Mortgage Loan of $2,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $2k at 1.00% interest?
Results
Monthly payment: $7.54
$90 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 2,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 7.54 | 5.87 | 1.67 | 1,994.13 |
2 | 7.54 | 5.88 | 1.66 | 1,988.25 |
3 | 7.54 | 5.88 | 1.66 | 1,982.37 |
4 | 7.54 | 5.89 | 1.65 | 1,976.49 |
5 | 7.54 | 5.89 | 1.65 | 1,970.60 |
6 | 7.54 | 5.90 | 1.64 | 1,964.70 |
7 | 7.54 | 5.90 | 1.64 | 1,958.80 |
8 | 7.54 | 5.91 | 1.63 | 1,952.90 |
9 | 7.54 | 5.91 | 1.63 | 1,946.99 |
10 | 7.54 | 5.91 | 1.62 | 1,941.07 |
11 | 7.54 | 5.92 | 1.62 | 1,935.15 |
12 | 7.54 | 5.92 | 1.61 | 1,929.23 |
13 | 7.54 | 5.93 | 1.61 | 1,923.30 |
14 | 7.54 | 5.93 | 1.60 | 1,917.36 |
15 | 7.54 | 5.94 | 1.60 | 1,911.42 |
16 | 7.54 | 5.94 | 1.59 | 1,905.48 |
17 | 7.54 | 5.95 | 1.59 | 1,899.53 |
18 | 7.54 | 5.95 | 1.58 | 1,893.57 |
19 | 7.54 | 5.96 | 1.58 | 1,887.61 |
20 | 7.54 | 5.96 | 1.57 | 1,881.65 |
21 | 7.54 | 5.97 | 1.57 | 1,875.68 |
22 | 7.54 | 5.97 | 1.56 | 1,869.71 |
23 | 7.54 | 5.98 | 1.56 | 1,863.73 |
24 | 7.54 | 5.98 | 1.55 | 1,857.74 |
25 | 7.54 | 5.99 | 1.55 | 1,851.75 |
26 | 7.54 | 5.99 | 1.54 | 1,845.76 |
27 | 7.54 | 6.00 | 1.54 | 1,839.76 |
28 | 7.54 | 6.00 | 1.53 | 1,833.76 |
29 | 7.54 | 6.01 | 1.53 | 1,827.75 |
30 | 7.54 | 6.01 | 1.52 | 1,821.73 |
31 | 7.54 | 6.02 | 1.52 | 1,815.71 |
32 | 7.54 | 6.02 | 1.51 | 1,809.69 |
33 | 7.54 | 6.03 | 1.51 | 1,803.66 |
34 | 7.54 | 6.03 | 1.50 | 1,797.62 |
35 | 7.54 | 6.04 | 1.50 | 1,791.58 |
36 | 7.54 | 6.04 | 1.49 | 1,785.54 |
37 | 7.54 | 6.05 | 1.49 | 1,779.49 |
38 | 7.54 | 6.05 | 1.48 | 1,773.44 |
39 | 7.54 | 6.06 | 1.48 | 1,767.38 |
40 | 7.54 | 6.06 | 1.47 | 1,761.31 |
41 | 7.54 | 6.07 | 1.47 | 1,755.24 |
42 | 7.54 | 6.07 | 1.46 | 1,749.17 |
43 | 7.54 | 6.08 | 1.46 | 1,743.09 |
44 | 7.54 | 6.08 | 1.45 | 1,737.00 |
45 | 7.54 | 6.09 | 1.45 | 1,730.91 |
46 | 7.54 | 6.10 | 1.44 | 1,724.82 |
47 | 7.54 | 6.10 | 1.44 | 1,718.72 |
48 | 7.54 | 6.11 | 1.43 | 1,712.61 |
49 | 7.54 | 6.11 | 1.43 | 1,706.50 |
50 | 7.54 | 6.12 | 1.42 | 1,700.39 |
51 | 7.54 | 6.12 | 1.42 | 1,694.27 |
52 | 7.54 | 6.13 | 1.41 | 1,688.14 |
53 | 7.54 | 6.13 | 1.41 | 1,682.01 |
54 | 7.54 | 6.14 | 1.40 | 1,675.87 |
55 | 7.54 | 6.14 | 1.40 | 1,669.73 |
56 | 7.54 | 6.15 | 1.39 | 1,663.59 |
57 | 7.54 | 6.15 | 1.39 | 1,657.44 |
58 | 7.54 | 6.16 | 1.38 | 1,651.28 |
59 | 7.54 | 6.16 | 1.38 | 1,645.12 |
60 | 7.54 | 6.17 | 1.37 | 1,638.95 |
61 | 7.54 | 6.17 | 1.37 | 1,632.78 |
62 | 7.54 | 6.18 | 1.36 | 1,626.60 |
63 | 7.54 | 6.18 | 1.36 | 1,620.42 |
64 | 7.54 | 6.19 | 1.35 | 1,614.23 |
65 | 7.54 | 6.19 | 1.35 | 1,608.04 |
66 | 7.54 | 6.20 | 1.34 | 1,601.85 |
67 | 7.54 | 6.20 | 1.33 | 1,595.64 |
68 | 7.54 | 6.21 | 1.33 | 1,589.43 |
69 | 7.54 | 6.21 | 1.32 | 1,583.22 |
70 | 7.54 | 6.22 | 1.32 | 1,577.00 |
71 | 7.54 | 6.22 | 1.31 | 1,570.78 |
72 | 7.54 | 6.23 | 1.31 | 1,564.55 |
73 | 7.54 | 6.23 | 1.30 | 1,558.32 |
74 | 7.54 | 6.24 | 1.30 | 1,552.08 |
75 | 7.54 | 6.24 | 1.29 | 1,545.84 |
76 | 7.54 | 6.25 | 1.29 | 1,539.59 |
77 | 7.54 | 6.25 | 1.28 | 1,533.33 |
78 | 7.54 | 6.26 | 1.28 | 1,527.07 |
79 | 7.54 | 6.26 | 1.27 | 1,520.81 |
80 | 7.54 | 6.27 | 1.27 | 1,514.54 |
81 | 7.54 | 6.28 | 1.26 | 1,508.26 |
82 | 7.54 | 6.28 | 1.26 | 1,501.98 |
83 | 7.54 | 6.29 | 1.25 | 1,495.70 |
84 | 7.54 | 6.29 | 1.25 | 1,489.40 |
85 | 7.54 | 6.30 | 1.24 | 1,483.11 |
86 | 7.54 | 6.30 | 1.24 | 1,476.81 |
87 | 7.54 | 6.31 | 1.23 | 1,470.50 |
88 | 7.54 | 6.31 | 1.23 | 1,464.19 |
89 | 7.54 | 6.32 | 1.22 | 1,457.87 |
90 | 7.54 | 6.32 | 1.21 | 1,451.55 |
91 | 7.54 | 6.33 | 1.21 | 1,445.22 |
92 | 7.54 | 6.33 | 1.20 | 1,438.89 |
93 | 7.54 | 6.34 | 1.20 | 1,432.55 |
94 | 7.54 | 6.34 | 1.19 | 1,426.21 |
95 | 7.54 | 6.35 | 1.19 | 1,419.86 |
96 | 7.54 | 6.35 | 1.18 | 1,413.50 |
97 | 7.54 | 6.36 | 1.18 | 1,407.14 |
98 | 7.54 | 6.36 | 1.17 | 1,400.78 |
99 | 7.54 | 6.37 | 1.17 | 1,394.41 |
100 | 7.54 | 6.38 | 1.16 | 1,388.03 |
101 | 7.54 | 6.38 | 1.16 | 1,381.65 |
102 | 7.54 | 6.39 | 1.15 | 1,375.27 |
103 | 7.54 | 6.39 | 1.15 | 1,368.87 |
104 | 7.54 | 6.40 | 1.14 | 1,362.48 |
105 | 7.54 | 6.40 | 1.14 | 1,356.08 |
106 | 7.54 | 6.41 | 1.13 | 1,349.67 |
107 | 7.54 | 6.41 | 1.12 | 1,343.25 |
108 | 7.54 | 6.42 | 1.12 | 1,336.84 |
109 | 7.54 | 6.42 | 1.11 | 1,330.41 |
110 | 7.54 | 6.43 | 1.11 | 1,323.98 |
111 | 7.54 | 6.43 | 1.10 | 1,317.55 |
112 | 7.54 | 6.44 | 1.10 | 1,311.11 |
113 | 7.54 | 6.44 | 1.09 | 1,304.67 |
114 | 7.54 | 6.45 | 1.09 | 1,298.22 |
115 | 7.54 | 6.46 | 1.08 | 1,291.76 |
116 | 7.54 | 6.46 | 1.08 | 1,285.30 |
117 | 7.54 | 6.47 | 1.07 | 1,278.83 |
118 | 7.54 | 6.47 | 1.07 | 1,272.36 |
119 | 7.54 | 6.48 | 1.06 | 1,265.88 |
120 | 7.54 | 6.48 | 1.05 | 1,259.40 |
121 | 7.54 | 6.49 | 1.05 | 1,252.91 |
122 | 7.54 | 6.49 | 1.04 | 1,246.42 |
123 | 7.54 | 6.50 | 1.04 | 1,239.92 |
124 | 7.54 | 6.50 | 1.03 | 1,233.42 |
125 | 7.54 | 6.51 | 1.03 | 1,226.91 |
126 | 7.54 | 6.52 | 1.02 | 1,220.39 |
127 | 7.54 | 6.52 | 1.02 | 1,213.87 |
128 | 7.54 | 6.53 | 1.01 | 1,207.35 |
129 | 7.54 | 6.53 | 1.01 | 1,200.81 |
130 | 7.54 | 6.54 | 1.00 | 1,194.28 |
131 | 7.54 | 6.54 | 1.00 | 1,187.74 |
132 | 7.54 | 6.55 | 0.99 | 1,181.19 |
133 | 7.54 | 6.55 | 0.98 | 1,174.64 |
134 | 7.54 | 6.56 | 0.98 | 1,168.08 |
135 | 7.54 | 6.56 | 0.97 | 1,161.51 |
136 | 7.54 | 6.57 | 0.97 | 1,154.94 |
137 | 7.54 | 6.57 | 0.96 | 1,148.37 |
138 | 7.54 | 6.58 | 0.96 | 1,141.79 |
139 | 7.54 | 6.59 | 0.95 | 1,135.20 |
140 | 7.54 | 6.59 | 0.95 | 1,128.61 |
141 | 7.54 | 6.60 | 0.94 | 1,122.01 |
142 | 7.54 | 6.60 | 0.94 | 1,115.41 |
143 | 7.54 | 6.61 | 0.93 | 1,108.80 |
144 | 7.54 | 6.61 | 0.92 | 1,102.19 |
145 | 7.54 | 6.62 | 0.92 | 1,095.57 |
146 | 7.54 | 6.62 | 0.91 | 1,088.95 |
147 | 7.54 | 6.63 | 0.91 | 1,082.32 |
148 | 7.54 | 6.64 | 0.90 | 1,075.68 |
149 | 7.54 | 6.64 | 0.90 | 1,069.04 |
150 | 7.54 | 6.65 | 0.89 | 1,062.39 |
151 | 7.54 | 6.65 | 0.89 | 1,055.74 |
152 | 7.54 | 6.66 | 0.88 | 1,049.08 |
153 | 7.54 | 6.66 | 0.87 | 1,042.42 |
154 | 7.54 | 6.67 | 0.87 | 1,035.75 |
155 | 7.54 | 6.67 | 0.86 | 1,029.08 |
156 | 7.54 | 6.68 | 0.86 | 1,022.40 |
157 | 7.54 | 6.69 | 0.85 | 1,015.71 |
158 | 7.54 | 6.69 | 0.85 | 1,009.02 |
159 | 7.54 | 6.70 | 0.84 | 1,002.32 |
160 | 7.54 | 6.70 | 0.84 | 995.62 |
161 | 7.54 | 6.71 | 0.83 | 988.91 |
162 | 7.54 | 6.71 | 0.82 | 982.20 |
163 | 7.54 | 6.72 | 0.82 | 975.48 |
164 | 7.54 | 6.72 | 0.81 | 968.76 |
165 | 7.54 | 6.73 | 0.81 | 962.03 |
166 | 7.54 | 6.74 | 0.80 | 955.29 |
167 | 7.54 | 6.74 | 0.80 | 948.55 |
168 | 7.54 | 6.75 | 0.79 | 941.80 |
169 | 7.54 | 6.75 | 0.78 | 935.05 |
170 | 7.54 | 6.76 | 0.78 | 928.29 |
171 | 7.54 | 6.76 | 0.77 | 921.53 |
172 | 7.54 | 6.77 | 0.77 | 914.76 |
173 | 7.54 | 6.78 | 0.76 | 907.98 |
174 | 7.54 | 6.78 | 0.76 | 901.20 |
175 | 7.54 | 6.79 | 0.75 | 894.42 |
176 | 7.54 | 6.79 | 0.75 | 887.62 |
177 | 7.54 | 6.80 | 0.74 | 880.83 |
178 | 7.54 | 6.80 | 0.73 | 874.02 |
179 | 7.54 | 6.81 | 0.73 | 867.21 |
180 | 7.54 | 6.81 | 0.72 | 860.40 |
181 | 7.54 | 6.82 | 0.72 | 853.58 |
182 | 7.54 | 6.83 | 0.71 | 846.75 |
183 | 7.54 | 6.83 | 0.71 | 839.92 |
184 | 7.54 | 6.84 | 0.70 | 833.08 |
185 | 7.54 | 6.84 | 0.69 | 826.24 |
186 | 7.54 | 6.85 | 0.69 | 819.39 |
187 | 7.54 | 6.85 | 0.68 | 812.54 |
188 | 7.54 | 6.86 | 0.68 | 805.68 |
189 | 7.54 | 6.87 | 0.67 | 798.81 |
190 | 7.54 | 6.87 | 0.67 | 791.94 |
191 | 7.54 | 6.88 | 0.66 | 785.06 |
192 | 7.54 | 6.88 | 0.65 | 778.18 |
193 | 7.54 | 6.89 | 0.65 | 771.29 |
194 | 7.54 | 6.89 | 0.64 | 764.39 |
195 | 7.54 | 6.90 | 0.64 | 757.49 |
196 | 7.54 | 6.91 | 0.63 | 750.59 |
197 | 7.54 | 6.91 | 0.63 | 743.68 |
198 | 7.54 | 6.92 | 0.62 | 736.76 |
199 | 7.54 | 6.92 | 0.61 | 729.83 |
200 | 7.54 | 6.93 | 0.61 | 722.90 |
201 | 7.54 | 6.94 | 0.60 | 715.97 |
202 | 7.54 | 6.94 | 0.60 | 709.03 |
203 | 7.54 | 6.95 | 0.59 | 702.08 |
204 | 7.54 | 6.95 | 0.59 | 695.13 |
205 | 7.54 | 6.96 | 0.58 | 688.17 |
206 | 7.54 | 6.96 | 0.57 | 681.21 |
207 | 7.54 | 6.97 | 0.57 | 674.24 |
208 | 7.54 | 6.98 | 0.56 | 667.26 |
209 | 7.54 | 6.98 | 0.56 | 660.28 |
210 | 7.54 | 6.99 | 0.55 | 653.29 |
211 | 7.54 | 6.99 | 0.54 | 646.30 |
212 | 7.54 | 7.00 | 0.54 | 639.30 |
213 | 7.54 | 7.00 | 0.53 | 632.30 |
214 | 7.54 | 7.01 | 0.53 | 625.29 |
215 | 7.54 | 7.02 | 0.52 | 618.27 |
216 | 7.54 | 7.02 | 0.52 | 611.25 |
217 | 7.54 | 7.03 | 0.51 | 604.22 |
218 | 7.54 | 7.03 | 0.50 | 597.19 |
219 | 7.54 | 7.04 | 0.50 | 590.15 |
220 | 7.54 | 7.05 | 0.49 | 583.10 |
221 | 7.54 | 7.05 | 0.49 | 576.05 |
222 | 7.54 | 7.06 | 0.48 | 568.99 |
223 | 7.54 | 7.06 | 0.47 | 561.93 |
224 | 7.54 | 7.07 | 0.47 | 554.86 |
225 | 7.54 | 7.08 | 0.46 | 547.78 |
226 | 7.54 | 7.08 | 0.46 | 540.70 |
227 | 7.54 | 7.09 | 0.45 | 533.62 |
228 | 7.54 | 7.09 | 0.44 | 526.52 |
229 | 7.54 | 7.10 | 0.44 | 519.42 |
230 | 7.54 | 7.10 | 0.43 | 512.32 |
231 | 7.54 | 7.11 | 0.43 | 505.21 |
232 | 7.54 | 7.12 | 0.42 | 498.09 |
233 | 7.54 | 7.12 | 0.42 | 490.97 |
234 | 7.54 | 7.13 | 0.41 | 483.84 |
235 | 7.54 | 7.13 | 0.40 | 476.71 |
236 | 7.54 | 7.14 | 0.40 | 469.57 |
237 | 7.54 | 7.15 | 0.39 | 462.42 |
238 | 7.54 | 7.15 | 0.39 | 455.27 |
239 | 7.54 | 7.16 | 0.38 | 448.11 |
240 | 7.54 | 7.16 | 0.37 | 440.95 |
241 | 7.54 | 7.17 | 0.37 | 433.78 |
242 | 7.54 | 7.18 | 0.36 | 426.60 |
243 | 7.54 | 7.18 | 0.36 | 419.42 |
244 | 7.54 | 7.19 | 0.35 | 412.23 |
245 | 7.54 | 7.19 | 0.34 | 405.04 |
246 | 7.54 | 7.20 | 0.34 | 397.84 |
247 | 7.54 | 7.21 | 0.33 | 390.63 |
248 | 7.54 | 7.21 | 0.33 | 383.42 |
249 | 7.54 | 7.22 | 0.32 | 376.20 |
250 | 7.54 | 7.22 | 0.31 | 368.98 |
251 | 7.54 | 7.23 | 0.31 | 361.75 |
252 | 7.54 | 7.24 | 0.30 | 354.51 |
253 | 7.54 | 7.24 | 0.30 | 347.27 |
254 | 7.54 | 7.25 | 0.29 | 340.02 |
255 | 7.54 | 7.25 | 0.28 | 332.77 |
256 | 7.54 | 7.26 | 0.28 | 325.51 |
257 | 7.54 | 7.27 | 0.27 | 318.24 |
258 | 7.54 | 7.27 | 0.27 | 310.97 |
259 | 7.54 | 7.28 | 0.26 | 303.69 |
260 | 7.54 | 7.28 | 0.25 | 296.41 |
261 | 7.54 | 7.29 | 0.25 | 289.12 |
262 | 7.54 | 7.30 | 0.24 | 281.82 |
263 | 7.54 | 7.30 | 0.23 | 274.52 |
264 | 7.54 | 7.31 | 0.23 | 267.21 |
265 | 7.54 | 7.31 | 0.22 | 259.89 |
266 | 7.54 | 7.32 | 0.22 | 252.57 |
267 | 7.54 | 7.33 | 0.21 | 245.25 |
268 | 7.54 | 7.33 | 0.20 | 237.91 |
269 | 7.54 | 7.34 | 0.20 | 230.57 |
270 | 7.54 | 7.35 | 0.19 | 223.23 |
271 | 7.54 | 7.35 | 0.19 | 215.88 |
272 | 7.54 | 7.36 | 0.18 | 208.52 |
273 | 7.54 | 7.36 | 0.17 | 201.16 |
274 | 7.54 | 7.37 | 0.17 | 193.79 |
275 | 7.54 | 7.38 | 0.16 | 186.41 |
276 | 7.54 | 7.38 | 0.16 | 179.03 |
277 | 7.54 | 7.39 | 0.15 | 171.64 |
278 | 7.54 | 7.39 | 0.14 | 164.25 |
279 | 7.54 | 7.40 | 0.14 | 156.84 |
280 | 7.54 | 7.41 | 0.13 | 149.44 |
281 | 7.54 | 7.41 | 0.12 | 142.03 |
282 | 7.54 | 7.42 | 0.12 | 134.61 |
283 | 7.54 | 7.43 | 0.11 | 127.18 |
284 | 7.54 | 7.43 | 0.11 | 119.75 |
285 | 7.54 | 7.44 | 0.10 | 112.31 |
286 | 7.54 | 7.44 | 0.09 | 104.87 |
287 | 7.54 | 7.45 | 0.09 | 97.42 |
288 | 7.54 | 7.46 | 0.08 | 89.96 |
289 | 7.54 | 7.46 | 0.07 | 82.50 |
290 | 7.54 | 7.47 | 0.07 | 75.03 |
291 | 7.54 | 7.47 | 0.06 | 67.56 |
292 | 7.54 | 7.48 | 0.06 | 60.07 |
293 | 7.54 | 7.49 | 0.05 | 52.59 |
294 | 7.54 | 7.49 | 0.04 | 45.09 |
295 | 7.54 | 7.50 | 0.04 | 37.59 |
296 | 7.54 | 7.51 | 0.03 | 30.09 |
297 | 7.54 | 7.51 | 0.03 | 22.57 |
298 | 7.54 | 7.52 | 0.02 | 15.06 |
299 | 7.54 | 7.52 | 0.01 | 7.53 |
300 | 7.54 | 7.53 | 0.01 | 0.00 |