Mortgage Loan of $230,000 for 25 Years at 4.25%
What's the payment on a 25 year home loan for $230k at 4.25% interest?
Results
Monthly payment: $1,246.00
$14,952 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $230k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 230,000 loan for 25 years at 4.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,246.00 | 431.41 | 814.58 | 229,568.59 |
| 2 | 1,246.00 | 432.94 | 813.06 | 229,135.64 |
| 3 | 1,246.00 | 434.48 | 811.52 | 228,701.17 |
| 4 | 1,246.00 | 436.01 | 809.98 | 228,265.15 |
| 5 | 1,246.00 | 437.56 | 808.44 | 227,827.60 |
| 6 | 1,246.00 | 439.11 | 806.89 | 227,388.49 |
| 7 | 1,246.00 | 440.66 | 805.33 | 226,947.82 |
| 8 | 1,246.00 | 442.22 | 803.77 | 226,505.60 |
| 9 | 1,246.00 | 443.79 | 802.21 | 226,061.81 |
| 10 | 1,246.00 | 445.36 | 800.64 | 225,616.45 |
| 11 | 1,246.00 | 446.94 | 799.06 | 225,169.51 |
| 12 | 1,246.00 | 448.52 | 797.48 | 224,720.99 |
| 13 | 1,246.00 | 450.11 | 795.89 | 224,270.87 |
| 14 | 1,246.00 | 451.70 | 794.29 | 223,819.17 |
| 15 | 1,246.00 | 453.30 | 792.69 | 223,365.86 |
| 16 | 1,246.00 | 454.91 | 791.09 | 222,910.95 |
| 17 | 1,246.00 | 456.52 | 789.48 | 222,454.43 |
| 18 | 1,246.00 | 458.14 | 787.86 | 221,996.30 |
| 19 | 1,246.00 | 459.76 | 786.24 | 221,536.53 |
| 20 | 1,246.00 | 461.39 | 784.61 | 221,075.15 |
| 21 | 1,246.00 | 463.02 | 782.97 | 220,612.12 |
| 22 | 1,246.00 | 464.66 | 781.33 | 220,147.46 |
| 23 | 1,246.00 | 466.31 | 779.69 | 219,681.15 |
| 24 | 1,246.00 | 467.96 | 778.04 | 219,213.19 |
| 25 | 1,246.00 | 469.62 | 776.38 | 218,743.57 |
| 26 | 1,246.00 | 471.28 | 774.72 | 218,272.29 |
| 27 | 1,246.00 | 472.95 | 773.05 | 217,799.34 |
| 28 | 1,246.00 | 474.62 | 771.37 | 217,324.72 |
| 29 | 1,246.00 | 476.31 | 769.69 | 216,848.41 |
| 30 | 1,246.00 | 477.99 | 768.00 | 216,370.42 |
| 31 | 1,246.00 | 479.69 | 766.31 | 215,890.73 |
| 32 | 1,246.00 | 481.38 | 764.61 | 215,409.35 |
| 33 | 1,246.00 | 483.09 | 762.91 | 214,926.26 |
| 34 | 1,246.00 | 484.80 | 761.20 | 214,441.46 |
| 35 | 1,246.00 | 486.52 | 759.48 | 213,954.94 |
| 36 | 1,246.00 | 488.24 | 757.76 | 213,466.70 |
| 37 | 1,246.00 | 489.97 | 756.03 | 212,976.73 |
| 38 | 1,246.00 | 491.71 | 754.29 | 212,485.02 |
| 39 | 1,246.00 | 493.45 | 752.55 | 211,991.58 |
| 40 | 1,246.00 | 495.19 | 750.80 | 211,496.38 |
| 41 | 1,246.00 | 496.95 | 749.05 | 210,999.44 |
| 42 | 1,246.00 | 498.71 | 747.29 | 210,500.73 |
| 43 | 1,246.00 | 500.47 | 745.52 | 210,000.25 |
| 44 | 1,246.00 | 502.25 | 743.75 | 209,498.01 |
| 45 | 1,246.00 | 504.03 | 741.97 | 208,993.98 |
| 46 | 1,246.00 | 505.81 | 740.19 | 208,488.17 |
| 47 | 1,246.00 | 507.60 | 738.40 | 207,980.57 |
| 48 | 1,246.00 | 509.40 | 736.60 | 207,471.17 |
| 49 | 1,246.00 | 511.20 | 734.79 | 206,959.97 |
| 50 | 1,246.00 | 513.01 | 732.98 | 206,446.95 |
| 51 | 1,246.00 | 514.83 | 731.17 | 205,932.12 |
| 52 | 1,246.00 | 516.65 | 729.34 | 205,415.47 |
| 53 | 1,246.00 | 518.48 | 727.51 | 204,896.98 |
| 54 | 1,246.00 | 520.32 | 725.68 | 204,376.66 |
| 55 | 1,246.00 | 522.16 | 723.83 | 203,854.50 |
| 56 | 1,246.00 | 524.01 | 721.98 | 203,330.48 |
| 57 | 1,246.00 | 525.87 | 720.13 | 202,804.61 |
| 58 | 1,246.00 | 527.73 | 718.27 | 202,276.88 |
| 59 | 1,246.00 | 529.60 | 716.40 | 201,747.28 |
| 60 | 1,246.00 | 531.48 | 714.52 | 201,215.81 |
| 61 | 1,246.00 | 533.36 | 712.64 | 200,682.45 |
| 62 | 1,246.00 | 535.25 | 710.75 | 200,147.20 |
| 63 | 1,246.00 | 537.14 | 708.85 | 199,610.06 |
| 64 | 1,246.00 | 539.05 | 706.95 | 199,071.01 |
| 65 | 1,246.00 | 540.95 | 705.04 | 198,530.06 |
| 66 | 1,246.00 | 542.87 | 703.13 | 197,987.19 |
| 67 | 1,246.00 | 544.79 | 701.20 | 197,442.39 |
| 68 | 1,246.00 | 546.72 | 699.28 | 196,895.67 |
| 69 | 1,246.00 | 548.66 | 697.34 | 196,347.01 |
| 70 | 1,246.00 | 550.60 | 695.40 | 195,796.41 |
| 71 | 1,246.00 | 552.55 | 693.45 | 195,243.86 |
| 72 | 1,246.00 | 554.51 | 691.49 | 194,689.35 |
| 73 | 1,246.00 | 556.47 | 689.52 | 194,132.88 |
| 74 | 1,246.00 | 558.44 | 687.55 | 193,574.43 |
| 75 | 1,246.00 | 560.42 | 685.58 | 193,014.01 |
| 76 | 1,246.00 | 562.41 | 683.59 | 192,451.61 |
| 77 | 1,246.00 | 564.40 | 681.60 | 191,887.21 |
| 78 | 1,246.00 | 566.40 | 679.60 | 191,320.81 |
| 79 | 1,246.00 | 568.40 | 677.59 | 190,752.41 |
| 80 | 1,246.00 | 570.42 | 675.58 | 190,181.99 |
| 81 | 1,246.00 | 572.44 | 673.56 | 189,609.56 |
| 82 | 1,246.00 | 574.46 | 671.53 | 189,035.09 |
| 83 | 1,246.00 | 576.50 | 669.50 | 188,458.59 |
| 84 | 1,246.00 | 578.54 | 667.46 | 187,880.05 |
| 85 | 1,246.00 | 580.59 | 665.41 | 187,299.46 |
| 86 | 1,246.00 | 582.65 | 663.35 | 186,716.82 |
| 87 | 1,246.00 | 584.71 | 661.29 | 186,132.11 |
| 88 | 1,246.00 | 586.78 | 659.22 | 185,545.33 |
| 89 | 1,246.00 | 588.86 | 657.14 | 184,956.47 |
| 90 | 1,246.00 | 590.94 | 655.05 | 184,365.53 |
| 91 | 1,246.00 | 593.04 | 652.96 | 183,772.49 |
| 92 | 1,246.00 | 595.14 | 650.86 | 183,177.36 |
| 93 | 1,246.00 | 597.24 | 648.75 | 182,580.11 |
| 94 | 1,246.00 | 599.36 | 646.64 | 181,980.75 |
| 95 | 1,246.00 | 601.48 | 644.52 | 181,379.27 |
| 96 | 1,246.00 | 603.61 | 642.38 | 180,775.66 |
| 97 | 1,246.00 | 605.75 | 640.25 | 180,169.91 |
| 98 | 1,246.00 | 607.90 | 638.10 | 179,562.01 |
| 99 | 1,246.00 | 610.05 | 635.95 | 178,951.96 |
| 100 | 1,246.00 | 612.21 | 633.79 | 178,339.75 |
| 101 | 1,246.00 | 614.38 | 631.62 | 177,725.37 |
| 102 | 1,246.00 | 616.55 | 629.44 | 177,108.82 |
| 103 | 1,246.00 | 618.74 | 627.26 | 176,490.08 |
| 104 | 1,246.00 | 620.93 | 625.07 | 175,869.15 |
| 105 | 1,246.00 | 623.13 | 622.87 | 175,246.03 |
| 106 | 1,246.00 | 625.33 | 620.66 | 174,620.69 |
| 107 | 1,246.00 | 627.55 | 618.45 | 173,993.14 |
| 108 | 1,246.00 | 629.77 | 616.23 | 173,363.37 |
| 109 | 1,246.00 | 632.00 | 614.00 | 172,731.37 |
| 110 | 1,246.00 | 634.24 | 611.76 | 172,097.13 |
| 111 | 1,246.00 | 636.49 | 609.51 | 171,460.64 |
| 112 | 1,246.00 | 638.74 | 607.26 | 170,821.90 |
| 113 | 1,246.00 | 641.00 | 604.99 | 170,180.90 |
| 114 | 1,246.00 | 643.27 | 602.72 | 169,537.62 |
| 115 | 1,246.00 | 645.55 | 600.45 | 168,892.07 |
| 116 | 1,246.00 | 647.84 | 598.16 | 168,244.23 |
| 117 | 1,246.00 | 650.13 | 595.86 | 167,594.10 |
| 118 | 1,246.00 | 652.44 | 593.56 | 166,941.66 |
| 119 | 1,246.00 | 654.75 | 591.25 | 166,286.92 |
| 120 | 1,246.00 | 657.06 | 588.93 | 165,629.85 |
| 121 | 1,246.00 | 659.39 | 586.61 | 164,970.46 |
| 122 | 1,246.00 | 661.73 | 584.27 | 164,308.73 |
| 123 | 1,246.00 | 664.07 | 581.93 | 163,644.66 |
| 124 | 1,246.00 | 666.42 | 579.57 | 162,978.24 |
| 125 | 1,246.00 | 668.78 | 577.21 | 162,309.46 |
| 126 | 1,246.00 | 671.15 | 574.85 | 161,638.31 |
| 127 | 1,246.00 | 673.53 | 572.47 | 160,964.78 |
| 128 | 1,246.00 | 675.91 | 570.08 | 160,288.86 |
| 129 | 1,246.00 | 678.31 | 567.69 | 159,610.56 |
| 130 | 1,246.00 | 680.71 | 565.29 | 158,929.85 |
| 131 | 1,246.00 | 683.12 | 562.88 | 158,246.72 |
| 132 | 1,246.00 | 685.54 | 560.46 | 157,561.18 |
| 133 | 1,246.00 | 687.97 | 558.03 | 156,873.22 |
| 134 | 1,246.00 | 690.40 | 555.59 | 156,182.81 |
| 135 | 1,246.00 | 692.85 | 553.15 | 155,489.96 |
| 136 | 1,246.00 | 695.30 | 550.69 | 154,794.66 |
| 137 | 1,246.00 | 697.77 | 548.23 | 154,096.89 |
| 138 | 1,246.00 | 700.24 | 545.76 | 153,396.65 |
| 139 | 1,246.00 | 702.72 | 543.28 | 152,693.93 |
| 140 | 1,246.00 | 705.21 | 540.79 | 151,988.73 |
| 141 | 1,246.00 | 707.70 | 538.29 | 151,281.02 |
| 142 | 1,246.00 | 710.21 | 535.79 | 150,570.81 |
| 143 | 1,246.00 | 712.73 | 533.27 | 149,858.09 |
| 144 | 1,246.00 | 715.25 | 530.75 | 149,142.84 |
| 145 | 1,246.00 | 717.78 | 528.21 | 148,425.05 |
| 146 | 1,246.00 | 720.33 | 525.67 | 147,704.73 |
| 147 | 1,246.00 | 722.88 | 523.12 | 146,981.85 |
| 148 | 1,246.00 | 725.44 | 520.56 | 146,256.41 |
| 149 | 1,246.00 | 728.01 | 517.99 | 145,528.41 |
| 150 | 1,246.00 | 730.58 | 515.41 | 144,797.82 |
| 151 | 1,246.00 | 733.17 | 512.83 | 144,064.65 |
| 152 | 1,246.00 | 735.77 | 510.23 | 143,328.88 |
| 153 | 1,246.00 | 738.37 | 507.62 | 142,590.51 |
| 154 | 1,246.00 | 740.99 | 505.01 | 141,849.52 |
| 155 | 1,246.00 | 743.61 | 502.38 | 141,105.90 |
| 156 | 1,246.00 | 746.25 | 499.75 | 140,359.66 |
| 157 | 1,246.00 | 748.89 | 497.11 | 139,610.77 |
| 158 | 1,246.00 | 751.54 | 494.45 | 138,859.22 |
| 159 | 1,246.00 | 754.20 | 491.79 | 138,105.02 |
| 160 | 1,246.00 | 756.88 | 489.12 | 137,348.14 |
| 161 | 1,246.00 | 759.56 | 486.44 | 136,588.59 |
| 162 | 1,246.00 | 762.25 | 483.75 | 135,826.34 |
| 163 | 1,246.00 | 764.95 | 481.05 | 135,061.39 |
| 164 | 1,246.00 | 767.66 | 478.34 | 134,293.74 |
| 165 | 1,246.00 | 770.37 | 475.62 | 133,523.37 |
| 166 | 1,246.00 | 773.10 | 472.90 | 132,750.26 |
| 167 | 1,246.00 | 775.84 | 470.16 | 131,974.42 |
| 168 | 1,246.00 | 778.59 | 467.41 | 131,195.83 |
| 169 | 1,246.00 | 781.35 | 464.65 | 130,414.49 |
| 170 | 1,246.00 | 784.11 | 461.88 | 129,630.38 |
| 171 | 1,246.00 | 786.89 | 459.11 | 128,843.49 |
| 172 | 1,246.00 | 789.68 | 456.32 | 128,053.81 |
| 173 | 1,246.00 | 792.47 | 453.52 | 127,261.33 |
| 174 | 1,246.00 | 795.28 | 450.72 | 126,466.05 |
| 175 | 1,246.00 | 798.10 | 447.90 | 125,667.96 |
| 176 | 1,246.00 | 800.92 | 445.07 | 124,867.03 |
| 177 | 1,246.00 | 803.76 | 442.24 | 124,063.27 |
| 178 | 1,246.00 | 806.61 | 439.39 | 123,256.67 |
| 179 | 1,246.00 | 809.46 | 436.53 | 122,447.20 |
| 180 | 1,246.00 | 812.33 | 433.67 | 121,634.87 |
| 181 | 1,246.00 | 815.21 | 430.79 | 120,819.67 |
| 182 | 1,246.00 | 818.09 | 427.90 | 120,001.57 |
| 183 | 1,246.00 | 820.99 | 425.01 | 119,180.58 |
| 184 | 1,246.00 | 823.90 | 422.10 | 118,356.68 |
| 185 | 1,246.00 | 826.82 | 419.18 | 117,529.86 |
| 186 | 1,246.00 | 829.75 | 416.25 | 116,700.11 |
| 187 | 1,246.00 | 832.68 | 413.31 | 115,867.43 |
| 188 | 1,246.00 | 835.63 | 410.36 | 115,031.80 |
| 189 | 1,246.00 | 838.59 | 407.40 | 114,193.20 |
| 190 | 1,246.00 | 841.56 | 404.43 | 113,351.64 |
| 191 | 1,246.00 | 844.54 | 401.45 | 112,507.10 |
| 192 | 1,246.00 | 847.54 | 398.46 | 111,659.56 |
| 193 | 1,246.00 | 850.54 | 395.46 | 110,809.02 |
| 194 | 1,246.00 | 853.55 | 392.45 | 109,955.48 |
| 195 | 1,246.00 | 856.57 | 389.43 | 109,098.90 |
| 196 | 1,246.00 | 859.61 | 386.39 | 108,239.30 |
| 197 | 1,246.00 | 862.65 | 383.35 | 107,376.65 |
| 198 | 1,246.00 | 865.71 | 380.29 | 106,510.94 |
| 199 | 1,246.00 | 868.77 | 377.23 | 105,642.17 |
| 200 | 1,246.00 | 871.85 | 374.15 | 104,770.32 |
| 201 | 1,246.00 | 874.94 | 371.06 | 103,895.39 |
| 202 | 1,246.00 | 878.03 | 367.96 | 103,017.35 |
| 203 | 1,246.00 | 881.14 | 364.85 | 102,136.21 |
| 204 | 1,246.00 | 884.27 | 361.73 | 101,251.94 |
| 205 | 1,246.00 | 887.40 | 358.60 | 100,364.54 |
| 206 | 1,246.00 | 890.54 | 355.46 | 99,474.00 |
| 207 | 1,246.00 | 893.69 | 352.30 | 98,580.31 |
| 208 | 1,246.00 | 896.86 | 349.14 | 97,683.45 |
| 209 | 1,246.00 | 900.04 | 345.96 | 96,783.42 |
| 210 | 1,246.00 | 903.22 | 342.77 | 95,880.19 |
| 211 | 1,246.00 | 906.42 | 339.58 | 94,973.77 |
| 212 | 1,246.00 | 909.63 | 336.37 | 94,064.14 |
| 213 | 1,246.00 | 912.85 | 333.14 | 93,151.29 |
| 214 | 1,246.00 | 916.09 | 329.91 | 92,235.20 |
| 215 | 1,246.00 | 919.33 | 326.67 | 91,315.87 |
| 216 | 1,246.00 | 922.59 | 323.41 | 90,393.28 |
| 217 | 1,246.00 | 925.85 | 320.14 | 89,467.43 |
| 218 | 1,246.00 | 929.13 | 316.86 | 88,538.29 |
| 219 | 1,246.00 | 932.42 | 313.57 | 87,605.87 |
| 220 | 1,246.00 | 935.73 | 310.27 | 86,670.14 |
| 221 | 1,246.00 | 939.04 | 306.96 | 85,731.10 |
| 222 | 1,246.00 | 942.37 | 303.63 | 84,788.73 |
| 223 | 1,246.00 | 945.70 | 300.29 | 83,843.03 |
| 224 | 1,246.00 | 949.05 | 296.94 | 82,893.97 |
| 225 | 1,246.00 | 952.41 | 293.58 | 81,941.56 |
| 226 | 1,246.00 | 955.79 | 290.21 | 80,985.77 |
| 227 | 1,246.00 | 959.17 | 286.82 | 80,026.60 |
| 228 | 1,246.00 | 962.57 | 283.43 | 79,064.03 |
| 229 | 1,246.00 | 965.98 | 280.02 | 78,098.05 |
| 230 | 1,246.00 | 969.40 | 276.60 | 77,128.65 |
| 231 | 1,246.00 | 972.83 | 273.16 | 76,155.82 |
| 232 | 1,246.00 | 976.28 | 269.72 | 75,179.54 |
| 233 | 1,246.00 | 979.74 | 266.26 | 74,199.80 |
| 234 | 1,246.00 | 983.21 | 262.79 | 73,216.59 |
| 235 | 1,246.00 | 986.69 | 259.31 | 72,229.90 |
| 236 | 1,246.00 | 990.18 | 255.81 | 71,239.72 |
| 237 | 1,246.00 | 993.69 | 252.31 | 70,246.03 |
| 238 | 1,246.00 | 997.21 | 248.79 | 69,248.82 |
| 239 | 1,246.00 | 1,000.74 | 245.26 | 68,248.08 |
| 240 | 1,246.00 | 1,004.29 | 241.71 | 67,243.79 |
| 241 | 1,246.00 | 1,007.84 | 238.16 | 66,235.95 |
| 242 | 1,246.00 | 1,011.41 | 234.59 | 65,224.54 |
| 243 | 1,246.00 | 1,014.99 | 231.00 | 64,209.55 |
| 244 | 1,246.00 | 1,018.59 | 227.41 | 63,190.96 |
| 245 | 1,246.00 | 1,022.20 | 223.80 | 62,168.76 |
| 246 | 1,246.00 | 1,025.82 | 220.18 | 61,142.94 |
| 247 | 1,246.00 | 1,029.45 | 216.55 | 60,113.49 |
| 248 | 1,246.00 | 1,033.10 | 212.90 | 59,080.40 |
| 249 | 1,246.00 | 1,036.75 | 209.24 | 58,043.64 |
| 250 | 1,246.00 | 1,040.43 | 205.57 | 57,003.22 |
| 251 | 1,246.00 | 1,044.11 | 201.89 | 55,959.11 |
| 252 | 1,246.00 | 1,047.81 | 198.19 | 54,911.30 |
| 253 | 1,246.00 | 1,051.52 | 194.48 | 53,859.78 |
| 254 | 1,246.00 | 1,055.24 | 190.75 | 52,804.53 |
| 255 | 1,246.00 | 1,058.98 | 187.02 | 51,745.55 |
| 256 | 1,246.00 | 1,062.73 | 183.27 | 50,682.82 |
| 257 | 1,246.00 | 1,066.50 | 179.50 | 49,616.32 |
| 258 | 1,246.00 | 1,070.27 | 175.72 | 48,546.05 |
| 259 | 1,246.00 | 1,074.06 | 171.93 | 47,471.99 |
| 260 | 1,246.00 | 1,077.87 | 168.13 | 46,394.12 |
| 261 | 1,246.00 | 1,081.69 | 164.31 | 45,312.43 |
| 262 | 1,246.00 | 1,085.52 | 160.48 | 44,226.92 |
| 263 | 1,246.00 | 1,089.36 | 156.64 | 43,137.56 |
| 264 | 1,246.00 | 1,093.22 | 152.78 | 42,044.34 |
| 265 | 1,246.00 | 1,097.09 | 148.91 | 40,947.25 |
| 266 | 1,246.00 | 1,100.98 | 145.02 | 39,846.27 |
| 267 | 1,246.00 | 1,104.88 | 141.12 | 38,741.40 |
| 268 | 1,246.00 | 1,108.79 | 137.21 | 37,632.61 |
| 269 | 1,246.00 | 1,112.72 | 133.28 | 36,519.89 |
| 270 | 1,246.00 | 1,116.66 | 129.34 | 35,403.24 |
| 271 | 1,246.00 | 1,120.61 | 125.39 | 34,282.62 |
| 272 | 1,246.00 | 1,124.58 | 121.42 | 33,158.04 |
| 273 | 1,246.00 | 1,128.56 | 117.43 | 32,029.48 |
| 274 | 1,246.00 | 1,132.56 | 113.44 | 30,896.92 |
| 275 | 1,246.00 | 1,136.57 | 109.43 | 29,760.35 |
| 276 | 1,246.00 | 1,140.60 | 105.40 | 28,619.75 |
| 277 | 1,246.00 | 1,144.64 | 101.36 | 27,475.12 |
| 278 | 1,246.00 | 1,148.69 | 97.31 | 26,326.43 |
| 279 | 1,246.00 | 1,152.76 | 93.24 | 25,173.67 |
| 280 | 1,246.00 | 1,156.84 | 89.16 | 24,016.83 |
| 281 | 1,246.00 | 1,160.94 | 85.06 | 22,855.89 |
| 282 | 1,246.00 | 1,165.05 | 80.95 | 21,690.84 |
| 283 | 1,246.00 | 1,169.18 | 76.82 | 20,521.67 |
| 284 | 1,246.00 | 1,173.32 | 72.68 | 19,348.35 |
| 285 | 1,246.00 | 1,177.47 | 68.53 | 18,170.88 |
| 286 | 1,246.00 | 1,181.64 | 64.36 | 16,989.23 |
| 287 | 1,246.00 | 1,185.83 | 60.17 | 15,803.41 |
| 288 | 1,246.00 | 1,190.03 | 55.97 | 14,613.38 |
| 289 | 1,246.00 | 1,194.24 | 51.76 | 13,419.14 |
| 290 | 1,246.00 | 1,198.47 | 47.53 | 12,220.67 |
| 291 | 1,246.00 | 1,202.72 | 43.28 | 11,017.95 |
| 292 | 1,246.00 | 1,206.98 | 39.02 | 9,810.97 |
| 293 | 1,246.00 | 1,211.25 | 34.75 | 8,599.72 |
| 294 | 1,246.00 | 1,215.54 | 30.46 | 7,384.18 |
| 295 | 1,246.00 | 1,219.85 | 26.15 | 6,164.34 |
| 296 | 1,246.00 | 1,224.17 | 21.83 | 4,940.17 |
| 297 | 1,246.00 | 1,228.50 | 17.50 | 3,711.67 |
| 298 | 1,246.00 | 1,232.85 | 13.15 | 2,478.82 |
| 299 | 1,246.00 | 1,237.22 | 8.78 | 1,241.60 |
| 300 | 1,246.00 | 1,241.60 | 4.40 | 0.00 |