Mortgage Loan of $202,000 for 25 Years at 3.80%
What's the payment on a 25 year home loan for $202k at 3.80% interest?
Results
Monthly payment: $1,044.05
$12,529 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $202k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 202,000 loan for 25 years at 3.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,044.05 | 404.38 | 639.67 | 201,595.62 |
| 2 | 1,044.05 | 405.66 | 638.39 | 201,189.95 |
| 3 | 1,044.05 | 406.95 | 637.10 | 200,783.00 |
| 4 | 1,044.05 | 408.24 | 635.81 | 200,374.77 |
| 5 | 1,044.05 | 409.53 | 634.52 | 199,965.24 |
| 6 | 1,044.05 | 410.83 | 633.22 | 199,554.41 |
| 7 | 1,044.05 | 412.13 | 631.92 | 199,142.28 |
| 8 | 1,044.05 | 413.43 | 630.62 | 198,728.85 |
| 9 | 1,044.05 | 414.74 | 629.31 | 198,314.11 |
| 10 | 1,044.05 | 416.06 | 627.99 | 197,898.05 |
| 11 | 1,044.05 | 417.37 | 626.68 | 197,480.68 |
| 12 | 1,044.05 | 418.69 | 625.36 | 197,061.98 |
| 13 | 1,044.05 | 420.02 | 624.03 | 196,641.96 |
| 14 | 1,044.05 | 421.35 | 622.70 | 196,220.61 |
| 15 | 1,044.05 | 422.68 | 621.37 | 195,797.93 |
| 16 | 1,044.05 | 424.02 | 620.03 | 195,373.90 |
| 17 | 1,044.05 | 425.37 | 618.68 | 194,948.54 |
| 18 | 1,044.05 | 426.71 | 617.34 | 194,521.82 |
| 19 | 1,044.05 | 428.06 | 615.99 | 194,093.76 |
| 20 | 1,044.05 | 429.42 | 614.63 | 193,664.34 |
| 21 | 1,044.05 | 430.78 | 613.27 | 193,233.56 |
| 22 | 1,044.05 | 432.14 | 611.91 | 192,801.41 |
| 23 | 1,044.05 | 433.51 | 610.54 | 192,367.90 |
| 24 | 1,044.05 | 434.89 | 609.17 | 191,933.02 |
| 25 | 1,044.05 | 436.26 | 607.79 | 191,496.75 |
| 26 | 1,044.05 | 437.64 | 606.41 | 191,059.11 |
| 27 | 1,044.05 | 439.03 | 605.02 | 190,620.08 |
| 28 | 1,044.05 | 440.42 | 603.63 | 190,179.66 |
| 29 | 1,044.05 | 441.81 | 602.24 | 189,737.85 |
| 30 | 1,044.05 | 443.21 | 600.84 | 189,294.63 |
| 31 | 1,044.05 | 444.62 | 599.43 | 188,850.02 |
| 32 | 1,044.05 | 446.03 | 598.03 | 188,403.99 |
| 33 | 1,044.05 | 447.44 | 596.61 | 187,956.55 |
| 34 | 1,044.05 | 448.85 | 595.20 | 187,507.70 |
| 35 | 1,044.05 | 450.28 | 593.77 | 187,057.42 |
| 36 | 1,044.05 | 451.70 | 592.35 | 186,605.72 |
| 37 | 1,044.05 | 453.13 | 590.92 | 186,152.59 |
| 38 | 1,044.05 | 454.57 | 589.48 | 185,698.02 |
| 39 | 1,044.05 | 456.01 | 588.04 | 185,242.01 |
| 40 | 1,044.05 | 457.45 | 586.60 | 184,784.56 |
| 41 | 1,044.05 | 458.90 | 585.15 | 184,325.67 |
| 42 | 1,044.05 | 460.35 | 583.70 | 183,865.31 |
| 43 | 1,044.05 | 461.81 | 582.24 | 183,403.50 |
| 44 | 1,044.05 | 463.27 | 580.78 | 182,940.23 |
| 45 | 1,044.05 | 464.74 | 579.31 | 182,475.49 |
| 46 | 1,044.05 | 466.21 | 577.84 | 182,009.28 |
| 47 | 1,044.05 | 467.69 | 576.36 | 181,541.59 |
| 48 | 1,044.05 | 469.17 | 574.88 | 181,072.42 |
| 49 | 1,044.05 | 470.65 | 573.40 | 180,601.77 |
| 50 | 1,044.05 | 472.14 | 571.91 | 180,129.62 |
| 51 | 1,044.05 | 473.64 | 570.41 | 179,655.98 |
| 52 | 1,044.05 | 475.14 | 568.91 | 179,180.84 |
| 53 | 1,044.05 | 476.64 | 567.41 | 178,704.20 |
| 54 | 1,044.05 | 478.15 | 565.90 | 178,226.05 |
| 55 | 1,044.05 | 479.67 | 564.38 | 177,746.38 |
| 56 | 1,044.05 | 481.19 | 562.86 | 177,265.19 |
| 57 | 1,044.05 | 482.71 | 561.34 | 176,782.48 |
| 58 | 1,044.05 | 484.24 | 559.81 | 176,298.24 |
| 59 | 1,044.05 | 485.77 | 558.28 | 175,812.47 |
| 60 | 1,044.05 | 487.31 | 556.74 | 175,325.16 |
| 61 | 1,044.05 | 488.85 | 555.20 | 174,836.31 |
| 62 | 1,044.05 | 490.40 | 553.65 | 174,345.90 |
| 63 | 1,044.05 | 491.95 | 552.10 | 173,853.95 |
| 64 | 1,044.05 | 493.51 | 550.54 | 173,360.44 |
| 65 | 1,044.05 | 495.08 | 548.97 | 172,865.36 |
| 66 | 1,044.05 | 496.64 | 547.41 | 172,368.72 |
| 67 | 1,044.05 | 498.22 | 545.83 | 171,870.50 |
| 68 | 1,044.05 | 499.79 | 544.26 | 171,370.71 |
| 69 | 1,044.05 | 501.38 | 542.67 | 170,869.33 |
| 70 | 1,044.05 | 502.96 | 541.09 | 170,366.37 |
| 71 | 1,044.05 | 504.56 | 539.49 | 169,861.81 |
| 72 | 1,044.05 | 506.15 | 537.90 | 169,355.66 |
| 73 | 1,044.05 | 507.76 | 536.29 | 168,847.90 |
| 74 | 1,044.05 | 509.37 | 534.69 | 168,338.53 |
| 75 | 1,044.05 | 510.98 | 533.07 | 167,827.56 |
| 76 | 1,044.05 | 512.60 | 531.45 | 167,314.96 |
| 77 | 1,044.05 | 514.22 | 529.83 | 166,800.74 |
| 78 | 1,044.05 | 515.85 | 528.20 | 166,284.89 |
| 79 | 1,044.05 | 517.48 | 526.57 | 165,767.41 |
| 80 | 1,044.05 | 519.12 | 524.93 | 165,248.29 |
| 81 | 1,044.05 | 520.76 | 523.29 | 164,727.53 |
| 82 | 1,044.05 | 522.41 | 521.64 | 164,205.11 |
| 83 | 1,044.05 | 524.07 | 519.98 | 163,681.05 |
| 84 | 1,044.05 | 525.73 | 518.32 | 163,155.32 |
| 85 | 1,044.05 | 527.39 | 516.66 | 162,627.93 |
| 86 | 1,044.05 | 529.06 | 514.99 | 162,098.87 |
| 87 | 1,044.05 | 530.74 | 513.31 | 161,568.13 |
| 88 | 1,044.05 | 532.42 | 511.63 | 161,035.71 |
| 89 | 1,044.05 | 534.10 | 509.95 | 160,501.61 |
| 90 | 1,044.05 | 535.80 | 508.26 | 159,965.81 |
| 91 | 1,044.05 | 537.49 | 506.56 | 159,428.32 |
| 92 | 1,044.05 | 539.19 | 504.86 | 158,889.13 |
| 93 | 1,044.05 | 540.90 | 503.15 | 158,348.22 |
| 94 | 1,044.05 | 542.61 | 501.44 | 157,805.61 |
| 95 | 1,044.05 | 544.33 | 499.72 | 157,261.28 |
| 96 | 1,044.05 | 546.06 | 497.99 | 156,715.22 |
| 97 | 1,044.05 | 547.79 | 496.26 | 156,167.44 |
| 98 | 1,044.05 | 549.52 | 494.53 | 155,617.92 |
| 99 | 1,044.05 | 551.26 | 492.79 | 155,066.66 |
| 100 | 1,044.05 | 553.01 | 491.04 | 154,513.65 |
| 101 | 1,044.05 | 554.76 | 489.29 | 153,958.89 |
| 102 | 1,044.05 | 556.51 | 487.54 | 153,402.38 |
| 103 | 1,044.05 | 558.28 | 485.77 | 152,844.10 |
| 104 | 1,044.05 | 560.04 | 484.01 | 152,284.06 |
| 105 | 1,044.05 | 561.82 | 482.23 | 151,722.24 |
| 106 | 1,044.05 | 563.60 | 480.45 | 151,158.64 |
| 107 | 1,044.05 | 565.38 | 478.67 | 150,593.26 |
| 108 | 1,044.05 | 567.17 | 476.88 | 150,026.09 |
| 109 | 1,044.05 | 568.97 | 475.08 | 149,457.12 |
| 110 | 1,044.05 | 570.77 | 473.28 | 148,886.36 |
| 111 | 1,044.05 | 572.58 | 471.47 | 148,313.78 |
| 112 | 1,044.05 | 574.39 | 469.66 | 147,739.39 |
| 113 | 1,044.05 | 576.21 | 467.84 | 147,163.18 |
| 114 | 1,044.05 | 578.03 | 466.02 | 146,585.15 |
| 115 | 1,044.05 | 579.86 | 464.19 | 146,005.28 |
| 116 | 1,044.05 | 581.70 | 462.35 | 145,423.58 |
| 117 | 1,044.05 | 583.54 | 460.51 | 144,840.04 |
| 118 | 1,044.05 | 585.39 | 458.66 | 144,254.65 |
| 119 | 1,044.05 | 587.24 | 456.81 | 143,667.41 |
| 120 | 1,044.05 | 589.10 | 454.95 | 143,078.30 |
| 121 | 1,044.05 | 590.97 | 453.08 | 142,487.33 |
| 122 | 1,044.05 | 592.84 | 451.21 | 141,894.49 |
| 123 | 1,044.05 | 594.72 | 449.33 | 141,299.77 |
| 124 | 1,044.05 | 596.60 | 447.45 | 140,703.17 |
| 125 | 1,044.05 | 598.49 | 445.56 | 140,104.68 |
| 126 | 1,044.05 | 600.39 | 443.66 | 139,504.30 |
| 127 | 1,044.05 | 602.29 | 441.76 | 138,902.01 |
| 128 | 1,044.05 | 604.19 | 439.86 | 138,297.82 |
| 129 | 1,044.05 | 606.11 | 437.94 | 137,691.71 |
| 130 | 1,044.05 | 608.03 | 436.02 | 137,083.68 |
| 131 | 1,044.05 | 609.95 | 434.10 | 136,473.73 |
| 132 | 1,044.05 | 611.88 | 432.17 | 135,861.85 |
| 133 | 1,044.05 | 613.82 | 430.23 | 135,248.03 |
| 134 | 1,044.05 | 615.76 | 428.29 | 134,632.26 |
| 135 | 1,044.05 | 617.71 | 426.34 | 134,014.55 |
| 136 | 1,044.05 | 619.67 | 424.38 | 133,394.88 |
| 137 | 1,044.05 | 621.63 | 422.42 | 132,773.24 |
| 138 | 1,044.05 | 623.60 | 420.45 | 132,149.64 |
| 139 | 1,044.05 | 625.58 | 418.47 | 131,524.07 |
| 140 | 1,044.05 | 627.56 | 416.49 | 130,896.51 |
| 141 | 1,044.05 | 629.54 | 414.51 | 130,266.96 |
| 142 | 1,044.05 | 631.54 | 412.51 | 129,635.43 |
| 143 | 1,044.05 | 633.54 | 410.51 | 129,001.89 |
| 144 | 1,044.05 | 635.54 | 408.51 | 128,366.34 |
| 145 | 1,044.05 | 637.56 | 406.49 | 127,728.79 |
| 146 | 1,044.05 | 639.58 | 404.47 | 127,089.21 |
| 147 | 1,044.05 | 641.60 | 402.45 | 126,447.61 |
| 148 | 1,044.05 | 643.63 | 400.42 | 125,803.98 |
| 149 | 1,044.05 | 645.67 | 398.38 | 125,158.31 |
| 150 | 1,044.05 | 647.72 | 396.33 | 124,510.59 |
| 151 | 1,044.05 | 649.77 | 394.28 | 123,860.82 |
| 152 | 1,044.05 | 651.82 | 392.23 | 123,209.00 |
| 153 | 1,044.05 | 653.89 | 390.16 | 122,555.11 |
| 154 | 1,044.05 | 655.96 | 388.09 | 121,899.15 |
| 155 | 1,044.05 | 658.04 | 386.01 | 121,241.12 |
| 156 | 1,044.05 | 660.12 | 383.93 | 120,581.00 |
| 157 | 1,044.05 | 662.21 | 381.84 | 119,918.79 |
| 158 | 1,044.05 | 664.31 | 379.74 | 119,254.48 |
| 159 | 1,044.05 | 666.41 | 377.64 | 118,588.07 |
| 160 | 1,044.05 | 668.52 | 375.53 | 117,919.55 |
| 161 | 1,044.05 | 670.64 | 373.41 | 117,248.91 |
| 162 | 1,044.05 | 672.76 | 371.29 | 116,576.14 |
| 163 | 1,044.05 | 674.89 | 369.16 | 115,901.25 |
| 164 | 1,044.05 | 677.03 | 367.02 | 115,224.22 |
| 165 | 1,044.05 | 679.17 | 364.88 | 114,545.05 |
| 166 | 1,044.05 | 681.32 | 362.73 | 113,863.72 |
| 167 | 1,044.05 | 683.48 | 360.57 | 113,180.24 |
| 168 | 1,044.05 | 685.65 | 358.40 | 112,494.60 |
| 169 | 1,044.05 | 687.82 | 356.23 | 111,806.78 |
| 170 | 1,044.05 | 690.00 | 354.05 | 111,116.78 |
| 171 | 1,044.05 | 692.18 | 351.87 | 110,424.60 |
| 172 | 1,044.05 | 694.37 | 349.68 | 109,730.23 |
| 173 | 1,044.05 | 696.57 | 347.48 | 109,033.66 |
| 174 | 1,044.05 | 698.78 | 345.27 | 108,334.88 |
| 175 | 1,044.05 | 700.99 | 343.06 | 107,633.89 |
| 176 | 1,044.05 | 703.21 | 340.84 | 106,930.68 |
| 177 | 1,044.05 | 705.44 | 338.61 | 106,225.25 |
| 178 | 1,044.05 | 707.67 | 336.38 | 105,517.58 |
| 179 | 1,044.05 | 709.91 | 334.14 | 104,807.67 |
| 180 | 1,044.05 | 712.16 | 331.89 | 104,095.51 |
| 181 | 1,044.05 | 714.41 | 329.64 | 103,381.09 |
| 182 | 1,044.05 | 716.68 | 327.37 | 102,664.42 |
| 183 | 1,044.05 | 718.95 | 325.10 | 101,945.47 |
| 184 | 1,044.05 | 721.22 | 322.83 | 101,224.25 |
| 185 | 1,044.05 | 723.51 | 320.54 | 100,500.74 |
| 186 | 1,044.05 | 725.80 | 318.25 | 99,774.94 |
| 187 | 1,044.05 | 728.10 | 315.95 | 99,046.85 |
| 188 | 1,044.05 | 730.40 | 313.65 | 98,316.44 |
| 189 | 1,044.05 | 732.71 | 311.34 | 97,583.73 |
| 190 | 1,044.05 | 735.04 | 309.02 | 96,848.69 |
| 191 | 1,044.05 | 737.36 | 306.69 | 96,111.33 |
| 192 | 1,044.05 | 739.70 | 304.35 | 95,371.63 |
| 193 | 1,044.05 | 742.04 | 302.01 | 94,629.59 |
| 194 | 1,044.05 | 744.39 | 299.66 | 93,885.20 |
| 195 | 1,044.05 | 746.75 | 297.30 | 93,138.46 |
| 196 | 1,044.05 | 749.11 | 294.94 | 92,389.34 |
| 197 | 1,044.05 | 751.48 | 292.57 | 91,637.86 |
| 198 | 1,044.05 | 753.86 | 290.19 | 90,884.00 |
| 199 | 1,044.05 | 756.25 | 287.80 | 90,127.75 |
| 200 | 1,044.05 | 758.65 | 285.40 | 89,369.10 |
| 201 | 1,044.05 | 761.05 | 283.00 | 88,608.05 |
| 202 | 1,044.05 | 763.46 | 280.59 | 87,844.59 |
| 203 | 1,044.05 | 765.88 | 278.17 | 87,078.72 |
| 204 | 1,044.05 | 768.30 | 275.75 | 86,310.42 |
| 205 | 1,044.05 | 770.73 | 273.32 | 85,539.68 |
| 206 | 1,044.05 | 773.17 | 270.88 | 84,766.51 |
| 207 | 1,044.05 | 775.62 | 268.43 | 83,990.89 |
| 208 | 1,044.05 | 778.08 | 265.97 | 83,212.81 |
| 209 | 1,044.05 | 780.54 | 263.51 | 82,432.26 |
| 210 | 1,044.05 | 783.01 | 261.04 | 81,649.25 |
| 211 | 1,044.05 | 785.49 | 258.56 | 80,863.75 |
| 212 | 1,044.05 | 787.98 | 256.07 | 80,075.77 |
| 213 | 1,044.05 | 790.48 | 253.57 | 79,285.30 |
| 214 | 1,044.05 | 792.98 | 251.07 | 78,492.32 |
| 215 | 1,044.05 | 795.49 | 248.56 | 77,696.82 |
| 216 | 1,044.05 | 798.01 | 246.04 | 76,898.81 |
| 217 | 1,044.05 | 800.54 | 243.51 | 76,098.28 |
| 218 | 1,044.05 | 803.07 | 240.98 | 75,295.20 |
| 219 | 1,044.05 | 805.62 | 238.43 | 74,489.59 |
| 220 | 1,044.05 | 808.17 | 235.88 | 73,681.42 |
| 221 | 1,044.05 | 810.73 | 233.32 | 72,870.70 |
| 222 | 1,044.05 | 813.29 | 230.76 | 72,057.40 |
| 223 | 1,044.05 | 815.87 | 228.18 | 71,241.53 |
| 224 | 1,044.05 | 818.45 | 225.60 | 70,423.08 |
| 225 | 1,044.05 | 821.04 | 223.01 | 69,602.04 |
| 226 | 1,044.05 | 823.64 | 220.41 | 68,778.39 |
| 227 | 1,044.05 | 826.25 | 217.80 | 67,952.14 |
| 228 | 1,044.05 | 828.87 | 215.18 | 67,123.27 |
| 229 | 1,044.05 | 831.49 | 212.56 | 66,291.78 |
| 230 | 1,044.05 | 834.13 | 209.92 | 65,457.65 |
| 231 | 1,044.05 | 836.77 | 207.28 | 64,620.89 |
| 232 | 1,044.05 | 839.42 | 204.63 | 63,781.47 |
| 233 | 1,044.05 | 842.08 | 201.97 | 62,939.39 |
| 234 | 1,044.05 | 844.74 | 199.31 | 62,094.65 |
| 235 | 1,044.05 | 847.42 | 196.63 | 61,247.23 |
| 236 | 1,044.05 | 850.10 | 193.95 | 60,397.13 |
| 237 | 1,044.05 | 852.79 | 191.26 | 59,544.34 |
| 238 | 1,044.05 | 855.49 | 188.56 | 58,688.85 |
| 239 | 1,044.05 | 858.20 | 185.85 | 57,830.65 |
| 240 | 1,044.05 | 860.92 | 183.13 | 56,969.73 |
| 241 | 1,044.05 | 863.65 | 180.40 | 56,106.08 |
| 242 | 1,044.05 | 866.38 | 177.67 | 55,239.70 |
| 243 | 1,044.05 | 869.12 | 174.93 | 54,370.57 |
| 244 | 1,044.05 | 871.88 | 172.17 | 53,498.70 |
| 245 | 1,044.05 | 874.64 | 169.41 | 52,624.06 |
| 246 | 1,044.05 | 877.41 | 166.64 | 51,746.65 |
| 247 | 1,044.05 | 880.19 | 163.86 | 50,866.47 |
| 248 | 1,044.05 | 882.97 | 161.08 | 49,983.49 |
| 249 | 1,044.05 | 885.77 | 158.28 | 49,097.72 |
| 250 | 1,044.05 | 888.57 | 155.48 | 48,209.15 |
| 251 | 1,044.05 | 891.39 | 152.66 | 47,317.76 |
| 252 | 1,044.05 | 894.21 | 149.84 | 46,423.55 |
| 253 | 1,044.05 | 897.04 | 147.01 | 45,526.51 |
| 254 | 1,044.05 | 899.88 | 144.17 | 44,626.63 |
| 255 | 1,044.05 | 902.73 | 141.32 | 43,723.89 |
| 256 | 1,044.05 | 905.59 | 138.46 | 42,818.30 |
| 257 | 1,044.05 | 908.46 | 135.59 | 41,909.84 |
| 258 | 1,044.05 | 911.34 | 132.71 | 40,998.51 |
| 259 | 1,044.05 | 914.22 | 129.83 | 40,084.29 |
| 260 | 1,044.05 | 917.12 | 126.93 | 39,167.17 |
| 261 | 1,044.05 | 920.02 | 124.03 | 38,247.15 |
| 262 | 1,044.05 | 922.93 | 121.12 | 37,324.21 |
| 263 | 1,044.05 | 925.86 | 118.19 | 36,398.36 |
| 264 | 1,044.05 | 928.79 | 115.26 | 35,469.57 |
| 265 | 1,044.05 | 931.73 | 112.32 | 34,537.84 |
| 266 | 1,044.05 | 934.68 | 109.37 | 33,603.16 |
| 267 | 1,044.05 | 937.64 | 106.41 | 32,665.52 |
| 268 | 1,044.05 | 940.61 | 103.44 | 31,724.91 |
| 269 | 1,044.05 | 943.59 | 100.46 | 30,781.32 |
| 270 | 1,044.05 | 946.58 | 97.47 | 29,834.74 |
| 271 | 1,044.05 | 949.57 | 94.48 | 28,885.17 |
| 272 | 1,044.05 | 952.58 | 91.47 | 27,932.59 |
| 273 | 1,044.05 | 955.60 | 88.45 | 26,976.99 |
| 274 | 1,044.05 | 958.62 | 85.43 | 26,018.37 |
| 275 | 1,044.05 | 961.66 | 82.39 | 25,056.71 |
| 276 | 1,044.05 | 964.70 | 79.35 | 24,092.01 |
| 277 | 1,044.05 | 967.76 | 76.29 | 23,124.25 |
| 278 | 1,044.05 | 970.82 | 73.23 | 22,153.43 |
| 279 | 1,044.05 | 973.90 | 70.15 | 21,179.53 |
| 280 | 1,044.05 | 976.98 | 67.07 | 20,202.55 |
| 281 | 1,044.05 | 980.08 | 63.97 | 19,222.47 |
| 282 | 1,044.05 | 983.18 | 60.87 | 18,239.29 |
| 283 | 1,044.05 | 986.29 | 57.76 | 17,253.00 |
| 284 | 1,044.05 | 989.42 | 54.63 | 16,263.58 |
| 285 | 1,044.05 | 992.55 | 51.50 | 15,271.03 |
| 286 | 1,044.05 | 995.69 | 48.36 | 14,275.34 |
| 287 | 1,044.05 | 998.85 | 45.21 | 13,276.50 |
| 288 | 1,044.05 | 1,002.01 | 42.04 | 12,274.49 |
| 289 | 1,044.05 | 1,005.18 | 38.87 | 11,269.31 |
| 290 | 1,044.05 | 1,008.36 | 35.69 | 10,260.94 |
| 291 | 1,044.05 | 1,011.56 | 32.49 | 9,249.39 |
| 292 | 1,044.05 | 1,014.76 | 29.29 | 8,234.63 |
| 293 | 1,044.05 | 1,017.97 | 26.08 | 7,216.65 |
| 294 | 1,044.05 | 1,021.20 | 22.85 | 6,195.45 |
| 295 | 1,044.05 | 1,024.43 | 19.62 | 5,171.02 |
| 296 | 1,044.05 | 1,027.68 | 16.37 | 4,143.35 |
| 297 | 1,044.05 | 1,030.93 | 13.12 | 3,112.42 |
| 298 | 1,044.05 | 1,034.19 | 9.86 | 2,078.22 |
| 299 | 1,044.05 | 1,037.47 | 6.58 | 1,040.75 |
| 300 | 1,044.05 | 1,040.75 | 3.30 | 0.00 |