Mortgage Loan of $2,000 for 25 Years at 1.25%

What's the payment on a 25 year home loan for $2k at 1.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $7.77

$93 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 2,000 loan for 25 years at 1.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	7.77	5.68	2.08	1,994.32
2	7.77	5.69	2.08	1,988.63
3	7.77	5.69	2.07	1,982.93
4	7.77	5.70	2.07	1,977.23
5	7.77	5.71	2.06	1,971.53
6	7.77	5.71	2.05	1,965.82
7	7.77	5.72	2.05	1,960.10
8	7.77	5.72	2.04	1,954.37
9	7.77	5.73	2.04	1,948.64
10	7.77	5.74	2.03	1,942.91
11	7.77	5.74	2.02	1,937.16
12	7.77	5.75	2.02	1,931.42
13	7.77	5.75	2.01	1,925.66
14	7.77	5.76	2.01	1,919.90
15	7.77	5.77	2.00	1,914.14
16	7.77	5.77	1.99	1,908.36
17	7.77	5.78	1.99	1,902.59
18	7.77	5.78	1.98	1,896.80
19	7.77	5.79	1.98	1,891.01
20	7.77	5.80	1.97	1,885.22
21	7.77	5.80	1.96	1,879.41
22	7.77	5.81	1.96	1,873.61
23	7.77	5.81	1.95	1,867.79
24	7.77	5.82	1.95	1,861.97
25	7.77	5.83	1.94	1,856.14
26	7.77	5.83	1.93	1,850.31
27	7.77	5.84	1.93	1,844.47
28	7.77	5.84	1.92	1,838.63
29	7.77	5.85	1.92	1,832.78
30	7.77	5.86	1.91	1,826.92
31	7.77	5.86	1.90	1,821.06
32	7.77	5.87	1.90	1,815.19
33	7.77	5.88	1.89	1,809.31
34	7.77	5.88	1.88	1,803.43
35	7.77	5.89	1.88	1,797.55
36	7.77	5.89	1.87	1,791.65
37	7.77	5.90	1.87	1,785.75
38	7.77	5.91	1.86	1,779.85
39	7.77	5.91	1.85	1,773.94
40	7.77	5.92	1.85	1,768.02
41	7.77	5.92	1.84	1,762.09
42	7.77	5.93	1.84	1,756.16
43	7.77	5.94	1.83	1,750.23
44	7.77	5.94	1.82	1,744.28
45	7.77	5.95	1.82	1,738.33
46	7.77	5.96	1.81	1,732.38
47	7.77	5.96	1.80	1,726.42
48	7.77	5.97	1.80	1,720.45
49	7.77	5.97	1.79	1,714.48
50	7.77	5.98	1.79	1,708.50
51	7.77	5.99	1.78	1,702.51
52	7.77	5.99	1.77	1,696.52
53	7.77	6.00	1.77	1,690.52
54	7.77	6.00	1.76	1,684.51
55	7.77	6.01	1.75	1,678.50
56	7.77	6.02	1.75	1,672.48
57	7.77	6.02	1.74	1,666.46
58	7.77	6.03	1.74	1,660.43
59	7.77	6.04	1.73	1,654.39
60	7.77	6.04	1.72	1,648.35
61	7.77	6.05	1.72	1,642.30
62	7.77	6.06	1.71	1,636.25
63	7.77	6.06	1.70	1,630.19
64	7.77	6.07	1.70	1,624.12
65	7.77	6.07	1.69	1,618.04
66	7.77	6.08	1.69	1,611.96
67	7.77	6.09	1.68	1,605.88
68	7.77	6.09	1.67	1,599.78
69	7.77	6.10	1.67	1,593.68
70	7.77	6.11	1.66	1,587.58
71	7.77	6.11	1.65	1,581.47
72	7.77	6.12	1.65	1,575.35
73	7.77	6.12	1.64	1,569.22
74	7.77	6.13	1.63	1,563.09
75	7.77	6.14	1.63	1,556.95
76	7.77	6.14	1.62	1,550.81
77	7.77	6.15	1.62	1,544.66
78	7.77	6.16	1.61	1,538.50
79	7.77	6.16	1.60	1,532.34
80	7.77	6.17	1.60	1,526.17
81	7.77	6.18	1.59	1,519.99
82	7.77	6.18	1.58	1,513.81
83	7.77	6.19	1.58	1,507.62
84	7.77	6.20	1.57	1,501.43
85	7.77	6.20	1.56	1,495.22
86	7.77	6.21	1.56	1,489.02
87	7.77	6.21	1.55	1,482.80
88	7.77	6.22	1.54	1,476.58
89	7.77	6.23	1.54	1,470.35
90	7.77	6.23	1.53	1,464.12
91	7.77	6.24	1.53	1,457.88
92	7.77	6.25	1.52	1,451.63
93	7.77	6.25	1.51	1,445.38
94	7.77	6.26	1.51	1,439.11
95	7.77	6.27	1.50	1,432.85
96	7.77	6.27	1.49	1,426.57
97	7.77	6.28	1.49	1,420.29
98	7.77	6.29	1.48	1,414.01
99	7.77	6.29	1.47	1,407.71
100	7.77	6.30	1.47	1,401.42
101	7.77	6.31	1.46	1,395.11
102	7.77	6.31	1.45	1,388.80
103	7.77	6.32	1.45	1,382.48
104	7.77	6.33	1.44	1,376.15
105	7.77	6.33	1.43	1,369.82
106	7.77	6.34	1.43	1,363.48
107	7.77	6.35	1.42	1,357.13
108	7.77	6.35	1.41	1,350.78
109	7.77	6.36	1.41	1,344.42
110	7.77	6.37	1.40	1,338.06
111	7.77	6.37	1.39	1,331.69
112	7.77	6.38	1.39	1,325.31
113	7.77	6.39	1.38	1,318.92
114	7.77	6.39	1.37	1,312.53
115	7.77	6.40	1.37	1,306.13
116	7.77	6.41	1.36	1,299.73
117	7.77	6.41	1.35	1,293.31
118	7.77	6.42	1.35	1,286.89
119	7.77	6.43	1.34	1,280.47
120	7.77	6.43	1.33	1,274.04
121	7.77	6.44	1.33	1,267.60
122	7.77	6.45	1.32	1,261.15
123	7.77	6.45	1.31	1,254.70
124	7.77	6.46	1.31	1,248.24
125	7.77	6.47	1.30	1,241.78
126	7.77	6.47	1.29	1,235.30
127	7.77	6.48	1.29	1,228.82
128	7.77	6.49	1.28	1,222.34
129	7.77	6.49	1.27	1,215.85
130	7.77	6.50	1.27	1,209.35
131	7.77	6.51	1.26	1,202.84
132	7.77	6.51	1.25	1,196.33
133	7.77	6.52	1.25	1,189.81
134	7.77	6.53	1.24	1,183.28
135	7.77	6.53	1.23	1,176.75
136	7.77	6.54	1.23	1,170.21
137	7.77	6.55	1.22	1,163.66
138	7.77	6.55	1.21	1,157.11
139	7.77	6.56	1.21	1,150.55
140	7.77	6.57	1.20	1,143.98
141	7.77	6.57	1.19	1,137.40
142	7.77	6.58	1.18	1,130.82
143	7.77	6.59	1.18	1,124.23
144	7.77	6.59	1.17	1,117.64
145	7.77	6.60	1.16	1,111.04
146	7.77	6.61	1.16	1,104.43
147	7.77	6.62	1.15	1,097.81
148	7.77	6.62	1.14	1,091.19
149	7.77	6.63	1.14	1,084.56
150	7.77	6.64	1.13	1,077.93
151	7.77	6.64	1.12	1,071.28
152	7.77	6.65	1.12	1,064.63
153	7.77	6.66	1.11	1,057.98
154	7.77	6.66	1.10	1,051.31
155	7.77	6.67	1.10	1,044.64
156	7.77	6.68	1.09	1,037.96
157	7.77	6.68	1.08	1,031.28
158	7.77	6.69	1.07	1,024.59
159	7.77	6.70	1.07	1,017.89
160	7.77	6.71	1.06	1,011.18
161	7.77	6.71	1.05	1,004.47
162	7.77	6.72	1.05	997.75
163	7.77	6.73	1.04	991.02
164	7.77	6.73	1.03	984.29
165	7.77	6.74	1.03	977.55
166	7.77	6.75	1.02	970.80
167	7.77	6.75	1.01	964.05
168	7.77	6.76	1.00	957.29
169	7.77	6.77	1.00	950.52
170	7.77	6.78	0.99	943.74
171	7.77	6.78	0.98	936.96
172	7.77	6.79	0.98	930.17
173	7.77	6.80	0.97	923.37
174	7.77	6.80	0.96	916.57
175	7.77	6.81	0.95	909.76
176	7.77	6.82	0.95	902.94
177	7.77	6.83	0.94	896.11
178	7.77	6.83	0.93	889.28
179	7.77	6.84	0.93	882.44
180	7.77	6.85	0.92	875.59
181	7.77	6.85	0.91	868.74
182	7.77	6.86	0.90	861.88
183	7.77	6.87	0.90	855.01
184	7.77	6.88	0.89	848.13
185	7.77	6.88	0.88	841.25
186	7.77	6.89	0.88	834.36
187	7.77	6.90	0.87	827.47
188	7.77	6.90	0.86	820.56
189	7.77	6.91	0.85	813.65
190	7.77	6.92	0.85	806.73
191	7.77	6.93	0.84	799.81
192	7.77	6.93	0.83	792.87
193	7.77	6.94	0.83	785.93
194	7.77	6.95	0.82	778.99
195	7.77	6.95	0.81	772.03
196	7.77	6.96	0.80	765.07
197	7.77	6.97	0.80	758.10
198	7.77	6.98	0.79	751.13
199	7.77	6.98	0.78	744.14
200	7.77	6.99	0.78	737.15
201	7.77	7.00	0.77	730.15
202	7.77	7.01	0.76	723.15
203	7.77	7.01	0.75	716.13
204	7.77	7.02	0.75	709.11
205	7.77	7.03	0.74	702.09
206	7.77	7.03	0.73	695.05
207	7.77	7.04	0.72	688.01
208	7.77	7.05	0.72	680.96
209	7.77	7.06	0.71	673.91
210	7.77	7.06	0.70	666.84
211	7.77	7.07	0.69	659.77
212	7.77	7.08	0.69	652.69
213	7.77	7.09	0.68	645.61
214	7.77	7.09	0.67	638.51
215	7.77	7.10	0.67	631.41
216	7.77	7.11	0.66	624.30
217	7.77	7.12	0.65	617.19
218	7.77	7.12	0.64	610.06
219	7.77	7.13	0.64	602.93
220	7.77	7.14	0.63	595.80
221	7.77	7.15	0.62	588.65
222	7.77	7.15	0.61	581.50
223	7.77	7.16	0.61	574.34
224	7.77	7.17	0.60	567.17
225	7.77	7.18	0.59	559.99
226	7.77	7.18	0.58	552.81
227	7.77	7.19	0.58	545.62
228	7.77	7.20	0.57	538.42
229	7.77	7.21	0.56	531.22
230	7.77	7.21	0.55	524.01
231	7.77	7.22	0.55	516.79
232	7.77	7.23	0.54	509.56
233	7.77	7.24	0.53	502.32
234	7.77	7.24	0.52	495.08
235	7.77	7.25	0.52	487.83
236	7.77	7.26	0.51	480.57
237	7.77	7.27	0.50	473.31
238	7.77	7.27	0.49	466.03
239	7.77	7.28	0.49	458.75
240	7.77	7.29	0.48	451.47
241	7.77	7.30	0.47	444.17
242	7.77	7.30	0.46	436.87
243	7.77	7.31	0.46	429.56
244	7.77	7.32	0.45	422.24
245	7.77	7.33	0.44	414.91
246	7.77	7.33	0.43	407.58
247	7.77	7.34	0.42	400.24
248	7.77	7.35	0.42	392.89
249	7.77	7.36	0.41	385.53
250	7.77	7.36	0.40	378.17
251	7.77	7.37	0.39	370.79
252	7.77	7.38	0.39	363.41
253	7.77	7.39	0.38	356.03
254	7.77	7.40	0.37	348.63
255	7.77	7.40	0.36	341.23
256	7.77	7.41	0.36	333.82
257	7.77	7.42	0.35	326.40
258	7.77	7.43	0.34	318.98
259	7.77	7.43	0.33	311.54
260	7.77	7.44	0.32	304.10
261	7.77	7.45	0.32	296.65
262	7.77	7.46	0.31	289.19
263	7.77	7.46	0.30	281.73
264	7.77	7.47	0.29	274.26
265	7.77	7.48	0.29	266.78
266	7.77	7.49	0.28	259.29
267	7.77	7.50	0.27	251.79
268	7.77	7.50	0.26	244.29
269	7.77	7.51	0.25	236.78
270	7.77	7.52	0.25	229.26
271	7.77	7.53	0.24	221.73
272	7.77	7.53	0.23	214.20
273	7.77	7.54	0.22	206.65
274	7.77	7.55	0.22	199.10
275	7.77	7.56	0.21	191.54
276	7.77	7.57	0.20	183.98
277	7.77	7.57	0.19	176.40
278	7.77	7.58	0.18	168.82
279	7.77	7.59	0.18	161.23
280	7.77	7.60	0.17	153.63
281	7.77	7.61	0.16	146.03
282	7.77	7.61	0.15	138.41
283	7.77	7.62	0.14	130.79
284	7.77	7.63	0.14	123.16
285	7.77	7.64	0.13	115.52
286	7.77	7.65	0.12	107.88
287	7.77	7.65	0.11	100.22
288	7.77	7.66	0.10	92.56
289	7.77	7.67	0.10	84.89
290	7.77	7.68	0.09	77.22
291	7.77	7.69	0.08	69.53
292	7.77	7.69	0.07	61.84
293	7.77	7.70	0.06	54.14
294	7.77	7.71	0.06	46.43
295	7.77	7.72	0.05	38.71
296	7.77	7.73	0.04	30.98
297	7.77	7.73	0.03	23.25
298	7.77	7.74	0.02	15.51
299	7.77	7.75	0.02	7.76
300	7.77	7.76	0.01	0.00