Mortgage Loan of $201,000 for 25 Years at 5.25%
What's the payment on a 25 year home loan for $201k at 5.25% interest?
Results
Monthly payment: $1,204.49
$14,454 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $201k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 201,000 loan for 25 years at 5.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,204.49 | 325.11 | 879.38 | 200,674.89 |
| 2 | 1,204.49 | 326.54 | 877.95 | 200,348.35 |
| 3 | 1,204.49 | 327.96 | 876.52 | 200,020.39 |
| 4 | 1,204.49 | 329.40 | 875.09 | 199,690.99 |
| 5 | 1,204.49 | 330.84 | 873.65 | 199,360.15 |
| 6 | 1,204.49 | 332.29 | 872.20 | 199,027.86 |
| 7 | 1,204.49 | 333.74 | 870.75 | 198,694.12 |
| 8 | 1,204.49 | 335.20 | 869.29 | 198,358.92 |
| 9 | 1,204.49 | 336.67 | 867.82 | 198,022.25 |
| 10 | 1,204.49 | 338.14 | 866.35 | 197,684.11 |
| 11 | 1,204.49 | 339.62 | 864.87 | 197,344.49 |
| 12 | 1,204.49 | 341.11 | 863.38 | 197,003.39 |
| 13 | 1,204.49 | 342.60 | 861.89 | 196,660.79 |
| 14 | 1,204.49 | 344.10 | 860.39 | 196,316.69 |
| 15 | 1,204.49 | 345.60 | 858.89 | 195,971.09 |
| 16 | 1,204.49 | 347.11 | 857.37 | 195,623.97 |
| 17 | 1,204.49 | 348.63 | 855.85 | 195,275.34 |
| 18 | 1,204.49 | 350.16 | 854.33 | 194,925.18 |
| 19 | 1,204.49 | 351.69 | 852.80 | 194,573.49 |
| 20 | 1,204.49 | 353.23 | 851.26 | 194,220.26 |
| 21 | 1,204.49 | 354.77 | 849.71 | 193,865.49 |
| 22 | 1,204.49 | 356.33 | 848.16 | 193,509.16 |
| 23 | 1,204.49 | 357.89 | 846.60 | 193,151.28 |
| 24 | 1,204.49 | 359.45 | 845.04 | 192,791.83 |
| 25 | 1,204.49 | 361.02 | 843.46 | 192,430.80 |
| 26 | 1,204.49 | 362.60 | 841.88 | 192,068.20 |
| 27 | 1,204.49 | 364.19 | 840.30 | 191,704.01 |
| 28 | 1,204.49 | 365.78 | 838.71 | 191,338.23 |
| 29 | 1,204.49 | 367.38 | 837.10 | 190,970.84 |
| 30 | 1,204.49 | 368.99 | 835.50 | 190,601.85 |
| 31 | 1,204.49 | 370.60 | 833.88 | 190,231.25 |
| 32 | 1,204.49 | 372.23 | 832.26 | 189,859.02 |
| 33 | 1,204.49 | 373.85 | 830.63 | 189,485.17 |
| 34 | 1,204.49 | 375.49 | 829.00 | 189,109.68 |
| 35 | 1,204.49 | 377.13 | 827.35 | 188,732.55 |
| 36 | 1,204.49 | 378.78 | 825.70 | 188,353.76 |
| 37 | 1,204.49 | 380.44 | 824.05 | 187,973.32 |
| 38 | 1,204.49 | 382.10 | 822.38 | 187,591.22 |
| 39 | 1,204.49 | 383.78 | 820.71 | 187,207.44 |
| 40 | 1,204.49 | 385.46 | 819.03 | 186,821.99 |
| 41 | 1,204.49 | 387.14 | 817.35 | 186,434.84 |
| 42 | 1,204.49 | 388.84 | 815.65 | 186,046.01 |
| 43 | 1,204.49 | 390.54 | 813.95 | 185,655.47 |
| 44 | 1,204.49 | 392.25 | 812.24 | 185,263.23 |
| 45 | 1,204.49 | 393.96 | 810.53 | 184,869.27 |
| 46 | 1,204.49 | 395.68 | 808.80 | 184,473.58 |
| 47 | 1,204.49 | 397.42 | 807.07 | 184,076.16 |
| 48 | 1,204.49 | 399.15 | 805.33 | 183,677.01 |
| 49 | 1,204.49 | 400.90 | 803.59 | 183,276.11 |
| 50 | 1,204.49 | 402.65 | 801.83 | 182,873.45 |
| 51 | 1,204.49 | 404.42 | 800.07 | 182,469.04 |
| 52 | 1,204.49 | 406.19 | 798.30 | 182,062.85 |
| 53 | 1,204.49 | 407.96 | 796.52 | 181,654.89 |
| 54 | 1,204.49 | 409.75 | 794.74 | 181,245.14 |
| 55 | 1,204.49 | 411.54 | 792.95 | 180,833.60 |
| 56 | 1,204.49 | 413.34 | 791.15 | 180,420.26 |
| 57 | 1,204.49 | 415.15 | 789.34 | 180,005.11 |
| 58 | 1,204.49 | 416.97 | 787.52 | 179,588.14 |
| 59 | 1,204.49 | 418.79 | 785.70 | 179,169.35 |
| 60 | 1,204.49 | 420.62 | 783.87 | 178,748.73 |
| 61 | 1,204.49 | 422.46 | 782.03 | 178,326.27 |
| 62 | 1,204.49 | 424.31 | 780.18 | 177,901.96 |
| 63 | 1,204.49 | 426.17 | 778.32 | 177,475.79 |
| 64 | 1,204.49 | 428.03 | 776.46 | 177,047.76 |
| 65 | 1,204.49 | 429.90 | 774.58 | 176,617.86 |
| 66 | 1,204.49 | 431.78 | 772.70 | 176,186.07 |
| 67 | 1,204.49 | 433.67 | 770.81 | 175,752.40 |
| 68 | 1,204.49 | 435.57 | 768.92 | 175,316.83 |
| 69 | 1,204.49 | 437.48 | 767.01 | 174,879.35 |
| 70 | 1,204.49 | 439.39 | 765.10 | 174,439.96 |
| 71 | 1,204.49 | 441.31 | 763.17 | 173,998.65 |
| 72 | 1,204.49 | 443.24 | 761.24 | 173,555.40 |
| 73 | 1,204.49 | 445.18 | 759.30 | 173,110.22 |
| 74 | 1,204.49 | 447.13 | 757.36 | 172,663.09 |
| 75 | 1,204.49 | 449.09 | 755.40 | 172,214.00 |
| 76 | 1,204.49 | 451.05 | 753.44 | 171,762.95 |
| 77 | 1,204.49 | 453.02 | 751.46 | 171,309.93 |
| 78 | 1,204.49 | 455.01 | 749.48 | 170,854.92 |
| 79 | 1,204.49 | 457.00 | 747.49 | 170,397.92 |
| 80 | 1,204.49 | 459.00 | 745.49 | 169,938.92 |
| 81 | 1,204.49 | 461.01 | 743.48 | 169,477.92 |
| 82 | 1,204.49 | 463.02 | 741.47 | 169,014.90 |
| 83 | 1,204.49 | 465.05 | 739.44 | 168,549.85 |
| 84 | 1,204.49 | 467.08 | 737.41 | 168,082.77 |
| 85 | 1,204.49 | 469.13 | 735.36 | 167,613.64 |
| 86 | 1,204.49 | 471.18 | 733.31 | 167,142.46 |
| 87 | 1,204.49 | 473.24 | 731.25 | 166,669.22 |
| 88 | 1,204.49 | 475.31 | 729.18 | 166,193.91 |
| 89 | 1,204.49 | 477.39 | 727.10 | 165,716.52 |
| 90 | 1,204.49 | 479.48 | 725.01 | 165,237.05 |
| 91 | 1,204.49 | 481.58 | 722.91 | 164,755.47 |
| 92 | 1,204.49 | 483.68 | 720.81 | 164,271.79 |
| 93 | 1,204.49 | 485.80 | 718.69 | 163,785.99 |
| 94 | 1,204.49 | 487.92 | 716.56 | 163,298.06 |
| 95 | 1,204.49 | 490.06 | 714.43 | 162,808.01 |
| 96 | 1,204.49 | 492.20 | 712.29 | 162,315.80 |
| 97 | 1,204.49 | 494.36 | 710.13 | 161,821.45 |
| 98 | 1,204.49 | 496.52 | 707.97 | 161,324.93 |
| 99 | 1,204.49 | 498.69 | 705.80 | 160,826.24 |
| 100 | 1,204.49 | 500.87 | 703.61 | 160,325.36 |
| 101 | 1,204.49 | 503.06 | 701.42 | 159,822.30 |
| 102 | 1,204.49 | 505.27 | 699.22 | 159,317.03 |
| 103 | 1,204.49 | 507.48 | 697.01 | 158,809.56 |
| 104 | 1,204.49 | 509.70 | 694.79 | 158,299.86 |
| 105 | 1,204.49 | 511.93 | 692.56 | 157,787.94 |
| 106 | 1,204.49 | 514.17 | 690.32 | 157,273.77 |
| 107 | 1,204.49 | 516.42 | 688.07 | 156,757.35 |
| 108 | 1,204.49 | 518.67 | 685.81 | 156,238.68 |
| 109 | 1,204.49 | 520.94 | 683.54 | 155,717.74 |
| 110 | 1,204.49 | 523.22 | 681.27 | 155,194.51 |
| 111 | 1,204.49 | 525.51 | 678.98 | 154,669.00 |
| 112 | 1,204.49 | 527.81 | 676.68 | 154,141.19 |
| 113 | 1,204.49 | 530.12 | 674.37 | 153,611.07 |
| 114 | 1,204.49 | 532.44 | 672.05 | 153,078.63 |
| 115 | 1,204.49 | 534.77 | 669.72 | 152,543.86 |
| 116 | 1,204.49 | 537.11 | 667.38 | 152,006.75 |
| 117 | 1,204.49 | 539.46 | 665.03 | 151,467.30 |
| 118 | 1,204.49 | 541.82 | 662.67 | 150,925.48 |
| 119 | 1,204.49 | 544.19 | 660.30 | 150,381.29 |
| 120 | 1,204.49 | 546.57 | 657.92 | 149,834.72 |
| 121 | 1,204.49 | 548.96 | 655.53 | 149,285.76 |
| 122 | 1,204.49 | 551.36 | 653.13 | 148,734.39 |
| 123 | 1,204.49 | 553.77 | 650.71 | 148,180.62 |
| 124 | 1,204.49 | 556.20 | 648.29 | 147,624.42 |
| 125 | 1,204.49 | 558.63 | 645.86 | 147,065.79 |
| 126 | 1,204.49 | 561.08 | 643.41 | 146,504.72 |
| 127 | 1,204.49 | 563.53 | 640.96 | 145,941.19 |
| 128 | 1,204.49 | 566.00 | 638.49 | 145,375.19 |
| 129 | 1,204.49 | 568.47 | 636.02 | 144,806.72 |
| 130 | 1,204.49 | 570.96 | 633.53 | 144,235.76 |
| 131 | 1,204.49 | 573.46 | 631.03 | 143,662.30 |
| 132 | 1,204.49 | 575.97 | 628.52 | 143,086.34 |
| 133 | 1,204.49 | 578.49 | 626.00 | 142,507.85 |
| 134 | 1,204.49 | 581.02 | 623.47 | 141,926.84 |
| 135 | 1,204.49 | 583.56 | 620.93 | 141,343.28 |
| 136 | 1,204.49 | 586.11 | 618.38 | 140,757.17 |
| 137 | 1,204.49 | 588.68 | 615.81 | 140,168.49 |
| 138 | 1,204.49 | 591.25 | 613.24 | 139,577.24 |
| 139 | 1,204.49 | 593.84 | 610.65 | 138,983.40 |
| 140 | 1,204.49 | 596.44 | 608.05 | 138,386.97 |
| 141 | 1,204.49 | 599.04 | 605.44 | 137,787.92 |
| 142 | 1,204.49 | 601.67 | 602.82 | 137,186.26 |
| 143 | 1,204.49 | 604.30 | 600.19 | 136,581.96 |
| 144 | 1,204.49 | 606.94 | 597.55 | 135,975.02 |
| 145 | 1,204.49 | 609.60 | 594.89 | 135,365.42 |
| 146 | 1,204.49 | 612.26 | 592.22 | 134,753.16 |
| 147 | 1,204.49 | 614.94 | 589.55 | 134,138.21 |
| 148 | 1,204.49 | 617.63 | 586.85 | 133,520.58 |
| 149 | 1,204.49 | 620.34 | 584.15 | 132,900.25 |
| 150 | 1,204.49 | 623.05 | 581.44 | 132,277.20 |
| 151 | 1,204.49 | 625.78 | 578.71 | 131,651.42 |
| 152 | 1,204.49 | 628.51 | 575.97 | 131,022.91 |
| 153 | 1,204.49 | 631.26 | 573.23 | 130,391.65 |
| 154 | 1,204.49 | 634.02 | 570.46 | 129,757.62 |
| 155 | 1,204.49 | 636.80 | 567.69 | 129,120.82 |
| 156 | 1,204.49 | 639.58 | 564.90 | 128,481.24 |
| 157 | 1,204.49 | 642.38 | 562.11 | 127,838.86 |
| 158 | 1,204.49 | 645.19 | 559.29 | 127,193.66 |
| 159 | 1,204.49 | 648.02 | 556.47 | 126,545.65 |
| 160 | 1,204.49 | 650.85 | 553.64 | 125,894.80 |
| 161 | 1,204.49 | 653.70 | 550.79 | 125,241.10 |
| 162 | 1,204.49 | 656.56 | 547.93 | 124,584.54 |
| 163 | 1,204.49 | 659.43 | 545.06 | 123,925.11 |
| 164 | 1,204.49 | 662.32 | 542.17 | 123,262.79 |
| 165 | 1,204.49 | 665.21 | 539.27 | 122,597.58 |
| 166 | 1,204.49 | 668.12 | 536.36 | 121,929.46 |
| 167 | 1,204.49 | 671.05 | 533.44 | 121,258.41 |
| 168 | 1,204.49 | 673.98 | 530.51 | 120,584.43 |
| 169 | 1,204.49 | 676.93 | 527.56 | 119,907.50 |
| 170 | 1,204.49 | 679.89 | 524.60 | 119,227.61 |
| 171 | 1,204.49 | 682.87 | 521.62 | 118,544.74 |
| 172 | 1,204.49 | 685.85 | 518.63 | 117,858.88 |
| 173 | 1,204.49 | 688.86 | 515.63 | 117,170.03 |
| 174 | 1,204.49 | 691.87 | 512.62 | 116,478.16 |
| 175 | 1,204.49 | 694.90 | 509.59 | 115,783.26 |
| 176 | 1,204.49 | 697.94 | 506.55 | 115,085.33 |
| 177 | 1,204.49 | 700.99 | 503.50 | 114,384.34 |
| 178 | 1,204.49 | 704.06 | 500.43 | 113,680.28 |
| 179 | 1,204.49 | 707.14 | 497.35 | 112,973.14 |
| 180 | 1,204.49 | 710.23 | 494.26 | 112,262.91 |
| 181 | 1,204.49 | 713.34 | 491.15 | 111,549.58 |
| 182 | 1,204.49 | 716.46 | 488.03 | 110,833.12 |
| 183 | 1,204.49 | 719.59 | 484.89 | 110,113.53 |
| 184 | 1,204.49 | 722.74 | 481.75 | 109,390.78 |
| 185 | 1,204.49 | 725.90 | 478.58 | 108,664.88 |
| 186 | 1,204.49 | 729.08 | 475.41 | 107,935.80 |
| 187 | 1,204.49 | 732.27 | 472.22 | 107,203.53 |
| 188 | 1,204.49 | 735.47 | 469.02 | 106,468.06 |
| 189 | 1,204.49 | 738.69 | 465.80 | 105,729.37 |
| 190 | 1,204.49 | 741.92 | 462.57 | 104,987.45 |
| 191 | 1,204.49 | 745.17 | 459.32 | 104,242.28 |
| 192 | 1,204.49 | 748.43 | 456.06 | 103,493.85 |
| 193 | 1,204.49 | 751.70 | 452.79 | 102,742.15 |
| 194 | 1,204.49 | 754.99 | 449.50 | 101,987.16 |
| 195 | 1,204.49 | 758.29 | 446.19 | 101,228.87 |
| 196 | 1,204.49 | 761.61 | 442.88 | 100,467.25 |
| 197 | 1,204.49 | 764.94 | 439.54 | 99,702.31 |
| 198 | 1,204.49 | 768.29 | 436.20 | 98,934.02 |
| 199 | 1,204.49 | 771.65 | 432.84 | 98,162.37 |
| 200 | 1,204.49 | 775.03 | 429.46 | 97,387.34 |
| 201 | 1,204.49 | 778.42 | 426.07 | 96,608.92 |
| 202 | 1,204.49 | 781.82 | 422.66 | 95,827.10 |
| 203 | 1,204.49 | 785.24 | 419.24 | 95,041.85 |
| 204 | 1,204.49 | 788.68 | 415.81 | 94,253.17 |
| 205 | 1,204.49 | 792.13 | 412.36 | 93,461.04 |
| 206 | 1,204.49 | 795.60 | 408.89 | 92,665.45 |
| 207 | 1,204.49 | 799.08 | 405.41 | 91,866.37 |
| 208 | 1,204.49 | 802.57 | 401.92 | 91,063.80 |
| 209 | 1,204.49 | 806.08 | 398.40 | 90,257.72 |
| 210 | 1,204.49 | 809.61 | 394.88 | 89,448.10 |
| 211 | 1,204.49 | 813.15 | 391.34 | 88,634.95 |
| 212 | 1,204.49 | 816.71 | 387.78 | 87,818.24 |
| 213 | 1,204.49 | 820.28 | 384.20 | 86,997.96 |
| 214 | 1,204.49 | 823.87 | 380.62 | 86,174.09 |
| 215 | 1,204.49 | 827.48 | 377.01 | 85,346.61 |
| 216 | 1,204.49 | 831.10 | 373.39 | 84,515.51 |
| 217 | 1,204.49 | 834.73 | 369.76 | 83,680.78 |
| 218 | 1,204.49 | 838.38 | 366.10 | 82,842.40 |
| 219 | 1,204.49 | 842.05 | 362.44 | 82,000.35 |
| 220 | 1,204.49 | 845.74 | 358.75 | 81,154.61 |
| 221 | 1,204.49 | 849.44 | 355.05 | 80,305.17 |
| 222 | 1,204.49 | 853.15 | 351.34 | 79,452.02 |
| 223 | 1,204.49 | 856.89 | 347.60 | 78,595.13 |
| 224 | 1,204.49 | 860.63 | 343.85 | 77,734.50 |
| 225 | 1,204.49 | 864.40 | 340.09 | 76,870.10 |
| 226 | 1,204.49 | 868.18 | 336.31 | 76,001.92 |
| 227 | 1,204.49 | 871.98 | 332.51 | 75,129.94 |
| 228 | 1,204.49 | 875.79 | 328.69 | 74,254.15 |
| 229 | 1,204.49 | 879.63 | 324.86 | 73,374.52 |
| 230 | 1,204.49 | 883.47 | 321.01 | 72,491.04 |
| 231 | 1,204.49 | 887.34 | 317.15 | 71,603.71 |
| 232 | 1,204.49 | 891.22 | 313.27 | 70,712.48 |
| 233 | 1,204.49 | 895.12 | 309.37 | 69,817.36 |
| 234 | 1,204.49 | 899.04 | 305.45 | 68,918.33 |
| 235 | 1,204.49 | 902.97 | 301.52 | 68,015.36 |
| 236 | 1,204.49 | 906.92 | 297.57 | 67,108.43 |
| 237 | 1,204.49 | 910.89 | 293.60 | 66,197.55 |
| 238 | 1,204.49 | 914.87 | 289.61 | 65,282.67 |
| 239 | 1,204.49 | 918.88 | 285.61 | 64,363.80 |
| 240 | 1,204.49 | 922.90 | 281.59 | 63,440.90 |
| 241 | 1,204.49 | 926.93 | 277.55 | 62,513.97 |
| 242 | 1,204.49 | 930.99 | 273.50 | 61,582.98 |
| 243 | 1,204.49 | 935.06 | 269.43 | 60,647.91 |
| 244 | 1,204.49 | 939.15 | 265.33 | 59,708.76 |
| 245 | 1,204.49 | 943.26 | 261.23 | 58,765.50 |
| 246 | 1,204.49 | 947.39 | 257.10 | 57,818.11 |
| 247 | 1,204.49 | 951.53 | 252.95 | 56,866.58 |
| 248 | 1,204.49 | 955.70 | 248.79 | 55,910.88 |
| 249 | 1,204.49 | 959.88 | 244.61 | 54,951.00 |
| 250 | 1,204.49 | 964.08 | 240.41 | 53,986.93 |
| 251 | 1,204.49 | 968.30 | 236.19 | 53,018.63 |
| 252 | 1,204.49 | 972.53 | 231.96 | 52,046.10 |
| 253 | 1,204.49 | 976.79 | 227.70 | 51,069.31 |
| 254 | 1,204.49 | 981.06 | 223.43 | 50,088.25 |
| 255 | 1,204.49 | 985.35 | 219.14 | 49,102.90 |
| 256 | 1,204.49 | 989.66 | 214.83 | 48,113.24 |
| 257 | 1,204.49 | 993.99 | 210.50 | 47,119.25 |
| 258 | 1,204.49 | 998.34 | 206.15 | 46,120.90 |
| 259 | 1,204.49 | 1,002.71 | 201.78 | 45,118.20 |
| 260 | 1,204.49 | 1,007.10 | 197.39 | 44,111.10 |
| 261 | 1,204.49 | 1,011.50 | 192.99 | 43,099.60 |
| 262 | 1,204.49 | 1,015.93 | 188.56 | 42,083.67 |
| 263 | 1,204.49 | 1,020.37 | 184.12 | 41,063.30 |
| 264 | 1,204.49 | 1,024.84 | 179.65 | 40,038.46 |
| 265 | 1,204.49 | 1,029.32 | 175.17 | 39,009.14 |
| 266 | 1,204.49 | 1,033.82 | 170.67 | 37,975.32 |
| 267 | 1,204.49 | 1,038.35 | 166.14 | 36,936.97 |
| 268 | 1,204.49 | 1,042.89 | 161.60 | 35,894.09 |
| 269 | 1,204.49 | 1,047.45 | 157.04 | 34,846.63 |
| 270 | 1,204.49 | 1,052.03 | 152.45 | 33,794.60 |
| 271 | 1,204.49 | 1,056.64 | 147.85 | 32,737.96 |
| 272 | 1,204.49 | 1,061.26 | 143.23 | 31,676.70 |
| 273 | 1,204.49 | 1,065.90 | 138.59 | 30,610.80 |
| 274 | 1,204.49 | 1,070.57 | 133.92 | 29,540.24 |
| 275 | 1,204.49 | 1,075.25 | 129.24 | 28,464.99 |
| 276 | 1,204.49 | 1,079.95 | 124.53 | 27,385.03 |
| 277 | 1,204.49 | 1,084.68 | 119.81 | 26,300.36 |
| 278 | 1,204.49 | 1,089.42 | 115.06 | 25,210.93 |
| 279 | 1,204.49 | 1,094.19 | 110.30 | 24,116.74 |
| 280 | 1,204.49 | 1,098.98 | 105.51 | 23,017.76 |
| 281 | 1,204.49 | 1,103.79 | 100.70 | 21,913.98 |
| 282 | 1,204.49 | 1,108.61 | 95.87 | 20,805.36 |
| 283 | 1,204.49 | 1,113.46 | 91.02 | 19,691.90 |
| 284 | 1,204.49 | 1,118.34 | 86.15 | 18,573.56 |
| 285 | 1,204.49 | 1,123.23 | 81.26 | 17,450.34 |
| 286 | 1,204.49 | 1,128.14 | 76.35 | 16,322.19 |
| 287 | 1,204.49 | 1,133.08 | 71.41 | 15,189.12 |
| 288 | 1,204.49 | 1,138.04 | 66.45 | 14,051.08 |
| 289 | 1,204.49 | 1,143.01 | 61.47 | 12,908.07 |
| 290 | 1,204.49 | 1,148.02 | 56.47 | 11,760.05 |
| 291 | 1,204.49 | 1,153.04 | 51.45 | 10,607.01 |
| 292 | 1,204.49 | 1,158.08 | 46.41 | 9,448.93 |
| 293 | 1,204.49 | 1,163.15 | 41.34 | 8,285.78 |
| 294 | 1,204.49 | 1,168.24 | 36.25 | 7,117.54 |
| 295 | 1,204.49 | 1,173.35 | 31.14 | 5,944.19 |
| 296 | 1,204.49 | 1,178.48 | 26.01 | 4,765.71 |
| 297 | 1,204.49 | 1,183.64 | 20.85 | 3,582.07 |
| 298 | 1,204.49 | 1,188.82 | 15.67 | 2,393.26 |
| 299 | 1,204.49 | 1,194.02 | 10.47 | 1,199.24 |
| 300 | 1,204.49 | 1,199.24 | 5.25 | 0.00 |