Mortgage Loan of $202,000 for 25 Years at 6.20%
What's the payment on a 25 year home loan for $202k at 6.20% interest?
Results
Monthly payment: $1,326.30
$15,916 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $202k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 202,000 loan for 25 years at 6.20 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,326.30 | 282.63 | 1,043.67 | 201,717.37 |
| 2 | 1,326.30 | 284.09 | 1,042.21 | 201,433.28 |
| 3 | 1,326.30 | 285.56 | 1,040.74 | 201,147.72 |
| 4 | 1,326.30 | 287.03 | 1,039.26 | 200,860.69 |
| 5 | 1,326.30 | 288.52 | 1,037.78 | 200,572.18 |
| 6 | 1,326.30 | 290.01 | 1,036.29 | 200,282.17 |
| 7 | 1,326.30 | 291.50 | 1,034.79 | 199,990.67 |
| 8 | 1,326.30 | 293.01 | 1,033.29 | 199,697.65 |
| 9 | 1,326.30 | 294.52 | 1,031.77 | 199,403.13 |
| 10 | 1,326.30 | 296.05 | 1,030.25 | 199,107.08 |
| 11 | 1,326.30 | 297.58 | 1,028.72 | 198,809.51 |
| 12 | 1,326.30 | 299.11 | 1,027.18 | 198,510.39 |
| 13 | 1,326.30 | 300.66 | 1,025.64 | 198,209.74 |
| 14 | 1,326.30 | 302.21 | 1,024.08 | 197,907.52 |
| 15 | 1,326.30 | 303.77 | 1,022.52 | 197,603.75 |
| 16 | 1,326.30 | 305.34 | 1,020.95 | 197,298.41 |
| 17 | 1,326.30 | 306.92 | 1,019.38 | 196,991.49 |
| 18 | 1,326.30 | 308.51 | 1,017.79 | 196,682.98 |
| 19 | 1,326.30 | 310.10 | 1,016.20 | 196,372.88 |
| 20 | 1,326.30 | 311.70 | 1,014.59 | 196,061.18 |
| 21 | 1,326.30 | 313.31 | 1,012.98 | 195,747.86 |
| 22 | 1,326.30 | 314.93 | 1,011.36 | 195,432.93 |
| 23 | 1,326.30 | 316.56 | 1,009.74 | 195,116.37 |
| 24 | 1,326.30 | 318.19 | 1,008.10 | 194,798.18 |
| 25 | 1,326.30 | 319.84 | 1,006.46 | 194,478.34 |
| 26 | 1,326.30 | 321.49 | 1,004.80 | 194,156.85 |
| 27 | 1,326.30 | 323.15 | 1,003.14 | 193,833.70 |
| 28 | 1,326.30 | 324.82 | 1,001.47 | 193,508.87 |
| 29 | 1,326.30 | 326.50 | 999.80 | 193,182.37 |
| 30 | 1,326.30 | 328.19 | 998.11 | 192,854.19 |
| 31 | 1,326.30 | 329.88 | 996.41 | 192,524.30 |
| 32 | 1,326.30 | 331.59 | 994.71 | 192,192.72 |
| 33 | 1,326.30 | 333.30 | 993.00 | 191,859.42 |
| 34 | 1,326.30 | 335.02 | 991.27 | 191,524.40 |
| 35 | 1,326.30 | 336.75 | 989.54 | 191,187.64 |
| 36 | 1,326.30 | 338.49 | 987.80 | 190,849.15 |
| 37 | 1,326.30 | 340.24 | 986.05 | 190,508.91 |
| 38 | 1,326.30 | 342.00 | 984.30 | 190,166.91 |
| 39 | 1,326.30 | 343.77 | 982.53 | 189,823.14 |
| 40 | 1,326.30 | 345.54 | 980.75 | 189,477.60 |
| 41 | 1,326.30 | 347.33 | 978.97 | 189,130.27 |
| 42 | 1,326.30 | 349.12 | 977.17 | 188,781.15 |
| 43 | 1,326.30 | 350.93 | 975.37 | 188,430.22 |
| 44 | 1,326.30 | 352.74 | 973.56 | 188,077.48 |
| 45 | 1,326.30 | 354.56 | 971.73 | 187,722.92 |
| 46 | 1,326.30 | 356.39 | 969.90 | 187,366.52 |
| 47 | 1,326.30 | 358.24 | 968.06 | 187,008.29 |
| 48 | 1,326.30 | 360.09 | 966.21 | 186,648.20 |
| 49 | 1,326.30 | 361.95 | 964.35 | 186,286.26 |
| 50 | 1,326.30 | 363.82 | 962.48 | 185,922.44 |
| 51 | 1,326.30 | 365.70 | 960.60 | 185,556.74 |
| 52 | 1,326.30 | 367.59 | 958.71 | 185,189.16 |
| 53 | 1,326.30 | 369.49 | 956.81 | 184,819.67 |
| 54 | 1,326.30 | 371.39 | 954.90 | 184,448.28 |
| 55 | 1,326.30 | 373.31 | 952.98 | 184,074.96 |
| 56 | 1,326.30 | 375.24 | 951.05 | 183,699.72 |
| 57 | 1,326.30 | 377.18 | 949.12 | 183,322.54 |
| 58 | 1,326.30 | 379.13 | 947.17 | 182,943.41 |
| 59 | 1,326.30 | 381.09 | 945.21 | 182,562.32 |
| 60 | 1,326.30 | 383.06 | 943.24 | 182,179.27 |
| 61 | 1,326.30 | 385.04 | 941.26 | 181,794.23 |
| 62 | 1,326.30 | 387.03 | 939.27 | 181,407.20 |
| 63 | 1,326.30 | 389.03 | 937.27 | 181,018.18 |
| 64 | 1,326.30 | 391.04 | 935.26 | 180,627.14 |
| 65 | 1,326.30 | 393.06 | 933.24 | 180,234.09 |
| 66 | 1,326.30 | 395.09 | 931.21 | 179,839.00 |
| 67 | 1,326.30 | 397.13 | 929.17 | 179,441.87 |
| 68 | 1,326.30 | 399.18 | 927.12 | 179,042.69 |
| 69 | 1,326.30 | 401.24 | 925.05 | 178,641.45 |
| 70 | 1,326.30 | 403.31 | 922.98 | 178,238.14 |
| 71 | 1,326.30 | 405.40 | 920.90 | 177,832.74 |
| 72 | 1,326.30 | 407.49 | 918.80 | 177,425.25 |
| 73 | 1,326.30 | 409.60 | 916.70 | 177,015.65 |
| 74 | 1,326.30 | 411.71 | 914.58 | 176,603.93 |
| 75 | 1,326.30 | 413.84 | 912.45 | 176,190.09 |
| 76 | 1,326.30 | 415.98 | 910.32 | 175,774.11 |
| 77 | 1,326.30 | 418.13 | 908.17 | 175,355.98 |
| 78 | 1,326.30 | 420.29 | 906.01 | 174,935.69 |
| 79 | 1,326.30 | 422.46 | 903.83 | 174,513.23 |
| 80 | 1,326.30 | 424.64 | 901.65 | 174,088.58 |
| 81 | 1,326.30 | 426.84 | 899.46 | 173,661.75 |
| 82 | 1,326.30 | 429.04 | 897.25 | 173,232.70 |
| 83 | 1,326.30 | 431.26 | 895.04 | 172,801.44 |
| 84 | 1,326.30 | 433.49 | 892.81 | 172,367.95 |
| 85 | 1,326.30 | 435.73 | 890.57 | 171,932.23 |
| 86 | 1,326.30 | 437.98 | 888.32 | 171,494.25 |
| 87 | 1,326.30 | 440.24 | 886.05 | 171,054.00 |
| 88 | 1,326.30 | 442.52 | 883.78 | 170,611.49 |
| 89 | 1,326.30 | 444.80 | 881.49 | 170,166.68 |
| 90 | 1,326.30 | 447.10 | 879.19 | 169,719.58 |
| 91 | 1,326.30 | 449.41 | 876.88 | 169,270.17 |
| 92 | 1,326.30 | 451.73 | 874.56 | 168,818.44 |
| 93 | 1,326.30 | 454.07 | 872.23 | 168,364.37 |
| 94 | 1,326.30 | 456.41 | 869.88 | 167,907.96 |
| 95 | 1,326.30 | 458.77 | 867.52 | 167,449.19 |
| 96 | 1,326.30 | 461.14 | 865.15 | 166,988.05 |
| 97 | 1,326.30 | 463.52 | 862.77 | 166,524.52 |
| 98 | 1,326.30 | 465.92 | 860.38 | 166,058.60 |
| 99 | 1,326.30 | 468.33 | 857.97 | 165,590.28 |
| 100 | 1,326.30 | 470.75 | 855.55 | 165,119.53 |
| 101 | 1,326.30 | 473.18 | 853.12 | 164,646.35 |
| 102 | 1,326.30 | 475.62 | 850.67 | 164,170.73 |
| 103 | 1,326.30 | 478.08 | 848.22 | 163,692.65 |
| 104 | 1,326.30 | 480.55 | 845.75 | 163,212.10 |
| 105 | 1,326.30 | 483.03 | 843.26 | 162,729.06 |
| 106 | 1,326.30 | 485.53 | 840.77 | 162,243.53 |
| 107 | 1,326.30 | 488.04 | 838.26 | 161,755.50 |
| 108 | 1,326.30 | 490.56 | 835.74 | 161,264.94 |
| 109 | 1,326.30 | 493.09 | 833.20 | 160,771.84 |
| 110 | 1,326.30 | 495.64 | 830.65 | 160,276.20 |
| 111 | 1,326.30 | 498.20 | 828.09 | 159,778.00 |
| 112 | 1,326.30 | 500.78 | 825.52 | 159,277.22 |
| 113 | 1,326.30 | 503.36 | 822.93 | 158,773.86 |
| 114 | 1,326.30 | 505.96 | 820.33 | 158,267.90 |
| 115 | 1,326.30 | 508.58 | 817.72 | 157,759.32 |
| 116 | 1,326.30 | 511.21 | 815.09 | 157,248.11 |
| 117 | 1,326.30 | 513.85 | 812.45 | 156,734.27 |
| 118 | 1,326.30 | 516.50 | 809.79 | 156,217.76 |
| 119 | 1,326.30 | 519.17 | 807.13 | 155,698.59 |
| 120 | 1,326.30 | 521.85 | 804.44 | 155,176.74 |
| 121 | 1,326.30 | 524.55 | 801.75 | 154,652.19 |
| 122 | 1,326.30 | 527.26 | 799.04 | 154,124.93 |
| 123 | 1,326.30 | 529.98 | 796.31 | 153,594.95 |
| 124 | 1,326.30 | 532.72 | 793.57 | 153,062.23 |
| 125 | 1,326.30 | 535.47 | 790.82 | 152,526.75 |
| 126 | 1,326.30 | 538.24 | 788.05 | 151,988.51 |
| 127 | 1,326.30 | 541.02 | 785.27 | 151,447.49 |
| 128 | 1,326.30 | 543.82 | 782.48 | 150,903.67 |
| 129 | 1,326.30 | 546.63 | 779.67 | 150,357.04 |
| 130 | 1,326.30 | 549.45 | 776.84 | 149,807.59 |
| 131 | 1,326.30 | 552.29 | 774.01 | 149,255.30 |
| 132 | 1,326.30 | 555.14 | 771.15 | 148,700.16 |
| 133 | 1,326.30 | 558.01 | 768.28 | 148,142.15 |
| 134 | 1,326.30 | 560.89 | 765.40 | 147,581.25 |
| 135 | 1,326.30 | 563.79 | 762.50 | 147,017.46 |
| 136 | 1,326.30 | 566.71 | 759.59 | 146,450.75 |
| 137 | 1,326.30 | 569.63 | 756.66 | 145,881.12 |
| 138 | 1,326.30 | 572.58 | 753.72 | 145,308.54 |
| 139 | 1,326.30 | 575.54 | 750.76 | 144,733.01 |
| 140 | 1,326.30 | 578.51 | 747.79 | 144,154.50 |
| 141 | 1,326.30 | 581.50 | 744.80 | 143,573.00 |
| 142 | 1,326.30 | 584.50 | 741.79 | 142,988.50 |
| 143 | 1,326.30 | 587.52 | 738.77 | 142,400.98 |
| 144 | 1,326.30 | 590.56 | 735.74 | 141,810.42 |
| 145 | 1,326.30 | 593.61 | 732.69 | 141,216.81 |
| 146 | 1,326.30 | 596.68 | 729.62 | 140,620.14 |
| 147 | 1,326.30 | 599.76 | 726.54 | 140,020.38 |
| 148 | 1,326.30 | 602.86 | 723.44 | 139,417.52 |
| 149 | 1,326.30 | 605.97 | 720.32 | 138,811.55 |
| 150 | 1,326.30 | 609.10 | 717.19 | 138,202.45 |
| 151 | 1,326.30 | 612.25 | 714.05 | 137,590.20 |
| 152 | 1,326.30 | 615.41 | 710.88 | 136,974.78 |
| 153 | 1,326.30 | 618.59 | 707.70 | 136,356.19 |
| 154 | 1,326.30 | 621.79 | 704.51 | 135,734.40 |
| 155 | 1,326.30 | 625.00 | 701.29 | 135,109.40 |
| 156 | 1,326.30 | 628.23 | 698.07 | 134,481.17 |
| 157 | 1,326.30 | 631.48 | 694.82 | 133,849.69 |
| 158 | 1,326.30 | 634.74 | 691.56 | 133,214.95 |
| 159 | 1,326.30 | 638.02 | 688.28 | 132,576.94 |
| 160 | 1,326.30 | 641.31 | 684.98 | 131,935.62 |
| 161 | 1,326.30 | 644.63 | 681.67 | 131,290.99 |
| 162 | 1,326.30 | 647.96 | 678.34 | 130,643.03 |
| 163 | 1,326.30 | 651.31 | 674.99 | 129,991.73 |
| 164 | 1,326.30 | 654.67 | 671.62 | 129,337.06 |
| 165 | 1,326.30 | 658.05 | 668.24 | 128,679.00 |
| 166 | 1,326.30 | 661.45 | 664.84 | 128,017.55 |
| 167 | 1,326.30 | 664.87 | 661.42 | 127,352.67 |
| 168 | 1,326.30 | 668.31 | 657.99 | 126,684.37 |
| 169 | 1,326.30 | 671.76 | 654.54 | 126,012.61 |
| 170 | 1,326.30 | 675.23 | 651.07 | 125,337.38 |
| 171 | 1,326.30 | 678.72 | 647.58 | 124,658.66 |
| 172 | 1,326.30 | 682.23 | 644.07 | 123,976.43 |
| 173 | 1,326.30 | 685.75 | 640.54 | 123,290.68 |
| 174 | 1,326.30 | 689.29 | 637.00 | 122,601.39 |
| 175 | 1,326.30 | 692.86 | 633.44 | 121,908.53 |
| 176 | 1,326.30 | 696.44 | 629.86 | 121,212.10 |
| 177 | 1,326.30 | 700.03 | 626.26 | 120,512.06 |
| 178 | 1,326.30 | 703.65 | 622.65 | 119,808.41 |
| 179 | 1,326.30 | 707.29 | 619.01 | 119,101.13 |
| 180 | 1,326.30 | 710.94 | 615.36 | 118,390.19 |
| 181 | 1,326.30 | 714.61 | 611.68 | 117,675.57 |
| 182 | 1,326.30 | 718.31 | 607.99 | 116,957.27 |
| 183 | 1,326.30 | 722.02 | 604.28 | 116,235.25 |
| 184 | 1,326.30 | 725.75 | 600.55 | 115,509.50 |
| 185 | 1,326.30 | 729.50 | 596.80 | 114,780.01 |
| 186 | 1,326.30 | 733.27 | 593.03 | 114,046.74 |
| 187 | 1,326.30 | 737.05 | 589.24 | 113,309.69 |
| 188 | 1,326.30 | 740.86 | 585.43 | 112,568.83 |
| 189 | 1,326.30 | 744.69 | 581.61 | 111,824.14 |
| 190 | 1,326.30 | 748.54 | 577.76 | 111,075.60 |
| 191 | 1,326.30 | 752.41 | 573.89 | 110,323.19 |
| 192 | 1,326.30 | 756.29 | 570.00 | 109,566.90 |
| 193 | 1,326.30 | 760.20 | 566.10 | 108,806.70 |
| 194 | 1,326.30 | 764.13 | 562.17 | 108,042.57 |
| 195 | 1,326.30 | 768.08 | 558.22 | 107,274.50 |
| 196 | 1,326.30 | 772.04 | 554.25 | 106,502.45 |
| 197 | 1,326.30 | 776.03 | 550.26 | 105,726.42 |
| 198 | 1,326.30 | 780.04 | 546.25 | 104,946.38 |
| 199 | 1,326.30 | 784.07 | 542.22 | 104,162.30 |
| 200 | 1,326.30 | 788.12 | 538.17 | 103,374.18 |
| 201 | 1,326.30 | 792.20 | 534.10 | 102,581.98 |
| 202 | 1,326.30 | 796.29 | 530.01 | 101,785.69 |
| 203 | 1,326.30 | 800.40 | 525.89 | 100,985.29 |
| 204 | 1,326.30 | 804.54 | 521.76 | 100,180.75 |
| 205 | 1,326.30 | 808.70 | 517.60 | 99,372.06 |
| 206 | 1,326.30 | 812.87 | 513.42 | 98,559.18 |
| 207 | 1,326.30 | 817.07 | 509.22 | 97,742.11 |
| 208 | 1,326.30 | 821.29 | 505.00 | 96,920.81 |
| 209 | 1,326.30 | 825.54 | 500.76 | 96,095.28 |
| 210 | 1,326.30 | 829.80 | 496.49 | 95,265.47 |
| 211 | 1,326.30 | 834.09 | 492.20 | 94,431.38 |
| 212 | 1,326.30 | 838.40 | 487.90 | 93,592.98 |
| 213 | 1,326.30 | 842.73 | 483.56 | 92,750.25 |
| 214 | 1,326.30 | 847.09 | 479.21 | 91,903.16 |
| 215 | 1,326.30 | 851.46 | 474.83 | 91,051.70 |
| 216 | 1,326.30 | 855.86 | 470.43 | 90,195.84 |
| 217 | 1,326.30 | 860.28 | 466.01 | 89,335.55 |
| 218 | 1,326.30 | 864.73 | 461.57 | 88,470.83 |
| 219 | 1,326.30 | 869.20 | 457.10 | 87,601.63 |
| 220 | 1,326.30 | 873.69 | 452.61 | 86,727.94 |
| 221 | 1,326.30 | 878.20 | 448.09 | 85,849.74 |
| 222 | 1,326.30 | 882.74 | 443.56 | 84,967.00 |
| 223 | 1,326.30 | 887.30 | 439.00 | 84,079.70 |
| 224 | 1,326.30 | 891.88 | 434.41 | 83,187.82 |
| 225 | 1,326.30 | 896.49 | 429.80 | 82,291.33 |
| 226 | 1,326.30 | 901.12 | 425.17 | 81,390.20 |
| 227 | 1,326.30 | 905.78 | 420.52 | 80,484.42 |
| 228 | 1,326.30 | 910.46 | 415.84 | 79,573.96 |
| 229 | 1,326.30 | 915.16 | 411.13 | 78,658.80 |
| 230 | 1,326.30 | 919.89 | 406.40 | 77,738.91 |
| 231 | 1,326.30 | 924.64 | 401.65 | 76,814.26 |
| 232 | 1,326.30 | 929.42 | 396.87 | 75,884.84 |
| 233 | 1,326.30 | 934.22 | 392.07 | 74,950.62 |
| 234 | 1,326.30 | 939.05 | 387.24 | 74,011.56 |
| 235 | 1,326.30 | 943.90 | 382.39 | 73,067.66 |
| 236 | 1,326.30 | 948.78 | 377.52 | 72,118.88 |
| 237 | 1,326.30 | 953.68 | 372.61 | 71,165.20 |
| 238 | 1,326.30 | 958.61 | 367.69 | 70,206.59 |
| 239 | 1,326.30 | 963.56 | 362.73 | 69,243.03 |
| 240 | 1,326.30 | 968.54 | 357.76 | 68,274.49 |
| 241 | 1,326.30 | 973.54 | 352.75 | 67,300.95 |
| 242 | 1,326.30 | 978.57 | 347.72 | 66,322.37 |
| 243 | 1,326.30 | 983.63 | 342.67 | 65,338.74 |
| 244 | 1,326.30 | 988.71 | 337.58 | 64,350.03 |
| 245 | 1,326.30 | 993.82 | 332.48 | 63,356.21 |
| 246 | 1,326.30 | 998.96 | 327.34 | 62,357.25 |
| 247 | 1,326.30 | 1,004.12 | 322.18 | 61,353.14 |
| 248 | 1,326.30 | 1,009.30 | 316.99 | 60,343.83 |
| 249 | 1,326.30 | 1,014.52 | 311.78 | 59,329.31 |
| 250 | 1,326.30 | 1,019.76 | 306.53 | 58,309.55 |
| 251 | 1,326.30 | 1,025.03 | 301.27 | 57,284.52 |
| 252 | 1,326.30 | 1,030.33 | 295.97 | 56,254.19 |
| 253 | 1,326.30 | 1,035.65 | 290.65 | 55,218.55 |
| 254 | 1,326.30 | 1,041.00 | 285.30 | 54,177.55 |
| 255 | 1,326.30 | 1,046.38 | 279.92 | 53,131.17 |
| 256 | 1,326.30 | 1,051.78 | 274.51 | 52,079.38 |
| 257 | 1,326.30 | 1,057.22 | 269.08 | 51,022.16 |
| 258 | 1,326.30 | 1,062.68 | 263.61 | 49,959.48 |
| 259 | 1,326.30 | 1,068.17 | 258.12 | 48,891.31 |
| 260 | 1,326.30 | 1,073.69 | 252.61 | 47,817.62 |
| 261 | 1,326.30 | 1,079.24 | 247.06 | 46,738.38 |
| 262 | 1,326.30 | 1,084.81 | 241.48 | 45,653.57 |
| 263 | 1,326.30 | 1,090.42 | 235.88 | 44,563.15 |
| 264 | 1,326.30 | 1,096.05 | 230.24 | 43,467.10 |
| 265 | 1,326.30 | 1,101.72 | 224.58 | 42,365.38 |
| 266 | 1,326.30 | 1,107.41 | 218.89 | 41,257.97 |
| 267 | 1,326.30 | 1,113.13 | 213.17 | 40,144.84 |
| 268 | 1,326.30 | 1,118.88 | 207.42 | 39,025.96 |
| 269 | 1,326.30 | 1,124.66 | 201.63 | 37,901.30 |
| 270 | 1,326.30 | 1,130.47 | 195.82 | 36,770.83 |
| 271 | 1,326.30 | 1,136.31 | 189.98 | 35,634.51 |
| 272 | 1,326.30 | 1,142.18 | 184.11 | 34,492.33 |
| 273 | 1,326.30 | 1,148.09 | 178.21 | 33,344.24 |
| 274 | 1,326.30 | 1,154.02 | 172.28 | 32,190.23 |
| 275 | 1,326.30 | 1,159.98 | 166.32 | 31,030.25 |
| 276 | 1,326.30 | 1,165.97 | 160.32 | 29,864.27 |
| 277 | 1,326.30 | 1,172.00 | 154.30 | 28,692.28 |
| 278 | 1,326.30 | 1,178.05 | 148.24 | 27,514.22 |
| 279 | 1,326.30 | 1,184.14 | 142.16 | 26,330.09 |
| 280 | 1,326.30 | 1,190.26 | 136.04 | 25,139.83 |
| 281 | 1,326.30 | 1,196.41 | 129.89 | 23,943.42 |
| 282 | 1,326.30 | 1,202.59 | 123.71 | 22,740.83 |
| 283 | 1,326.30 | 1,208.80 | 117.49 | 21,532.03 |
| 284 | 1,326.30 | 1,215.05 | 111.25 | 20,316.99 |
| 285 | 1,326.30 | 1,221.32 | 104.97 | 19,095.66 |
| 286 | 1,326.30 | 1,227.63 | 98.66 | 17,868.03 |
| 287 | 1,326.30 | 1,233.98 | 92.32 | 16,634.05 |
| 288 | 1,326.30 | 1,240.35 | 85.94 | 15,393.69 |
| 289 | 1,326.30 | 1,246.76 | 79.53 | 14,146.93 |
| 290 | 1,326.30 | 1,253.20 | 73.09 | 12,893.73 |
| 291 | 1,326.30 | 1,259.68 | 66.62 | 11,634.05 |
| 292 | 1,326.30 | 1,266.19 | 60.11 | 10,367.86 |
| 293 | 1,326.30 | 1,272.73 | 53.57 | 9,095.14 |
| 294 | 1,326.30 | 1,279.30 | 46.99 | 7,815.83 |
| 295 | 1,326.30 | 1,285.91 | 40.38 | 6,529.92 |
| 296 | 1,326.30 | 1,292.56 | 33.74 | 5,237.36 |
| 297 | 1,326.30 | 1,299.24 | 27.06 | 3,938.12 |
| 298 | 1,326.30 | 1,305.95 | 20.35 | 2,632.17 |
| 299 | 1,326.30 | 1,312.70 | 13.60 | 1,319.48 |
| 300 | 1,326.30 | 1,319.48 | 6.82 | 0.00 |