Mortgage Loan of $202,000 for 25 Years at 5.25%
What's the payment on a 25 year home loan for $202k at 5.25% interest?
Results
Monthly payment: $1,210.48
$14,526 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $202k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 202,000 loan for 25 years at 5.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,210.48 | 326.73 | 883.75 | 201,673.27 |
| 2 | 1,210.48 | 328.16 | 882.32 | 201,345.11 |
| 3 | 1,210.48 | 329.60 | 880.88 | 201,015.51 |
| 4 | 1,210.48 | 331.04 | 879.44 | 200,684.48 |
| 5 | 1,210.48 | 332.49 | 877.99 | 200,351.99 |
| 6 | 1,210.48 | 333.94 | 876.54 | 200,018.05 |
| 7 | 1,210.48 | 335.40 | 875.08 | 199,682.65 |
| 8 | 1,210.48 | 336.87 | 873.61 | 199,345.78 |
| 9 | 1,210.48 | 338.34 | 872.14 | 199,007.44 |
| 10 | 1,210.48 | 339.82 | 870.66 | 198,667.61 |
| 11 | 1,210.48 | 341.31 | 869.17 | 198,326.31 |
| 12 | 1,210.48 | 342.80 | 867.68 | 197,983.50 |
| 13 | 1,210.48 | 344.30 | 866.18 | 197,639.20 |
| 14 | 1,210.48 | 345.81 | 864.67 | 197,293.39 |
| 15 | 1,210.48 | 347.32 | 863.16 | 196,946.07 |
| 16 | 1,210.48 | 348.84 | 861.64 | 196,597.23 |
| 17 | 1,210.48 | 350.37 | 860.11 | 196,246.86 |
| 18 | 1,210.48 | 351.90 | 858.58 | 195,894.96 |
| 19 | 1,210.48 | 353.44 | 857.04 | 195,541.52 |
| 20 | 1,210.48 | 354.99 | 855.49 | 195,186.53 |
| 21 | 1,210.48 | 356.54 | 853.94 | 194,829.99 |
| 22 | 1,210.48 | 358.10 | 852.38 | 194,471.90 |
| 23 | 1,210.48 | 359.67 | 850.81 | 194,112.23 |
| 24 | 1,210.48 | 361.24 | 849.24 | 193,750.99 |
| 25 | 1,210.48 | 362.82 | 847.66 | 193,388.17 |
| 26 | 1,210.48 | 364.41 | 846.07 | 193,023.76 |
| 27 | 1,210.48 | 366.00 | 844.48 | 192,657.76 |
| 28 | 1,210.48 | 367.60 | 842.88 | 192,290.16 |
| 29 | 1,210.48 | 369.21 | 841.27 | 191,920.95 |
| 30 | 1,210.48 | 370.83 | 839.65 | 191,550.12 |
| 31 | 1,210.48 | 372.45 | 838.03 | 191,177.67 |
| 32 | 1,210.48 | 374.08 | 836.40 | 190,803.60 |
| 33 | 1,210.48 | 375.71 | 834.77 | 190,427.88 |
| 34 | 1,210.48 | 377.36 | 833.12 | 190,050.52 |
| 35 | 1,210.48 | 379.01 | 831.47 | 189,671.51 |
| 36 | 1,210.48 | 380.67 | 829.81 | 189,290.85 |
| 37 | 1,210.48 | 382.33 | 828.15 | 188,908.51 |
| 38 | 1,210.48 | 384.01 | 826.47 | 188,524.51 |
| 39 | 1,210.48 | 385.69 | 824.79 | 188,138.82 |
| 40 | 1,210.48 | 387.37 | 823.11 | 187,751.45 |
| 41 | 1,210.48 | 389.07 | 821.41 | 187,362.38 |
| 42 | 1,210.48 | 390.77 | 819.71 | 186,971.61 |
| 43 | 1,210.48 | 392.48 | 818.00 | 186,579.13 |
| 44 | 1,210.48 | 394.20 | 816.28 | 186,184.93 |
| 45 | 1,210.48 | 395.92 | 814.56 | 185,789.01 |
| 46 | 1,210.48 | 397.65 | 812.83 | 185,391.36 |
| 47 | 1,210.48 | 399.39 | 811.09 | 184,991.97 |
| 48 | 1,210.48 | 401.14 | 809.34 | 184,590.83 |
| 49 | 1,210.48 | 402.90 | 807.58 | 184,187.93 |
| 50 | 1,210.48 | 404.66 | 805.82 | 183,783.27 |
| 51 | 1,210.48 | 406.43 | 804.05 | 183,376.84 |
| 52 | 1,210.48 | 408.21 | 802.27 | 182,968.64 |
| 53 | 1,210.48 | 409.99 | 800.49 | 182,558.64 |
| 54 | 1,210.48 | 411.79 | 798.69 | 182,146.86 |
| 55 | 1,210.48 | 413.59 | 796.89 | 181,733.27 |
| 56 | 1,210.48 | 415.40 | 795.08 | 181,317.87 |
| 57 | 1,210.48 | 417.21 | 793.27 | 180,900.66 |
| 58 | 1,210.48 | 419.04 | 791.44 | 180,481.62 |
| 59 | 1,210.48 | 420.87 | 789.61 | 180,060.74 |
| 60 | 1,210.48 | 422.71 | 787.77 | 179,638.03 |
| 61 | 1,210.48 | 424.56 | 785.92 | 179,213.47 |
| 62 | 1,210.48 | 426.42 | 784.06 | 178,787.04 |
| 63 | 1,210.48 | 428.29 | 782.19 | 178,358.76 |
| 64 | 1,210.48 | 430.16 | 780.32 | 177,928.60 |
| 65 | 1,210.48 | 432.04 | 778.44 | 177,496.55 |
| 66 | 1,210.48 | 433.93 | 776.55 | 177,062.62 |
| 67 | 1,210.48 | 435.83 | 774.65 | 176,626.79 |
| 68 | 1,210.48 | 437.74 | 772.74 | 176,189.05 |
| 69 | 1,210.48 | 439.65 | 770.83 | 175,749.40 |
| 70 | 1,210.48 | 441.58 | 768.90 | 175,307.82 |
| 71 | 1,210.48 | 443.51 | 766.97 | 174,864.31 |
| 72 | 1,210.48 | 445.45 | 765.03 | 174,418.86 |
| 73 | 1,210.48 | 447.40 | 763.08 | 173,971.47 |
| 74 | 1,210.48 | 449.36 | 761.13 | 173,522.11 |
| 75 | 1,210.48 | 451.32 | 759.16 | 173,070.79 |
| 76 | 1,210.48 | 453.30 | 757.18 | 172,617.49 |
| 77 | 1,210.48 | 455.28 | 755.20 | 172,162.21 |
| 78 | 1,210.48 | 457.27 | 753.21 | 171,704.94 |
| 79 | 1,210.48 | 459.27 | 751.21 | 171,245.67 |
| 80 | 1,210.48 | 461.28 | 749.20 | 170,784.39 |
| 81 | 1,210.48 | 463.30 | 747.18 | 170,321.09 |
| 82 | 1,210.48 | 465.33 | 745.15 | 169,855.77 |
| 83 | 1,210.48 | 467.36 | 743.12 | 169,388.41 |
| 84 | 1,210.48 | 469.41 | 741.07 | 168,919.00 |
| 85 | 1,210.48 | 471.46 | 739.02 | 168,447.54 |
| 86 | 1,210.48 | 473.52 | 736.96 | 167,974.02 |
| 87 | 1,210.48 | 475.59 | 734.89 | 167,498.42 |
| 88 | 1,210.48 | 477.67 | 732.81 | 167,020.75 |
| 89 | 1,210.48 | 479.76 | 730.72 | 166,540.98 |
| 90 | 1,210.48 | 481.86 | 728.62 | 166,059.12 |
| 91 | 1,210.48 | 483.97 | 726.51 | 165,575.15 |
| 92 | 1,210.48 | 486.09 | 724.39 | 165,089.06 |
| 93 | 1,210.48 | 488.22 | 722.26 | 164,600.84 |
| 94 | 1,210.48 | 490.35 | 720.13 | 164,110.49 |
| 95 | 1,210.48 | 492.50 | 717.98 | 163,618.00 |
| 96 | 1,210.48 | 494.65 | 715.83 | 163,123.34 |
| 97 | 1,210.48 | 496.82 | 713.66 | 162,626.53 |
| 98 | 1,210.48 | 498.99 | 711.49 | 162,127.54 |
| 99 | 1,210.48 | 501.17 | 709.31 | 161,626.37 |
| 100 | 1,210.48 | 503.37 | 707.12 | 161,123.00 |
| 101 | 1,210.48 | 505.57 | 704.91 | 160,617.43 |
| 102 | 1,210.48 | 507.78 | 702.70 | 160,109.66 |
| 103 | 1,210.48 | 510.00 | 700.48 | 159,599.65 |
| 104 | 1,210.48 | 512.23 | 698.25 | 159,087.42 |
| 105 | 1,210.48 | 514.47 | 696.01 | 158,572.95 |
| 106 | 1,210.48 | 516.72 | 693.76 | 158,056.23 |
| 107 | 1,210.48 | 518.98 | 691.50 | 157,537.24 |
| 108 | 1,210.48 | 521.25 | 689.23 | 157,015.99 |
| 109 | 1,210.48 | 523.54 | 686.94 | 156,492.45 |
| 110 | 1,210.48 | 525.83 | 684.65 | 155,966.63 |
| 111 | 1,210.48 | 528.13 | 682.35 | 155,438.50 |
| 112 | 1,210.48 | 530.44 | 680.04 | 154,908.06 |
| 113 | 1,210.48 | 532.76 | 677.72 | 154,375.30 |
| 114 | 1,210.48 | 535.09 | 675.39 | 153,840.22 |
| 115 | 1,210.48 | 537.43 | 673.05 | 153,302.79 |
| 116 | 1,210.48 | 539.78 | 670.70 | 152,763.01 |
| 117 | 1,210.48 | 542.14 | 668.34 | 152,220.86 |
| 118 | 1,210.48 | 544.51 | 665.97 | 151,676.35 |
| 119 | 1,210.48 | 546.90 | 663.58 | 151,129.45 |
| 120 | 1,210.48 | 549.29 | 661.19 | 150,580.16 |
| 121 | 1,210.48 | 551.69 | 658.79 | 150,028.47 |
| 122 | 1,210.48 | 554.11 | 656.37 | 149,474.37 |
| 123 | 1,210.48 | 556.53 | 653.95 | 148,917.84 |
| 124 | 1,210.48 | 558.96 | 651.52 | 148,358.87 |
| 125 | 1,210.48 | 561.41 | 649.07 | 147,797.46 |
| 126 | 1,210.48 | 563.87 | 646.61 | 147,233.59 |
| 127 | 1,210.48 | 566.33 | 644.15 | 146,667.26 |
| 128 | 1,210.48 | 568.81 | 641.67 | 146,098.45 |
| 129 | 1,210.48 | 571.30 | 639.18 | 145,527.15 |
| 130 | 1,210.48 | 573.80 | 636.68 | 144,953.35 |
| 131 | 1,210.48 | 576.31 | 634.17 | 144,377.04 |
| 132 | 1,210.48 | 578.83 | 631.65 | 143,798.21 |
| 133 | 1,210.48 | 581.36 | 629.12 | 143,216.85 |
| 134 | 1,210.48 | 583.91 | 626.57 | 142,632.94 |
| 135 | 1,210.48 | 586.46 | 624.02 | 142,046.48 |
| 136 | 1,210.48 | 589.03 | 621.45 | 141,457.45 |
| 137 | 1,210.48 | 591.60 | 618.88 | 140,865.85 |
| 138 | 1,210.48 | 594.19 | 616.29 | 140,271.66 |
| 139 | 1,210.48 | 596.79 | 613.69 | 139,674.86 |
| 140 | 1,210.48 | 599.40 | 611.08 | 139,075.46 |
| 141 | 1,210.48 | 602.03 | 608.46 | 138,473.44 |
| 142 | 1,210.48 | 604.66 | 605.82 | 137,868.78 |
| 143 | 1,210.48 | 607.30 | 603.18 | 137,261.47 |
| 144 | 1,210.48 | 609.96 | 600.52 | 136,651.51 |
| 145 | 1,210.48 | 612.63 | 597.85 | 136,038.88 |
| 146 | 1,210.48 | 615.31 | 595.17 | 135,423.57 |
| 147 | 1,210.48 | 618.00 | 592.48 | 134,805.57 |
| 148 | 1,210.48 | 620.71 | 589.77 | 134,184.86 |
| 149 | 1,210.48 | 623.42 | 587.06 | 133,561.44 |
| 150 | 1,210.48 | 626.15 | 584.33 | 132,935.29 |
| 151 | 1,210.48 | 628.89 | 581.59 | 132,306.40 |
| 152 | 1,210.48 | 631.64 | 578.84 | 131,674.76 |
| 153 | 1,210.48 | 634.40 | 576.08 | 131,040.36 |
| 154 | 1,210.48 | 637.18 | 573.30 | 130,403.18 |
| 155 | 1,210.48 | 639.97 | 570.51 | 129,763.22 |
| 156 | 1,210.48 | 642.77 | 567.71 | 129,120.45 |
| 157 | 1,210.48 | 645.58 | 564.90 | 128,474.87 |
| 158 | 1,210.48 | 648.40 | 562.08 | 127,826.47 |
| 159 | 1,210.48 | 651.24 | 559.24 | 127,175.23 |
| 160 | 1,210.48 | 654.09 | 556.39 | 126,521.14 |
| 161 | 1,210.48 | 656.95 | 553.53 | 125,864.19 |
| 162 | 1,210.48 | 659.82 | 550.66 | 125,204.36 |
| 163 | 1,210.48 | 662.71 | 547.77 | 124,541.65 |
| 164 | 1,210.48 | 665.61 | 544.87 | 123,876.04 |
| 165 | 1,210.48 | 668.52 | 541.96 | 123,207.52 |
| 166 | 1,210.48 | 671.45 | 539.03 | 122,536.07 |
| 167 | 1,210.48 | 674.39 | 536.10 | 121,861.69 |
| 168 | 1,210.48 | 677.34 | 533.14 | 121,184.35 |
| 169 | 1,210.48 | 680.30 | 530.18 | 120,504.05 |
| 170 | 1,210.48 | 683.28 | 527.21 | 119,820.78 |
| 171 | 1,210.48 | 686.26 | 524.22 | 119,134.51 |
| 172 | 1,210.48 | 689.27 | 521.21 | 118,445.25 |
| 173 | 1,210.48 | 692.28 | 518.20 | 117,752.96 |
| 174 | 1,210.48 | 695.31 | 515.17 | 117,057.65 |
| 175 | 1,210.48 | 698.35 | 512.13 | 116,359.30 |
| 176 | 1,210.48 | 701.41 | 509.07 | 115,657.89 |
| 177 | 1,210.48 | 704.48 | 506.00 | 114,953.41 |
| 178 | 1,210.48 | 707.56 | 502.92 | 114,245.85 |
| 179 | 1,210.48 | 710.65 | 499.83 | 113,535.20 |
| 180 | 1,210.48 | 713.76 | 496.72 | 112,821.44 |
| 181 | 1,210.48 | 716.89 | 493.59 | 112,104.55 |
| 182 | 1,210.48 | 720.02 | 490.46 | 111,384.53 |
| 183 | 1,210.48 | 723.17 | 487.31 | 110,661.35 |
| 184 | 1,210.48 | 726.34 | 484.14 | 109,935.02 |
| 185 | 1,210.48 | 729.51 | 480.97 | 109,205.50 |
| 186 | 1,210.48 | 732.71 | 477.77 | 108,472.80 |
| 187 | 1,210.48 | 735.91 | 474.57 | 107,736.88 |
| 188 | 1,210.48 | 739.13 | 471.35 | 106,997.75 |
| 189 | 1,210.48 | 742.37 | 468.12 | 106,255.39 |
| 190 | 1,210.48 | 745.61 | 464.87 | 105,509.77 |
| 191 | 1,210.48 | 748.88 | 461.61 | 104,760.90 |
| 192 | 1,210.48 | 752.15 | 458.33 | 104,008.75 |
| 193 | 1,210.48 | 755.44 | 455.04 | 103,253.31 |
| 194 | 1,210.48 | 758.75 | 451.73 | 102,494.56 |
| 195 | 1,210.48 | 762.07 | 448.41 | 101,732.49 |
| 196 | 1,210.48 | 765.40 | 445.08 | 100,967.09 |
| 197 | 1,210.48 | 768.75 | 441.73 | 100,198.34 |
| 198 | 1,210.48 | 772.11 | 438.37 | 99,426.23 |
| 199 | 1,210.48 | 775.49 | 434.99 | 98,650.74 |
| 200 | 1,210.48 | 778.88 | 431.60 | 97,871.85 |
| 201 | 1,210.48 | 782.29 | 428.19 | 97,089.56 |
| 202 | 1,210.48 | 785.71 | 424.77 | 96,303.85 |
| 203 | 1,210.48 | 789.15 | 421.33 | 95,514.70 |
| 204 | 1,210.48 | 792.60 | 417.88 | 94,722.10 |
| 205 | 1,210.48 | 796.07 | 414.41 | 93,926.02 |
| 206 | 1,210.48 | 799.55 | 410.93 | 93,126.47 |
| 207 | 1,210.48 | 803.05 | 407.43 | 92,323.42 |
| 208 | 1,210.48 | 806.57 | 403.91 | 91,516.85 |
| 209 | 1,210.48 | 810.09 | 400.39 | 90,706.76 |
| 210 | 1,210.48 | 813.64 | 396.84 | 89,893.12 |
| 211 | 1,210.48 | 817.20 | 393.28 | 89,075.92 |
| 212 | 1,210.48 | 820.77 | 389.71 | 88,255.15 |
| 213 | 1,210.48 | 824.36 | 386.12 | 87,430.78 |
| 214 | 1,210.48 | 827.97 | 382.51 | 86,602.81 |
| 215 | 1,210.48 | 831.59 | 378.89 | 85,771.22 |
| 216 | 1,210.48 | 835.23 | 375.25 | 84,935.99 |
| 217 | 1,210.48 | 838.89 | 371.59 | 84,097.10 |
| 218 | 1,210.48 | 842.56 | 367.92 | 83,254.55 |
| 219 | 1,210.48 | 846.24 | 364.24 | 82,408.31 |
| 220 | 1,210.48 | 849.94 | 360.54 | 81,558.36 |
| 221 | 1,210.48 | 853.66 | 356.82 | 80,704.70 |
| 222 | 1,210.48 | 857.40 | 353.08 | 79,847.30 |
| 223 | 1,210.48 | 861.15 | 349.33 | 78,986.15 |
| 224 | 1,210.48 | 864.92 | 345.56 | 78,121.24 |
| 225 | 1,210.48 | 868.70 | 341.78 | 77,252.54 |
| 226 | 1,210.48 | 872.50 | 337.98 | 76,380.04 |
| 227 | 1,210.48 | 876.32 | 334.16 | 75,503.72 |
| 228 | 1,210.48 | 880.15 | 330.33 | 74,623.57 |
| 229 | 1,210.48 | 884.00 | 326.48 | 73,739.57 |
| 230 | 1,210.48 | 887.87 | 322.61 | 72,851.70 |
| 231 | 1,210.48 | 891.75 | 318.73 | 71,959.94 |
| 232 | 1,210.48 | 895.66 | 314.82 | 71,064.29 |
| 233 | 1,210.48 | 899.57 | 310.91 | 70,164.71 |
| 234 | 1,210.48 | 903.51 | 306.97 | 69,261.20 |
| 235 | 1,210.48 | 907.46 | 303.02 | 68,353.74 |
| 236 | 1,210.48 | 911.43 | 299.05 | 67,442.31 |
| 237 | 1,210.48 | 915.42 | 295.06 | 66,526.89 |
| 238 | 1,210.48 | 919.43 | 291.06 | 65,607.46 |
| 239 | 1,210.48 | 923.45 | 287.03 | 64,684.01 |
| 240 | 1,210.48 | 927.49 | 282.99 | 63,756.53 |
| 241 | 1,210.48 | 931.55 | 278.93 | 62,824.98 |
| 242 | 1,210.48 | 935.62 | 274.86 | 61,889.36 |
| 243 | 1,210.48 | 939.71 | 270.77 | 60,949.65 |
| 244 | 1,210.48 | 943.83 | 266.65 | 60,005.82 |
| 245 | 1,210.48 | 947.95 | 262.53 | 59,057.86 |
| 246 | 1,210.48 | 952.10 | 258.38 | 58,105.76 |
| 247 | 1,210.48 | 956.27 | 254.21 | 57,149.50 |
| 248 | 1,210.48 | 960.45 | 250.03 | 56,189.04 |
| 249 | 1,210.48 | 964.65 | 245.83 | 55,224.39 |
| 250 | 1,210.48 | 968.87 | 241.61 | 54,255.52 |
| 251 | 1,210.48 | 973.11 | 237.37 | 53,282.40 |
| 252 | 1,210.48 | 977.37 | 233.11 | 52,305.03 |
| 253 | 1,210.48 | 981.65 | 228.83 | 51,323.39 |
| 254 | 1,210.48 | 985.94 | 224.54 | 50,337.45 |
| 255 | 1,210.48 | 990.25 | 220.23 | 49,347.19 |
| 256 | 1,210.48 | 994.59 | 215.89 | 48,352.61 |
| 257 | 1,210.48 | 998.94 | 211.54 | 47,353.67 |
| 258 | 1,210.48 | 1,003.31 | 207.17 | 46,350.36 |
| 259 | 1,210.48 | 1,007.70 | 202.78 | 45,342.66 |
| 260 | 1,210.48 | 1,012.11 | 198.37 | 44,330.56 |
| 261 | 1,210.48 | 1,016.53 | 193.95 | 43,314.02 |
| 262 | 1,210.48 | 1,020.98 | 189.50 | 42,293.04 |
| 263 | 1,210.48 | 1,025.45 | 185.03 | 41,267.59 |
| 264 | 1,210.48 | 1,029.93 | 180.55 | 40,237.66 |
| 265 | 1,210.48 | 1,034.44 | 176.04 | 39,203.22 |
| 266 | 1,210.48 | 1,038.97 | 171.51 | 38,164.25 |
| 267 | 1,210.48 | 1,043.51 | 166.97 | 37,120.74 |
| 268 | 1,210.48 | 1,048.08 | 162.40 | 36,072.66 |
| 269 | 1,210.48 | 1,052.66 | 157.82 | 35,020.00 |
| 270 | 1,210.48 | 1,057.27 | 153.21 | 33,962.73 |
| 271 | 1,210.48 | 1,061.89 | 148.59 | 32,900.84 |
| 272 | 1,210.48 | 1,066.54 | 143.94 | 31,834.30 |
| 273 | 1,210.48 | 1,071.21 | 139.28 | 30,763.09 |
| 274 | 1,210.48 | 1,075.89 | 134.59 | 29,687.20 |
| 275 | 1,210.48 | 1,080.60 | 129.88 | 28,606.60 |
| 276 | 1,210.48 | 1,085.33 | 125.15 | 27,521.28 |
| 277 | 1,210.48 | 1,090.07 | 120.41 | 26,431.20 |
| 278 | 1,210.48 | 1,094.84 | 115.64 | 25,336.36 |
| 279 | 1,210.48 | 1,099.63 | 110.85 | 24,236.73 |
| 280 | 1,210.48 | 1,104.44 | 106.04 | 23,132.28 |
| 281 | 1,210.48 | 1,109.28 | 101.20 | 22,023.00 |
| 282 | 1,210.48 | 1,114.13 | 96.35 | 20,908.87 |
| 283 | 1,210.48 | 1,119.00 | 91.48 | 19,789.87 |
| 284 | 1,210.48 | 1,123.90 | 86.58 | 18,665.97 |
| 285 | 1,210.48 | 1,128.82 | 81.66 | 17,537.15 |
| 286 | 1,210.48 | 1,133.76 | 76.73 | 16,403.40 |
| 287 | 1,210.48 | 1,138.72 | 71.76 | 15,264.68 |
| 288 | 1,210.48 | 1,143.70 | 66.78 | 14,120.99 |
| 289 | 1,210.48 | 1,148.70 | 61.78 | 12,972.28 |
| 290 | 1,210.48 | 1,153.73 | 56.75 | 11,818.56 |
| 291 | 1,210.48 | 1,158.77 | 51.71 | 10,659.78 |
| 292 | 1,210.48 | 1,163.84 | 46.64 | 9,495.94 |
| 293 | 1,210.48 | 1,168.94 | 41.54 | 8,327.00 |
| 294 | 1,210.48 | 1,174.05 | 36.43 | 7,152.95 |
| 295 | 1,210.48 | 1,179.19 | 31.29 | 5,973.77 |
| 296 | 1,210.48 | 1,184.35 | 26.14 | 4,789.42 |
| 297 | 1,210.48 | 1,189.53 | 20.95 | 3,599.90 |
| 298 | 1,210.48 | 1,194.73 | 15.75 | 2,405.17 |
| 299 | 1,210.48 | 1,199.96 | 10.52 | 1,205.21 |
| 300 | 1,210.48 | 1,205.21 | 5.27 | 0.00 |