871.88 | 161.82 | 36,116.58 |
| 263 | 1,033.70 | 875.69 | 158.01 | 35,240.89 |
| 264 | 1,033.70 | 879.52 | 154.18 | 34,361.37 |
| 265 | 1,033.70 | 883.37 | 150.33 | 33,478.00 |
| 266 | 1,033.70 | 887.24 | 146.47 | 32,590.76 |
| 267 | 1,033.70 | 891.12 | 142.58 | 31,699.64 |
| 268 | 1,033.70 | 895.02 | 138.69 | 30,804.63 |
| 269 | 1,033.70 | 898.93 | 134.77 | 29,905.69 |
| 270 | 1,033.70 | 902.86 | 130.84 | 29,002.83 |
| 271 | 1,033.70 | 906.81 | 126.89 | 28,096.01 |
| 272 | 1,033.70 | 910.78 | 122.92 | 27,185.23 |
| 273 | 1,033.70 | 914.77 | 118.94 | 26,270.46 |
| 274 | 1,033.70 | 918.77 | 114.93 | 25,351.70 |
| 275 | 1,033.70 | 922.79 | 110.91 | 24,428.91 |
| 276 | 1,033.70 | 926.83 | 106.88 | 23,502.08 |
| 277 | 1,033.70 | 930.88 | 102.82 | 22,571.20 |
| 278 | 1,033.70 | 934.95 | 98.75 | 21,636.25 |
| 279 | 1,033.70 | 939.04 | 94.66 | 20,697.20 |
| 280 | 1,033.70 | 943.15 | 90.55 | 19,754.05 |
| 281 | 1,033.70 | 947.28 | 86.42 | 18,806.77 |
| 282 | 1,033.70 | 951.42 | 82.28 | 17,855.35 |
| 283 | 1,033.70 | 955.59 | 78.12 | 16,899.77 |
| 284 | 1,033.70 | 959.77 | 73.94 | 15,940.00 |
| 285 | 1,033.70 | 963.96 | 69.74 | 14,976.03 |
| 286 | 1,033.70 | 968.18 | 65.52 | 14,007.85 |
| 287 | 1,033.70 | 972.42 | 61.28 | 13,035.43 |
| 288 | 1,033.70 | 976.67 | 57.03 | 12,058.76 |
| 289 | 1,033.70 | 980.95 | 52.76 | 11,077.82 |
| 290 | 1,033.70 | 985.24 | 48.47 | 10,092.58 |
| 291 | 1,033.70 | 989.55 | 44.16 | 9,103.03 |
| 292 | 1,033.70 | 993.88 | 39.83 | 8,109.16 |
| 293 | 1,033.70 | 998.22 | 35.48 | 7,110.93 |
| 294 | 1,033.70 | 1,002.59 | 31.11 | 6,108.34 |
| 295 | 1,033.70 | 1,006.98 | 26.72 | 5,101.36 |
| 296 | 1,033.70 | 1,011.38 | 22.32 | 4,089.98 |
| 297 | 1,033.70 | 1,015.81 | 17.89 | 3,074.17 |
| 298 | 1,033.70 | 1,020.25 | 13.45 | 2,053.92 |
| 299 | 1,033.70 | 1,024.72 | 8.99 | 1,029.20 |
| 300 | 1,033.70 | 1,029.20 | 4.50 | 0.00 |