Mortgage Loan of $172,500 for 25 Years at 5.30%
What's the payment on a 25 year home loan for $172.5k at 5.30% interest?
Results
Monthly payment: $1,038.80
$12,466 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $172.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 172,500 loan for 25 years at 5.30 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,038.80 | 276.92 | 761.88 | 172,223.08 |
| 2 | 1,038.80 | 278.15 | 760.65 | 171,944.93 |
| 3 | 1,038.80 | 279.37 | 759.42 | 171,665.56 |
| 4 | 1,038.80 | 280.61 | 758.19 | 171,384.95 |
| 5 | 1,038.80 | 281.85 | 756.95 | 171,103.10 |
| 6 | 1,038.80 | 283.09 | 755.71 | 170,820.01 |
| 7 | 1,038.80 | 284.34 | 754.46 | 170,535.67 |
| 8 | 1,038.80 | 285.60 | 753.20 | 170,250.07 |
| 9 | 1,038.80 | 286.86 | 751.94 | 169,963.21 |
| 10 | 1,038.80 | 288.13 | 750.67 | 169,675.09 |
| 11 | 1,038.80 | 289.40 | 749.40 | 169,385.69 |
| 12 | 1,038.80 | 290.68 | 748.12 | 169,095.01 |
| 13 | 1,038.80 | 291.96 | 746.84 | 168,803.05 |
| 14 | 1,038.80 | 293.25 | 745.55 | 168,509.80 |
| 15 | 1,038.80 | 294.55 | 744.25 | 168,215.26 |
| 16 | 1,038.80 | 295.85 | 742.95 | 167,919.41 |
| 17 | 1,038.80 | 297.15 | 741.64 | 167,622.26 |
| 18 | 1,038.80 | 298.47 | 740.33 | 167,323.79 |
| 19 | 1,038.80 | 299.78 | 739.01 | 167,024.01 |
| 20 | 1,038.80 | 301.11 | 737.69 | 166,722.90 |
| 21 | 1,038.80 | 302.44 | 736.36 | 166,420.46 |
| 22 | 1,038.80 | 303.77 | 735.02 | 166,116.69 |
| 23 | 1,038.80 | 305.12 | 733.68 | 165,811.57 |
| 24 | 1,038.80 | 306.46 | 732.33 | 165,505.11 |
| 25 | 1,038.80 | 307.82 | 730.98 | 165,197.29 |
| 26 | 1,038.80 | 309.18 | 729.62 | 164,888.12 |
| 27 | 1,038.80 | 310.54 | 728.26 | 164,577.58 |
| 28 | 1,038.80 | 311.91 | 726.88 | 164,265.67 |
| 29 | 1,038.80 | 313.29 | 725.51 | 163,952.37 |
| 30 | 1,038.80 | 314.67 | 724.12 | 163,637.70 |
| 31 | 1,038.80 | 316.06 | 722.73 | 163,321.64 |
| 32 | 1,038.80 | 317.46 | 721.34 | 163,004.18 |
| 33 | 1,038.80 | 318.86 | 719.94 | 162,685.32 |
| 34 | 1,038.80 | 320.27 | 718.53 | 162,365.04 |
| 35 | 1,038.80 | 321.68 | 717.11 | 162,043.36 |
| 36 | 1,038.80 | 323.11 | 715.69 | 161,720.25 |
| 37 | 1,038.80 | 324.53 | 714.26 | 161,395.72 |
| 38 | 1,038.80 | 325.97 | 712.83 | 161,069.76 |
| 39 | 1,038.80 | 327.41 | 711.39 | 160,742.35 |
| 40 | 1,038.80 | 328.85 | 709.95 | 160,413.50 |
| 41 | 1,038.80 | 330.30 | 708.49 | 160,083.19 |
| 42 | 1,038.80 | 331.76 | 707.03 | 159,751.43 |
| 43 | 1,038.80 | 333.23 | 705.57 | 159,418.20 |
| 44 | 1,038.80 | 334.70 | 704.10 | 159,083.50 |
| 45 | 1,038.80 | 336.18 | 702.62 | 158,747.32 |
| 46 | 1,038.80 | 337.66 | 701.13 | 158,409.66 |
| 47 | 1,038.80 | 339.15 | 699.64 | 158,070.51 |
| 48 | 1,038.80 | 340.65 | 698.14 | 157,729.86 |
| 49 | 1,038.80 | 342.16 | 696.64 | 157,387.70 |
| 50 | 1,038.80 | 343.67 | 695.13 | 157,044.03 |
| 51 | 1,038.80 | 345.19 | 693.61 | 156,698.84 |
| 52 | 1,038.80 | 346.71 | 692.09 | 156,352.13 |
| 53 | 1,038.80 | 348.24 | 690.56 | 156,003.89 |
| 54 | 1,038.80 | 349.78 | 689.02 | 155,654.11 |
| 55 | 1,038.80 | 351.32 | 687.47 | 155,302.79 |
| 56 | 1,038.80 | 352.88 | 685.92 | 154,949.91 |
| 57 | 1,038.80 | 354.43 | 684.36 | 154,595.48 |
| 58 | 1,038.80 | 356.00 | 682.80 | 154,239.48 |
| 59 | 1,038.80 | 357.57 | 681.22 | 153,881.90 |
| 60 | 1,038.80 | 359.15 | 679.65 | 153,522.75 |
| 61 | 1,038.80 | 360.74 | 678.06 | 153,162.01 |
| 62 | 1,038.80 | 362.33 | 676.47 | 152,799.68 |
| 63 | 1,038.80 | 363.93 | 674.87 | 152,435.75 |
| 64 | 1,038.80 | 365.54 | 673.26 | 152,070.21 |
| 65 | 1,038.80 | 367.15 | 671.64 | 151,703.06 |
| 66 | 1,038.80 | 368.78 | 670.02 | 151,334.28 |
| 67 | 1,038.80 | 370.40 | 668.39 | 150,963.88 |
| 68 | 1,038.80 | 372.04 | 666.76 | 150,591.84 |
| 69 | 1,038.80 | 373.68 | 665.11 | 150,218.15 |
| 70 | 1,038.80 | 375.33 | 663.46 | 149,842.82 |
| 71 | 1,038.80 | 376.99 | 661.81 | 149,465.83 |
| 72 | 1,038.80 | 378.66 | 660.14 | 149,087.17 |
| 73 | 1,038.80 | 380.33 | 658.47 | 148,706.84 |
| 74 | 1,038.80 | 382.01 | 656.79 | 148,324.84 |
| 75 | 1,038.80 | 383.70 | 655.10 | 147,941.14 |
| 76 | 1,038.80 | 385.39 | 653.41 | 147,555.75 |
| 77 | 1,038.80 | 387.09 | 651.70 | 147,168.66 |
| 78 | 1,038.80 | 388.80 | 649.99 | 146,779.86 |
| 79 | 1,038.80 | 390.52 | 648.28 | 146,389.34 |
| 80 | 1,038.80 | 392.24 | 646.55 | 145,997.09 |
| 81 | 1,038.80 | 393.98 | 644.82 | 145,603.12 |
| 82 | 1,038.80 | 395.72 | 643.08 | 145,207.40 |
| 83 | 1,038.80 | 397.46 | 641.33 | 144,809.93 |
| 84 | 1,038.80 | 399.22 | 639.58 | 144,410.71 |
| 85 | 1,038.80 | 400.98 | 637.81 | 144,009.73 |
| 86 | 1,038.80 | 402.75 | 636.04 | 143,606.98 |
| 87 | 1,038.80 | 404.53 | 634.26 | 143,202.44 |
| 88 | 1,038.80 | 406.32 | 632.48 | 142,796.12 |
| 89 | 1,038.80 | 408.11 | 630.68 | 142,388.01 |
| 90 | 1,038.80 | 409.92 | 628.88 | 141,978.09 |
| 91 | 1,038.80 | 411.73 | 627.07 | 141,566.37 |
| 92 | 1,038.80 | 413.55 | 625.25 | 141,152.82 |
| 93 | 1,038.80 | 415.37 | 623.42 | 140,737.45 |
| 94 | 1,038.80 | 417.21 | 621.59 | 140,320.24 |
| 95 | 1,038.80 | 419.05 | 619.75 | 139,901.19 |
| 96 | 1,038.80 | 420.90 | 617.90 | 139,480.29 |
| 97 | 1,038.80 | 422.76 | 616.04 | 139,057.53 |
| 98 | 1,038.80 | 424.63 | 614.17 | 138,632.91 |
| 99 | 1,038.80 | 426.50 | 612.30 | 138,206.41 |
| 100 | 1,038.80 | 428.39 | 610.41 | 137,778.02 |
| 101 | 1,038.80 | 430.28 | 608.52 | 137,347.74 |
| 102 | 1,038.80 | 432.18 | 606.62 | 136,915.56 |
| 103 | 1,038.80 | 434.09 | 604.71 | 136,481.48 |
| 104 | 1,038.80 | 436.00 | 602.79 | 136,045.47 |
| 105 | 1,038.80 | 437.93 | 600.87 | 135,607.54 |
| 106 | 1,038.80 | 439.86 | 598.93 | 135,167.68 |
| 107 | 1,038.80 | 441.81 | 596.99 | 134,725.87 |
| 108 | 1,038.80 | 443.76 | 595.04 | 134,282.12 |
| 109 | 1,038.80 | 445.72 | 593.08 | 133,836.40 |
| 110 | 1,038.80 | 447.69 | 591.11 | 133,388.71 |
| 111 | 1,038.80 | 449.66 | 589.13 | 132,939.05 |
| 112 | 1,038.80 | 451.65 | 587.15 | 132,487.40 |
| 113 | 1,038.80 | 453.64 | 585.15 | 132,033.76 |
| 114 | 1,038.80 | 455.65 | 583.15 | 131,578.11 |
| 115 | 1,038.80 | 457.66 | 581.14 | 131,120.45 |
| 116 | 1,038.80 | 459.68 | 579.12 | 130,660.77 |
| 117 | 1,038.80 | 461.71 | 577.09 | 130,199.05 |
| 118 | 1,038.80 | 463.75 | 575.05 | 129,735.30 |
| 119 | 1,038.80 | 465.80 | 573.00 | 129,269.50 |
| 120 | 1,038.80 | 467.86 | 570.94 | 128,801.65 |
| 121 | 1,038.80 | 469.92 | 568.87 | 128,331.72 |
| 122 | 1,038.80 | 472.00 | 566.80 | 127,859.72 |
| 123 | 1,038.80 | 474.08 | 564.71 | 127,385.64 |
| 124 | 1,038.80 | 476.18 | 562.62 | 126,909.46 |
| 125 | 1,038.80 | 478.28 | 560.52 | 126,431.18 |
| 126 | 1,038.80 | 480.39 | 558.40 | 125,950.79 |
| 127 | 1,038.80 | 482.51 | 556.28 | 125,468.28 |
| 128 | 1,038.80 | 484.65 | 554.15 | 124,983.63 |
| 129 | 1,038.80 | 486.79 | 552.01 | 124,496.84 |
| 130 | 1,038.80 | 488.94 | 549.86 | 124,007.91 |
| 131 | 1,038.80 | 491.10 | 547.70 | 123,516.81 |
| 132 | 1,038.80 | 493.26 | 545.53 | 123,023.55 |
| 133 | 1,038.80 | 495.44 | 543.35 | 122,528.11 |
| 134 | 1,038.80 | 497.63 | 541.17 | 122,030.47 |
| 135 | 1,038.80 | 499.83 | 538.97 | 121,530.65 |
| 136 | 1,038.80 | 502.04 | 536.76 | 121,028.61 |
| 137 | 1,038.80 | 504.25 | 534.54 | 120,524.35 |
| 138 | 1,038.80 | 506.48 | 532.32 | 120,017.87 |
| 139 | 1,038.80 | 508.72 | 530.08 | 119,509.16 |
| 140 | 1,038.80 | 510.96 | 527.83 | 118,998.19 |
| 141 | 1,038.80 | 513.22 | 525.58 | 118,484.97 |
| 142 | 1,038.80 | 515.49 | 523.31 | 117,969.48 |
| 143 | 1,038.80 | 517.77 | 521.03 | 117,451.71 |
| 144 | 1,038.80 | 520.05 | 518.75 | 116,931.66 |
| 145 | 1,038.80 | 522.35 | 516.45 | 116,409.31 |
| 146 | 1,038.80 | 524.66 | 514.14 | 115,884.66 |
| 147 | 1,038.80 | 526.97 | 511.82 | 115,357.68 |
| 148 | 1,038.80 | 529.30 | 509.50 | 114,828.38 |
| 149 | 1,038.80 | 531.64 | 507.16 | 114,296.75 |
| 150 | 1,038.80 | 533.99 | 504.81 | 113,762.76 |
| 151 | 1,038.80 | 536.34 | 502.45 | 113,226.41 |
| 152 | 1,038.80 | 538.71 | 500.08 | 112,687.70 |
| 153 | 1,038.80 | 541.09 | 497.70 | 112,146.61 |
| 154 | 1,038.80 | 543.48 | 495.31 | 111,603.12 |
| 155 | 1,038.80 | 545.88 | 492.91 | 111,057.24 |
| 156 | 1,038.80 | 548.29 | 490.50 | 110,508.95 |
| 157 | 1,038.80 | 550.72 | 488.08 | 109,958.23 |
| 158 | 1,038.80 | 553.15 | 485.65 | 109,405.08 |
| 159 | 1,038.80 | 555.59 | 483.21 | 108,849.49 |
| 160 | 1,038.80 | 558.05 | 480.75 | 108,291.45 |
| 161 | 1,038.80 | 560.51 | 478.29 | 107,730.94 |
| 162 | 1,038.80 | 562.99 | 475.81 | 107,167.95 |
| 163 | 1,038.80 | 565.47 | 473.33 | 106,602.48 |
| 164 | 1,038.80 | 567.97 | 470.83 | 106,034.51 |
| 165 | 1,038.80 | 570.48 | 468.32 | 105,464.03 |
| 166 | 1,038.80 | 573.00 | 465.80 | 104,891.03 |
| 167 | 1,038.80 | 575.53 | 463.27 | 104,315.51 |
| 168 | 1,038.80 | 578.07 | 460.73 | 103,737.44 |
| 169 | 1,038.80 | 580.62 | 458.17 | 103,156.81 |
| 170 | 1,038.80 | 583.19 | 455.61 | 102,573.62 |
| 171 | 1,038.80 | 585.76 | 453.03 | 101,987.86 |
| 172 | 1,038.80 | 588.35 | 450.45 | 101,399.51 |
| 173 | 1,038.80 | 590.95 | 447.85 | 100,808.56 |
| 174 | 1,038.80 | 593.56 | 445.24 | 100,215.00 |
| 175 | 1,038.80 | 596.18 | 442.62 | 99,618.82 |
| 176 | 1,038.80 | 598.81 | 439.98 | 99,020.01 |
| 177 | 1,038.80 | 601.46 | 437.34 | 98,418.55 |
| 178 | 1,038.80 | 604.12 | 434.68 | 97,814.43 |
| 179 | 1,038.80 | 606.78 | 432.01 | 97,207.65 |
| 180 | 1,038.80 | 609.46 | 429.33 | 96,598.19 |
| 181 | 1,038.80 | 612.16 | 426.64 | 95,986.03 |
| 182 | 1,038.80 | 614.86 | 423.94 | 95,371.17 |
| 183 | 1,038.80 | 617.57 | 421.22 | 94,753.60 |
| 184 | 1,038.80 | 620.30 | 418.50 | 94,133.30 |
| 185 | 1,038.80 | 623.04 | 415.76 | 93,510.26 |
| 186 | 1,038.80 | 625.79 | 413.00 | 92,884.46 |
| 187 | 1,038.80 | 628.56 | 410.24 | 92,255.90 |
| 188 | 1,038.80 | 631.33 | 407.46 | 91,624.57 |
| 189 | 1,038.80 | 634.12 | 404.68 | 90,990.45 |
| 190 | 1,038.80 | 636.92 | 401.87 | 90,353.53 |
| 191 | 1,038.80 | 639.74 | 399.06 | 89,713.79 |
| 192 | 1,038.80 | 642.56 | 396.24 | 89,071.23 |
| 193 | 1,038.80 | 645.40 | 393.40 | 88,425.83 |
| 194 | 1,038.80 | 648.25 | 390.55 | 87,777.58 |
| 195 | 1,038.80 | 651.11 | 387.68 | 87,126.47 |
| 196 | 1,038.80 | 653.99 | 384.81 | 86,472.48 |
| 197 | 1,038.80 | 656.88 | 381.92 | 85,815.60 |
| 198 | 1,038.80 | 659.78 | 379.02 | 85,155.82 |
| 199 | 1,038.80 | 662.69 | 376.10 | 84,493.13 |
| 200 | 1,038.80 | 665.62 | 373.18 | 83,827.51 |
| 201 | 1,038.80 | 668.56 | 370.24 | 83,158.95 |
| 202 | 1,038.80 | 671.51 | 367.29 | 82,487.44 |
| 203 | 1,038.80 | 674.48 | 364.32 | 81,812.97 |
| 204 | 1,038.80 | 677.46 | 361.34 | 81,135.51 |
| 205 | 1,038.80 | 680.45 | 358.35 | 80,455.06 |
| 206 | 1,038.80 | 683.45 | 355.34 | 79,771.61 |
| 207 | 1,038.80 | 686.47 | 352.32 | 79,085.13 |
| 208 | 1,038.80 | 689.50 | 349.29 | 78,395.63 |
| 209 | 1,038.80 | 692.55 | 346.25 | 77,703.08 |
| 210 | 1,038.80 | 695.61 | 343.19 | 77,007.47 |
| 211 | 1,038.80 | 698.68 | 340.12 | 76,308.79 |
| 212 | 1,038.80 | 701.77 | 337.03 | 75,607.02 |
| 213 | 1,038.80 | 704.87 | 333.93 | 74,902.16 |
| 214 | 1,038.80 | 707.98 | 330.82 | 74,194.18 |
| 215 | 1,038.80 | 711.11 | 327.69 | 73,483.07 |
| 216 | 1,038.80 | 714.25 | 324.55 | 72,768.83 |
| 217 | 1,038.80 | 717.40 | 321.40 | 72,051.42 |
| 218 | 1,038.80 | 720.57 | 318.23 | 71,330.85 |
| 219 | 1,038.80 | 723.75 | 315.04 | 70,607.10 |
| 220 | 1,038.80 | 726.95 | 311.85 | 69,880.15 |
| 221 | 1,038.80 | 730.16 | 308.64 | 69,149.99 |
| 222 | 1,038.80 | 733.38 | 305.41 | 68,416.61 |
| 223 | 1,038.80 | 736.62 | 302.17 | 67,679.98 |
| 224 | 1,038.80 | 739.88 | 298.92 | 66,940.11 |
| 225 | 1,038.80 | 743.14 | 295.65 | 66,196.96 |
| 226 | 1,038.80 | 746.43 | 292.37 | 65,450.54 |
| 227 | 1,038.80 | 749.72 | 289.07 | 64,700.81 |
| 228 | 1,038.80 | 753.04 | 285.76 | 63,947.78 |
| 229 | 1,038.80 | 756.36 | 282.44 | 63,191.42 |
| 230 | 1,038.80 | 759.70 | 279.10 | 62,431.71 |
| 231 | 1,038.80 | 763.06 | 275.74 | 61,668.66 |
| 232 | 1,038.80 | 766.43 | 272.37 | 60,902.23 |
| 233 | 1,038.80 | 769.81 | 268.98 | 60,132.42 |
| 234 | 1,038.80 | 773.21 | 265.58 | 59,359.21 |
| 235 | 1,038.80 | 776.63 | 262.17 | 58,582.58 |
| 236 | 1,038.80 | 780.06 | 258.74 | 57,802.52 |
| 237 | 1,038.80 | 783.50 | 255.29 | 57,019.02 |
| 238 | 1,038.80 | 786.96 | 251.83 | 56,232.06 |
| 239 | 1,038.80 | 790.44 | 248.36 | 55,441.62 |
| 240 | 1,038.80 | 793.93 | 244.87 | 54,647.69 |
| 241 | 1,038.80 | 797.44 | 241.36 | 53,850.25 |
| 242 | 1,038.80 | 800.96 | 237.84 | 53,049.29 |
| 243 | 1,038.80 | 804.50 | 234.30 | 52,244.80 |
| 244 | 1,038.80 | 808.05 | 230.75 | 51,436.75 |
| 245 | 1,038.80 | 811.62 | 227.18 | 50,625.13 |
| 246 | 1,038.80 | 815.20 | 223.59 | 49,809.93 |
| 247 | 1,038.80 | 818.80 | 219.99 | 48,991.12 |
| 248 | 1,038.80 | 822.42 | 216.38 | 48,168.70 |
| 249 | 1,038.80 | 826.05 | 212.75 | 47,342.65 |
| 250 | 1,038.80 | 829.70 | 209.10 | 46,512.95 |
| 251 | 1,038.80 | 833.36 | 205.43 | 45,679.59 |
| 252 | 1,038.80 | 837.05 | 201.75 | 44,842.54 |
| 253 | 1,038.80 | 840.74 | 198.05 | 44,001.80 |
| 254 | 1,038.80 | 844.46 | 194.34 | 43,157.34 |
| 255 | 1,038.80 | 848.19 | 190.61 | 42,309.16 |
| 256 | 1,038.80 | 851.93 | 186.87 | 41,457.22 |
| 257 | 1,038.80 | 855.69 | 183.10 | 40,601.53 |
| 258 | 1,038.80 | 859.47 | 179.32 | 39,742.06 |
| 259 | 1,038.80 | 863.27 | 175.53 | 38,878.79 |
| 260 | 1,038.80 | 867.08 | 171.71 | 38,011.70 |
| 261 | 1,038.80 | 870.91 | 167.89 | 37,140.79 |
| 262 | 1,038.80 | 874.76 | 164.04 | 36,266.03 |
| 263 | 1,038.80 | 878.62 | 160.17 | 35,387.41 |
| 264 | 1,038.80 | 882.50 | 156.29 | 34,504.91 |
| 265 | 1,038.80 | 886.40 | 152.40 | 33,618.51 |
| 266 | 1,038.80 | 890.32 | 148.48 | 32,728.19 |
| 267 | 1,038.80 | 894.25 | 144.55 | 31,833.95 |
| 268 | 1,038.80 | 898.20 | 140.60 | 30,935.75 |
| 269 | 1,038.80 | 902.16 | 136.63 | 30,033.58 |
| 270 | 1,038.80 | 906.15 | 132.65 | 29,127.44 |
| 271 | 1,038.80 | 910.15 | 128.65 | 28,217.28 |
| 272 | 1,038.80 | 914.17 | 124.63 | 27,303.11 |
| 273 | 1,038.80 | 918.21 | 120.59 | 26,384.91 |
| 274 | 1,038.80 | 922.26 | 116.53 | 25,462.64 |
| 275 | 1,038.80 | 926.34 | 112.46 | 24,536.30 |
| 276 | 1,038.80 | 930.43 | 108.37 | 23,605.88 |
| 277 | 1,038.80 | 934.54 | 104.26 | 22,671.34 |
| 278 | 1,038.80 | 938.67 | 100.13 | 21,732.67 |
| 279 | 1,038.80 | 942.81 | 95.99 | 20,789.86 |
| 280 | 1,038.80 | 946.98 | 91.82 | 19,842.89 |
| 281 | 1,038.80 | 951.16 | 87.64 | 18,891.73 |
| 282 | 1,038.80 | 955.36 | 83.44 | 17,936.37 |
| 283 | 1,038.80 | 959.58 | 79.22 | 16,976.79 |
| 284 | 1,038.80 | 963.82 | 74.98 | 16,012.98 |
| 285 | 1,038.80 | 968.07 | 70.72 | 15,044.90 |
| 286 | 1,038.80 | 972.35 | 66.45 | 14,072.55 |
| 287 | 1,038.80 | 976.64 | 62.15 | 13,095.91 |
| 288 | 1,038.80 | 980.96 | 57.84 | 12,114.95 |
| 289 | 1,038.80 | 985.29 | 53.51 | 11,129.67 |
| 290 | 1,038.80 | 989.64 | 49.16 | 10,140.02 |
| 291 | 1,038.80 | 994.01 | 44.79 | 9,146.01 |
| 292 | 1,038.80 | 998.40 | 40.39 | 8,147.61 |
| 293 | 1,038.80 | 1,002.81 | 35.99 | 7,144.80 |
| 294 | 1,038.80 | 1,007.24 | 31.56 | 6,137.56 |
| 295 | 1,038.80 | 1,011.69 | 27.11 | 5,125.87 |
| 296 | 1,038.80 | 1,016.16 | 22.64 | 4,109.71 |
| 297 | 1,038.80 | 1,020.65 | 18.15 | 3,089.06 |
| 298 | 1,038.80 | 1,025.15 | 13.64 | 2,063.91 |
| 299 | 1,038.80 | 1,029.68 | 9.12 | 1,034.23 |
| 300 | 1,038.80 | 1,034.23 | 4.57 | 0.00 |