Mortgage Loan of $238,000 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $238k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,461.53
$17,538 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $238k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 238,000 loan for 25 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,461.53 370.69 1,090.83 237,629.31
2 1,461.53 372.39 1,089.13 237,256.91
3 1,461.53 374.10 1,087.43 236,882.81
4 1,461.53 375.82 1,085.71 236,507.00
5 1,461.53 377.54 1,083.99 236,129.46
6 1,461.53 379.27 1,082.26 235,750.19
7 1,461.53 381.01 1,080.52 235,369.18
8 1,461.53 382.75 1,078.78 234,986.43
9 1,461.53 384.51 1,077.02 234,601.92
10 1,461.53 386.27 1,075.26 234,215.65
11 1,461.53 388.04 1,073.49 233,827.61
12 1,461.53 389.82 1,071.71 233,437.80
13 1,461.53 391.61 1,069.92 233,046.19
14 1,461.53 393.40 1,068.13 232,652.79
15 1,461.53 395.20 1,066.33 232,257.59
16 1,461.53 397.01 1,064.51 231,860.57
17 1,461.53 398.83 1,062.69 231,461.74
18 1,461.53 400.66 1,060.87 231,061.08
19 1,461.53 402.50 1,059.03 230,658.58
20 1,461.53 404.34 1,057.19 230,254.24
21 1,461.53 406.20 1,055.33 229,848.04
22 1,461.53 408.06 1,053.47 229,439.98
23 1,461.53 409.93 1,051.60 229,030.05
24 1,461.53 411.81 1,049.72 228,618.25
25 1,461.53 413.69 1,047.83 228,204.55
26 1,461.53 415.59 1,045.94 227,788.96
27 1,461.53 417.50 1,044.03 227,371.47
28 1,461.53 419.41 1,042.12 226,952.06
29 1,461.53 421.33 1,040.20 226,530.72
30 1,461.53 423.26 1,038.27 226,107.46
31 1,461.53 425.20 1,036.33 225,682.26
32 1,461.53 427.15 1,034.38 225,255.11
33 1,461.53 429.11 1,032.42 224,826.00
34 1,461.53 431.08 1,030.45 224,394.92
35 1,461.53 433.05 1,028.48 223,961.87
36 1,461.53 435.04 1,026.49 223,526.84
37 1,461.53 437.03 1,024.50 223,089.81
38 1,461.53 439.03 1,022.49 222,650.77
39 1,461.53 441.05 1,020.48 222,209.73
40 1,461.53 443.07 1,018.46 221,766.66
41 1,461.53 445.10 1,016.43 221,321.56
42 1,461.53 447.14 1,014.39 220,874.42
43 1,461.53 449.19 1,012.34 220,425.24
44 1,461.53 451.25 1,010.28 219,973.99
45 1,461.53 453.31 1,008.21 219,520.68
46 1,461.53 455.39 1,006.14 219,065.29
47 1,461.53 457.48 1,004.05 218,607.81
48 1,461.53 459.58 1,001.95 218,148.23
49 1,461.53 461.68 999.85 217,686.55
50 1,461.53 463.80 997.73 217,222.75
51 1,461.53 465.92 995.60 216,756.83
52 1,461.53 468.06 993.47 216,288.77
53 1,461.53 470.20 991.32 215,818.56
54 1,461.53 472.36 989.17 215,346.20
55 1,461.53 474.52 987.00 214,871.68
56 1,461.53 476.70 984.83 214,394.98
57 1,461.53 478.88 982.64 213,916.09
58 1,461.53 481.08 980.45 213,435.01
59 1,461.53 483.28 978.24 212,951.73
60 1,461.53 485.50 976.03 212,466.23
61 1,461.53 487.72 973.80 211,978.51
62 1,461.53 489.96 971.57 211,488.55
63 1,461.53 492.21 969.32 210,996.34
64 1,461.53 494.46 967.07 210,501.88
65 1,461.53 496.73 964.80 210,005.15
66 1,461.53 499.00 962.52 209,506.15
67 1,461.53 501.29 960.24 209,004.85
68 1,461.53 503.59 957.94 208,501.26
69 1,461.53 505.90 955.63 207,995.37
70 1,461.53 508.22 953.31 207,487.15
71 1,461.53 510.55 950.98 206,976.61
72 1,461.53 512.89 948.64 206,463.72
73 1,461.53 515.24 946.29 205,948.48
74 1,461.53 517.60 943.93 205,430.89
75 1,461.53 519.97 941.56 204,910.92
76 1,461.53 522.35 939.18 204,388.56
77 1,461.53 524.75 936.78 203,863.82
78 1,461.53 527.15 934.38 203,336.66
79 1,461.53 529.57 931.96 202,807.09
80 1,461.53 532.00 929.53 202,275.10
81 1,461.53 534.43 927.09 201,740.66
82 1,461.53 536.88 924.64 201,203.78
83 1,461.53 539.34 922.18 200,664.44
84 1,461.53 541.82 919.71 200,122.62
85 1,461.53 544.30 917.23 199,578.32
86 1,461.53 546.79 914.73 199,031.53
87 1,461.53 549.30 912.23 198,482.23
88 1,461.53 551.82 909.71 197,930.41
89 1,461.53 554.35 907.18 197,376.06
90 1,461.53 556.89 904.64 196,819.17
91 1,461.53 559.44 902.09 196,259.73
92 1,461.53 562.00 899.52 195,697.73
93 1,461.53 564.58 896.95 195,133.15
94 1,461.53 567.17 894.36 194,565.98
95 1,461.53 569.77 891.76 193,996.21
96 1,461.53 572.38 889.15 193,423.83
97 1,461.53 575.00 886.53 192,848.83
98 1,461.53 577.64 883.89 192,271.19
99 1,461.53 580.29 881.24 191,690.91
100 1,461.53 582.94 878.58 191,107.96
101 1,461.53 585.62 875.91 190,522.35
102 1,461.53 588.30 873.23 189,934.05
103 1,461.53 591.00 870.53 189,343.05
104 1,461.53 593.71 867.82 188,749.34
105 1,461.53 596.43 865.10 188,152.92
106 1,461.53 599.16 862.37 187,553.76
107 1,461.53 601.91 859.62 186,951.85
108 1,461.53 604.67 856.86 186,347.18
109 1,461.53 607.44 854.09 185,739.75
110 1,461.53 610.22 851.31 185,129.52
111 1,461.53 613.02 848.51 184,516.51
112 1,461.53 615.83 845.70 183,900.68
113 1,461.53 618.65 842.88 183,282.03
114 1,461.53 621.49 840.04 182,660.54
115 1,461.53 624.33 837.19 182,036.21
116 1,461.53 627.20 834.33 181,409.01
117 1,461.53 630.07 831.46 180,778.94
118 1,461.53 632.96 828.57 180,145.99
119 1,461.53 635.86 825.67 179,510.13
120 1,461.53 638.77 822.75 178,871.35
121 1,461.53 641.70 819.83 178,229.65
122 1,461.53 644.64 816.89 177,585.01
123 1,461.53 647.60 813.93 176,937.41
124 1,461.53 650.57 810.96 176,286.85
125 1,461.53 653.55 807.98 175,633.30
126 1,461.53 656.54 804.99 174,976.76
127 1,461.53 659.55 801.98 174,317.21
128 1,461.53 662.57 798.95 173,654.63
129 1,461.53 665.61 795.92 172,989.02
130 1,461.53 668.66 792.87 172,320.36
131 1,461.53 671.73 789.80 171,648.63
132 1,461.53 674.81 786.72 170,973.83
133 1,461.53 677.90 783.63 170,295.93
134 1,461.53 681.01 780.52 169,614.92
135 1,461.53 684.13 777.40 168,930.80
136 1,461.53 687.26 774.27 168,243.54
137 1,461.53 690.41 771.12 167,553.12
138 1,461.53 693.58 767.95 166,859.55
139 1,461.53 696.76 764.77 166,162.79
140 1,461.53 699.95 761.58 165,462.84
141 1,461.53 703.16 758.37 164,759.69
142 1,461.53 706.38 755.15 164,053.31
143 1,461.53 709.62 751.91 163,343.69
144 1,461.53 712.87 748.66 162,630.82
145 1,461.53 716.14 745.39 161,914.68
146 1,461.53 719.42 742.11 161,195.26
147 1,461.53 722.72 738.81 160,472.55
148 1,461.53 726.03 735.50 159,746.52
149 1,461.53 729.36 732.17 159,017.16
150 1,461.53 732.70 728.83 158,284.46
151 1,461.53 736.06 725.47 157,548.40
152 1,461.53 739.43 722.10 156,808.97
153 1,461.53 742.82 718.71 156,066.15
154 1,461.53 746.23 715.30 155,319.93
155 1,461.53 749.65 711.88 154,570.28
156 1,461.53 753.08 708.45 153,817.20
157 1,461.53 756.53 705.00 153,060.67
158 1,461.53 760.00 701.53 152,300.67
159 1,461.53 763.48 698.04 151,537.18
160 1,461.53 766.98 694.55 150,770.20
161 1,461.53 770.50 691.03 149,999.70
162 1,461.53 774.03 687.50 149,225.67
163 1,461.53 777.58 683.95 148,448.10
164 1,461.53 781.14 680.39 147,666.96
165 1,461.53 784.72 676.81 146,882.23
166 1,461.53 788.32 673.21 146,093.92
167 1,461.53 791.93 669.60 145,301.98
168 1,461.53 795.56 665.97 144,506.42
169 1,461.53 799.21 662.32 143,707.22
170 1,461.53 802.87 658.66 142,904.35
171 1,461.53 806.55 654.98 142,097.80
172 1,461.53 810.25 651.28 141,287.55
173 1,461.53 813.96 647.57 140,473.59
174 1,461.53 817.69 643.84 139,655.90
175 1,461.53 821.44 640.09 138,834.46
176 1,461.53 825.20 636.32 138,009.26
177 1,461.53 828.99 632.54 137,180.27
178 1,461.53 832.79 628.74 136,347.49
179 1,461.53 836.60 624.93 135,510.88
180 1,461.53 840.44 621.09 134,670.45
181 1,461.53 844.29 617.24 133,826.16
182 1,461.53 848.16 613.37 132,978.00
183 1,461.53 852.05 609.48 132,125.95
184 1,461.53 855.95 605.58 131,270.00
185 1,461.53 859.87 601.65 130,410.13
186 1,461.53 863.82 597.71 129,546.31
187 1,461.53 867.77 593.75 128,678.54
188 1,461.53 871.75 589.78 127,806.79
189 1,461.53 875.75 585.78 126,931.04
190 1,461.53 879.76 581.77 126,051.28
191 1,461.53 883.79 577.74 125,167.49
192 1,461.53 887.84 573.68 124,279.64
193 1,461.53 891.91 569.62 123,387.73
194 1,461.53 896.00 565.53 122,491.73
195 1,461.53 900.11 561.42 121,591.62
196 1,461.53 904.23 557.29 120,687.39
197 1,461.53 908.38 553.15 119,779.01
198 1,461.53 912.54 548.99 118,866.47
199 1,461.53 916.72 544.80 117,949.74
200 1,461.53 920.93 540.60 117,028.82
201 1,461.53 925.15 536.38 116,103.67
202 1,461.53 929.39 532.14 115,174.29
203 1,461.53 933.65 527.88 114,240.64
204 1,461.53 937.93 523.60 113,302.72
205 1,461.53 942.22 519.30 112,360.49
206 1,461.53 946.54 514.99 111,413.95
207 1,461.53 950.88 510.65 110,463.07
208 1,461.53 955.24 506.29 109,507.83
209 1,461.53 959.62 501.91 108,548.21
210 1,461.53 964.02 497.51 107,584.20
211 1,461.53 968.43 493.09 106,615.76
212 1,461.53 972.87 488.66 105,642.89
213 1,461.53 977.33 484.20 104,665.56
214 1,461.53 981.81 479.72 103,683.75
215 1,461.53 986.31 475.22 102,697.44
216 1,461.53 990.83 470.70 101,706.60
217 1,461.53 995.37 466.16 100,711.23
218 1,461.53 999.94 461.59 99,711.30
219 1,461.53 1,004.52 457.01 98,706.78
220 1,461.53 1,009.12 452.41 97,697.66
221 1,461.53 1,013.75 447.78 96,683.91
222 1,461.53 1,018.39 443.13 95,665.51
223 1,461.53 1,023.06 438.47 94,642.45
224 1,461.53 1,027.75 433.78 93,614.70
225 1,461.53 1,032.46 429.07 92,582.24
226 1,461.53 1,037.19 424.34 91,545.05
227 1,461.53 1,041.95 419.58 90,503.10
228 1,461.53 1,046.72 414.81 89,456.38
229 1,461.53 1,051.52 410.01 88,404.86
230 1,461.53 1,056.34 405.19 87,348.52
231 1,461.53 1,061.18 400.35 86,287.34
232 1,461.53 1,066.04 395.48 85,221.30
233 1,461.53 1,070.93 390.60 84,150.36
234 1,461.53 1,075.84 385.69 83,074.53
235 1,461.53 1,080.77 380.76 81,993.76
236 1,461.53 1,085.72 375.80 80,908.03
237 1,461.53 1,090.70 370.83 79,817.33
238 1,461.53 1,095.70 365.83 78,721.63
239 1,461.53 1,100.72 360.81 77,620.91
240 1,461.53 1,105.77 355.76 76,515.15
241 1,461.53 1,110.83 350.69 75,404.31
242 1,461.53 1,115.93 345.60 74,288.39
243 1,461.53 1,121.04 340.49 73,167.35
244 1,461.53 1,126.18 335.35 72,041.17
245 1,461.53 1,131.34 330.19 70,909.83
246 1,461.53 1,136.52 325.00 69,773.31
247 1,461.53 1,141.73 319.79 68,631.57
248 1,461.53 1,146.97 314.56 67,484.61
249 1,461.53 1,152.22 309.30 66,332.38
250 1,461.53 1,157.50 304.02 65,174.88
251 1,461.53 1,162.81 298.72 64,012.07
252 1,461.53 1,168.14 293.39 62,843.93
253 1,461.53 1,173.49 288.03 61,670.43
254 1,461.53 1,178.87 282.66 60,491.56
255 1,461.53 1,184.28 277.25 59,307.29
256 1,461.53 1,189.70 271.83 58,117.58
257 1,461.53 1,195.16 266.37 56,922.43
258 1,461.53 1,200.63 260.89 55,721.79
259 1,461.53 1,206.14 255.39 54,515.66
260 1,461.53 1,211.66 249.86 53,303.99
261 1,461.53 1,217.22 244.31 52,086.77
262 1,461.53 1,222.80 238.73 50,863.98
263 1,461.53 1,228.40 233.13 49,635.57
264 1,461.53 1,234.03 227.50 48,401.54
265 1,461.53 1,239.69 221.84 47,161.85
266 1,461.53 1,245.37 216.16 45,916.49
267 1,461.53 1,251.08 210.45 44,665.41
268 1,461.53 1,256.81 204.72 43,408.60
269 1,461.53 1,262.57 198.96 42,146.02
270 1,461.53 1,268.36 193.17 40,877.66
271 1,461.53 1,274.17 187.36 39,603.49
272 1,461.53 1,280.01 181.52 38,323.48
273 1,461.53 1,285.88 175.65 37,037.60
274 1,461.53 1,291.77 169.76 35,745.83
275 1,461.53 1,297.69 163.84 34,448.14
276 1,461.53 1,303.64 157.89 33,144.49
277 1,461.53 1,309.62 151.91 31,834.88
278 1,461.53 1,315.62 145.91 30,519.26
279 1,461.53 1,321.65 139.88 29,197.61
280 1,461.53 1,327.71 133.82 27,869.91
281 1,461.53 1,333.79 127.74 26,536.11
282 1,461.53 1,339.90 121.62 25,196.21
283 1,461.53 1,346.05 115.48 23,850.16
284 1,461.53 1,352.21 109.31 22,497.95
285 1,461.53 1,358.41 103.12 21,139.54
286 1,461.53 1,364.64 96.89 19,774.90
287 1,461.53 1,370.89 90.63 18,404.01
288 1,461.53 1,377.18 84.35 17,026.83
289 1,461.53 1,383.49 78.04 15,643.34
290 1,461.53 1,389.83 71.70 14,253.51
291 1,461.53 1,396.20 65.33 12,857.31
292 1,461.53 1,402.60 58.93 11,454.71
293 1,461.53 1,409.03 52.50 10,045.68
294 1,461.53 1,415.49 46.04 8,630.20
295 1,461.53 1,421.97 39.56 7,208.23
296 1,461.53 1,428.49 33.04 5,779.74
297 1,461.53 1,435.04 26.49 4,344.70
298 1,461.53 1,441.62 19.91 2,903.08
299 1,461.53 1,448.22 13.31 1,454.86
300 1,461.53 1,454.86 6.67 0.00