Mortgage Loan of $242,000 for 25 Years at 2.65%

What's the payment on a 25 year home loan for $242k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,104.02
$13,248 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $242k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 242,000 loan for 25 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,104.02 569.61 534.42 241,430.39
2 1,104.02 570.87 533.16 240,859.53
3 1,104.02 572.13 531.90 240,287.40
4 1,104.02 573.39 530.63 239,714.01
5 1,104.02 574.66 529.37 239,139.36
6 1,104.02 575.92 528.10 238,563.43
7 1,104.02 577.20 526.83 237,986.23
8 1,104.02 578.47 525.55 237,407.76
9 1,104.02 579.75 524.28 236,828.01
10 1,104.02 581.03 523.00 236,246.99
11 1,104.02 582.31 521.71 235,664.67
12 1,104.02 583.60 520.43 235,081.08
13 1,104.02 584.89 519.14 234,496.19
14 1,104.02 586.18 517.85 233,910.01
15 1,104.02 587.47 516.55 233,322.54
16 1,104.02 588.77 515.25 232,733.77
17 1,104.02 590.07 513.95 232,143.70
18 1,104.02 591.37 512.65 231,552.32
19 1,104.02 592.68 511.34 230,959.64
20 1,104.02 593.99 510.04 230,365.65
21 1,104.02 595.30 508.72 229,770.35
22 1,104.02 596.61 507.41 229,173.74
23 1,104.02 597.93 506.09 228,575.81
24 1,104.02 599.25 504.77 227,976.56
25 1,104.02 600.58 503.45 227,375.98
26 1,104.02 601.90 502.12 226,774.08
27 1,104.02 603.23 500.79 226,170.85
28 1,104.02 604.56 499.46 225,566.28
29 1,104.02 605.90 498.13 224,960.38
30 1,104.02 607.24 496.79 224,353.15
31 1,104.02 608.58 495.45 223,744.57
32 1,104.02 609.92 494.10 223,134.65
33 1,104.02 611.27 492.76 222,523.38
34 1,104.02 612.62 491.41 221,910.76
35 1,104.02 613.97 490.05 221,296.79
36 1,104.02 615.33 488.70 220,681.46
37 1,104.02 616.69 487.34 220,064.78
38 1,104.02 618.05 485.98 219,446.73
39 1,104.02 619.41 484.61 218,827.32
40 1,104.02 620.78 483.24 218,206.54
41 1,104.02 622.15 481.87 217,584.38
42 1,104.02 623.53 480.50 216,960.86
43 1,104.02 624.90 479.12 216,335.96
44 1,104.02 626.28 477.74 215,709.67
45 1,104.02 627.67 476.36 215,082.01
46 1,104.02 629.05 474.97 214,452.96
47 1,104.02 630.44 473.58 213,822.52
48 1,104.02 631.83 472.19 213,190.68
49 1,104.02 633.23 470.80 212,557.46
50 1,104.02 634.63 469.40 211,922.83
51 1,104.02 636.03 468.00 211,286.80
52 1,104.02 637.43 466.59 210,649.37
53 1,104.02 638.84 465.18 210,010.53
54 1,104.02 640.25 463.77 209,370.28
55 1,104.02 641.66 462.36 208,728.61
56 1,104.02 643.08 460.94 208,085.53
57 1,104.02 644.50 459.52 207,441.03
58 1,104.02 645.93 458.10 206,795.10
59 1,104.02 647.35 456.67 206,147.75
60 1,104.02 648.78 455.24 205,498.97
61 1,104.02 650.21 453.81 204,848.76
62 1,104.02 651.65 452.37 204,197.11
63 1,104.02 653.09 450.94 203,544.02
64 1,104.02 654.53 449.49 202,889.49
65 1,104.02 655.98 448.05 202,233.51
66 1,104.02 657.43 446.60 201,576.09
67 1,104.02 658.88 445.15 200,917.21
68 1,104.02 660.33 443.69 200,256.88
69 1,104.02 661.79 442.23 199,595.09
70 1,104.02 663.25 440.77 198,931.83
71 1,104.02 664.72 439.31 198,267.12
72 1,104.02 666.18 437.84 197,600.93
73 1,104.02 667.66 436.37 196,933.28
74 1,104.02 669.13 434.89 196,264.15
75 1,104.02 670.61 433.42 195,593.54
76 1,104.02 672.09 431.94 194,921.45
77 1,104.02 673.57 430.45 194,247.88
78 1,104.02 675.06 428.96 193,572.82
79 1,104.02 676.55 427.47 192,896.27
80 1,104.02 678.04 425.98 192,218.22
81 1,104.02 679.54 424.48 191,538.68
82 1,104.02 681.04 422.98 190,857.64
83 1,104.02 682.55 421.48 190,175.09
84 1,104.02 684.05 419.97 189,491.04
85 1,104.02 685.56 418.46 188,805.47
86 1,104.02 687.08 416.95 188,118.39
87 1,104.02 688.60 415.43 187,429.80
88 1,104.02 690.12 413.91 186,739.68
89 1,104.02 691.64 412.38 186,048.04
90 1,104.02 693.17 410.86 185,354.87
91 1,104.02 694.70 409.33 184,660.17
92 1,104.02 696.23 407.79 183,963.94
93 1,104.02 697.77 406.25 183,266.17
94 1,104.02 699.31 404.71 182,566.86
95 1,104.02 700.86 403.17 181,866.00
96 1,104.02 702.40 401.62 181,163.60
97 1,104.02 703.95 400.07 180,459.64
98 1,104.02 705.51 398.52 179,754.14
99 1,104.02 707.07 396.96 179,047.07
100 1,104.02 708.63 395.40 178,338.44
101 1,104.02 710.19 393.83 177,628.25
102 1,104.02 711.76 392.26 176,916.48
103 1,104.02 713.33 390.69 176,203.15
104 1,104.02 714.91 389.12 175,488.24
105 1,104.02 716.49 387.54 174,771.75
106 1,104.02 718.07 385.95 174,053.68
107 1,104.02 719.66 384.37 173,334.03
108 1,104.02 721.24 382.78 172,612.78
109 1,104.02 722.84 381.19 171,889.95
110 1,104.02 724.43 379.59 171,165.51
111 1,104.02 726.03 377.99 170,439.48
112 1,104.02 727.64 376.39 169,711.84
113 1,104.02 729.24 374.78 168,982.60
114 1,104.02 730.85 373.17 168,251.74
115 1,104.02 732.47 371.56 167,519.27
116 1,104.02 734.09 369.94 166,785.19
117 1,104.02 735.71 368.32 166,049.48
118 1,104.02 737.33 366.69 165,312.15
119 1,104.02 738.96 365.06 164,573.19
120 1,104.02 740.59 363.43 163,832.60
121 1,104.02 742.23 361.80 163,090.37
122 1,104.02 743.87 360.16 162,346.51
123 1,104.02 745.51 358.52 161,601.00
124 1,104.02 747.16 356.87 160,853.84
125 1,104.02 748.81 355.22 160,105.04
126 1,104.02 750.46 353.57 159,354.58
127 1,104.02 752.12 351.91 158,602.46
128 1,104.02 753.78 350.25 157,848.68
129 1,104.02 755.44 348.58 157,093.24
130 1,104.02 757.11 346.91 156,336.13
131 1,104.02 758.78 345.24 155,577.35
132 1,104.02 760.46 343.57 154,816.89
133 1,104.02 762.14 341.89 154,054.76
134 1,104.02 763.82 340.20 153,290.94
135 1,104.02 765.51 338.52 152,525.43
136 1,104.02 767.20 336.83 151,758.23
137 1,104.02 768.89 335.13 150,989.34
138 1,104.02 770.59 333.43 150,218.75
139 1,104.02 772.29 331.73 149,446.46
140 1,104.02 774.00 330.03 148,672.46
141 1,104.02 775.71 328.32 147,896.76
142 1,104.02 777.42 326.61 147,119.34
143 1,104.02 779.14 324.89 146,340.20
144 1,104.02 780.86 323.17 145,559.35
145 1,104.02 782.58 321.44 144,776.77
146 1,104.02 784.31 319.72 143,992.46
147 1,104.02 786.04 317.98 143,206.42
148 1,104.02 787.78 316.25 142,418.64
149 1,104.02 789.52 314.51 141,629.12
150 1,104.02 791.26 312.76 140,837.86
151 1,104.02 793.01 311.02 140,044.86
152 1,104.02 794.76 309.27 139,250.10
153 1,104.02 796.51 307.51 138,453.58
154 1,104.02 798.27 305.75 137,655.31
155 1,104.02 800.04 303.99 136,855.28
156 1,104.02 801.80 302.22 136,053.47
157 1,104.02 803.57 300.45 135,249.90
158 1,104.02 805.35 298.68 134,444.55
159 1,104.02 807.13 296.90 133,637.43
160 1,104.02 808.91 295.12 132,828.52
161 1,104.02 810.69 293.33 132,017.83
162 1,104.02 812.48 291.54 131,205.34
163 1,104.02 814.28 289.75 130,391.06
164 1,104.02 816.08 287.95 129,574.98
165 1,104.02 817.88 286.14 128,757.10
166 1,104.02 819.69 284.34 127,937.42
167 1,104.02 821.50 282.53 127,115.92
168 1,104.02 823.31 280.71 126,292.61
169 1,104.02 825.13 278.90 125,467.49
170 1,104.02 826.95 277.07 124,640.54
171 1,104.02 828.78 275.25 123,811.76
172 1,104.02 830.61 273.42 122,981.15
173 1,104.02 832.44 271.58 122,148.71
174 1,104.02 834.28 269.75 121,314.43
175 1,104.02 836.12 267.90 120,478.31
176 1,104.02 837.97 266.06 119,640.34
177 1,104.02 839.82 264.21 118,800.52
178 1,104.02 841.67 262.35 117,958.85
179 1,104.02 843.53 260.49 117,115.32
180 1,104.02 845.39 258.63 116,269.93
181 1,104.02 847.26 256.76 115,422.66
182 1,104.02 849.13 254.89 114,573.53
183 1,104.02 851.01 253.02 113,722.52
184 1,104.02 852.89 251.14 112,869.64
185 1,104.02 854.77 249.25 112,014.87
186 1,104.02 856.66 247.37 111,158.21
187 1,104.02 858.55 245.47 110,299.66
188 1,104.02 860.45 243.58 109,439.21
189 1,104.02 862.35 241.68 108,576.87
190 1,104.02 864.25 239.77 107,712.62
191 1,104.02 866.16 237.87 106,846.46
192 1,104.02 868.07 235.95 105,978.39
193 1,104.02 869.99 234.04 105,108.40
194 1,104.02 871.91 232.11 104,236.49
195 1,104.02 873.84 230.19 103,362.65
196 1,104.02 875.77 228.26 102,486.89
197 1,104.02 877.70 226.33 101,609.19
198 1,104.02 879.64 224.39 100,729.55
199 1,104.02 881.58 222.44 99,847.97
200 1,104.02 883.53 220.50 98,964.45
201 1,104.02 885.48 218.55 98,078.97
202 1,104.02 887.43 216.59 97,191.53
203 1,104.02 889.39 214.63 96,302.14
204 1,104.02 891.36 212.67 95,410.78
205 1,104.02 893.33 210.70 94,517.46
206 1,104.02 895.30 208.73 93,622.16
207 1,104.02 897.28 206.75 92,724.89
208 1,104.02 899.26 204.77 91,825.63
209 1,104.02 901.24 202.78 90,924.39
210 1,104.02 903.23 200.79 90,021.15
211 1,104.02 905.23 198.80 89,115.93
212 1,104.02 907.23 196.80 88,208.70
213 1,104.02 909.23 194.79 87,299.47
214 1,104.02 911.24 192.79 86,388.23
215 1,104.02 913.25 190.77 85,474.98
216 1,104.02 915.27 188.76 84,559.71
217 1,104.02 917.29 186.74 83,642.43
218 1,104.02 919.31 184.71 82,723.11
219 1,104.02 921.34 182.68 81,801.77
220 1,104.02 923.38 180.65 80,878.39
221 1,104.02 925.42 178.61 79,952.97
222 1,104.02 927.46 176.56 79,025.51
223 1,104.02 929.51 174.51 78,096.00
224 1,104.02 931.56 172.46 77,164.44
225 1,104.02 933.62 170.40 76,230.82
226 1,104.02 935.68 168.34 75,295.14
227 1,104.02 937.75 166.28 74,357.39
228 1,104.02 939.82 164.21 73,417.57
229 1,104.02 941.89 162.13 72,475.68
230 1,104.02 943.97 160.05 71,531.71
231 1,104.02 946.06 157.97 70,585.65
232 1,104.02 948.15 155.88 69,637.50
233 1,104.02 950.24 153.78 68,687.26
234 1,104.02 952.34 151.68 67,734.92
235 1,104.02 954.44 149.58 66,780.48
236 1,104.02 956.55 147.47 65,823.92
237 1,104.02 958.66 145.36 64,865.26
238 1,104.02 960.78 143.24 63,904.48
239 1,104.02 962.90 141.12 62,941.58
240 1,104.02 965.03 139.00 61,976.55
241 1,104.02 967.16 136.86 61,009.39
242 1,104.02 969.30 134.73 60,040.10
243 1,104.02 971.44 132.59 59,068.66
244 1,104.02 973.58 130.44 58,095.08
245 1,104.02 975.73 128.29 57,119.35
246 1,104.02 977.89 126.14 56,141.46
247 1,104.02 980.05 123.98 55,161.42
248 1,104.02 982.21 121.81 54,179.21
249 1,104.02 984.38 119.65 53,194.83
250 1,104.02 986.55 117.47 52,208.28
251 1,104.02 988.73 115.29 51,219.55
252 1,104.02 990.91 113.11 50,228.63
253 1,104.02 993.10 110.92 49,235.53
254 1,104.02 995.30 108.73 48,240.23
255 1,104.02 997.49 106.53 47,242.74
256 1,104.02 999.70 104.33 46,243.04
257 1,104.02 1,001.90 102.12 45,241.14
258 1,104.02 1,004.12 99.91 44,237.02
259 1,104.02 1,006.33 97.69 43,230.69
260 1,104.02 1,008.56 95.47 42,222.13
261 1,104.02 1,010.78 93.24 41,211.35
262 1,104.02 1,013.02 91.01 40,198.33
263 1,104.02 1,015.25 88.77 39,183.08
264 1,104.02 1,017.49 86.53 38,165.59
265 1,104.02 1,019.74 84.28 37,145.84
266 1,104.02 1,021.99 82.03 36,123.85
267 1,104.02 1,024.25 79.77 35,099.60
268 1,104.02 1,026.51 77.51 34,073.09
269 1,104.02 1,028.78 75.24 33,044.31
270 1,104.02 1,031.05 72.97 32,013.26
271 1,104.02 1,033.33 70.70 30,979.93
272 1,104.02 1,035.61 68.41 29,944.32
273 1,104.02 1,037.90 66.13 28,906.42
274 1,104.02 1,040.19 63.84 27,866.23
275 1,104.02 1,042.49 61.54 26,823.75
276 1,104.02 1,044.79 59.24 25,778.96
277 1,104.02 1,047.10 56.93 24,731.86
278 1,104.02 1,049.41 54.62 23,682.45
279 1,104.02 1,051.73 52.30 22,630.73
280 1,104.02 1,054.05 49.98 21,576.68
281 1,104.02 1,056.38 47.65 20,520.30
282 1,104.02 1,058.71 45.32 19,461.60
283 1,104.02 1,061.05 42.98 18,400.55
284 1,104.02 1,063.39 40.63 17,337.16
285 1,104.02 1,065.74 38.29 16,271.42
286 1,104.02 1,068.09 35.93 15,203.33
287 1,104.02 1,070.45 33.57 14,132.88
288 1,104.02 1,072.81 31.21 13,060.07
289 1,104.02 1,075.18 28.84 11,984.88
290 1,104.02 1,077.56 26.47 10,907.33
291 1,104.02 1,079.94 24.09 9,827.39
292 1,104.02 1,082.32 21.70 8,745.07
293 1,104.02 1,084.71 19.31 7,660.35
294 1,104.02 1,087.11 16.92 6,573.25
295 1,104.02 1,089.51 14.52 5,483.74
296 1,104.02 1,091.91 12.11 4,391.82
297 1,104.02 1,094.33 9.70 3,297.50
298 1,104.02 1,096.74 7.28 2,200.76
299 1,104.02 1,099.16 4.86 1,101.59
300 1,104.02 1,101.59 2.43 0.00