Mortgage Loan of $242,000 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $242k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,486.09
$17,833 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $242k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 242,000 loan for 25 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,486.09 376.93 1,109.17 241,623.07
2 1,486.09 378.65 1,107.44 241,244.42
3 1,486.09 380.39 1,105.70 240,864.03
4 1,486.09 382.13 1,103.96 240,481.90
5 1,486.09 383.88 1,102.21 240,098.02
6 1,486.09 385.64 1,100.45 239,712.38
7 1,486.09 387.41 1,098.68 239,324.97
8 1,486.09 389.19 1,096.91 238,935.78
9 1,486.09 390.97 1,095.12 238,544.81
10 1,486.09 392.76 1,093.33 238,152.05
11 1,486.09 394.56 1,091.53 237,757.49
12 1,486.09 396.37 1,089.72 237,361.12
13 1,486.09 398.19 1,087.91 236,962.93
14 1,486.09 400.01 1,086.08 236,562.92
15 1,486.09 401.85 1,084.25 236,161.08
16 1,486.09 403.69 1,082.40 235,757.39
17 1,486.09 405.54 1,080.55 235,351.85
18 1,486.09 407.40 1,078.70 234,944.46
19 1,486.09 409.26 1,076.83 234,535.19
20 1,486.09 411.14 1,074.95 234,124.05
21 1,486.09 413.02 1,073.07 233,711.03
22 1,486.09 414.92 1,071.18 233,296.12
23 1,486.09 416.82 1,069.27 232,879.30
24 1,486.09 418.73 1,067.36 232,460.57
25 1,486.09 420.65 1,065.44 232,039.92
26 1,486.09 422.58 1,063.52 231,617.35
27 1,486.09 424.51 1,061.58 231,192.83
28 1,486.09 426.46 1,059.63 230,766.38
29 1,486.09 428.41 1,057.68 230,337.96
30 1,486.09 430.38 1,055.72 229,907.59
31 1,486.09 432.35 1,053.74 229,475.24
32 1,486.09 434.33 1,051.76 229,040.91
33 1,486.09 436.32 1,049.77 228,604.59
34 1,486.09 438.32 1,047.77 228,166.27
35 1,486.09 440.33 1,045.76 227,725.94
36 1,486.09 442.35 1,043.74 227,283.59
37 1,486.09 444.38 1,041.72 226,839.21
38 1,486.09 446.41 1,039.68 226,392.80
39 1,486.09 448.46 1,037.63 225,944.34
40 1,486.09 450.51 1,035.58 225,493.83
41 1,486.09 452.58 1,033.51 225,041.25
42 1,486.09 454.65 1,031.44 224,586.60
43 1,486.09 456.74 1,029.36 224,129.86
44 1,486.09 458.83 1,027.26 223,671.03
45 1,486.09 460.93 1,025.16 223,210.10
46 1,486.09 463.05 1,023.05 222,747.06
47 1,486.09 465.17 1,020.92 222,281.89
48 1,486.09 467.30 1,018.79 221,814.59
49 1,486.09 469.44 1,016.65 221,345.15
50 1,486.09 471.59 1,014.50 220,873.55
51 1,486.09 473.75 1,012.34 220,399.80
52 1,486.09 475.93 1,010.17 219,923.87
53 1,486.09 478.11 1,007.98 219,445.77
54 1,486.09 480.30 1,005.79 218,965.47
55 1,486.09 482.50 1,003.59 218,482.97
56 1,486.09 484.71 1,001.38 217,998.26
57 1,486.09 486.93 999.16 217,511.32
58 1,486.09 489.16 996.93 217,022.16
59 1,486.09 491.41 994.68 216,530.75
60 1,486.09 493.66 992.43 216,037.09
61 1,486.09 495.92 990.17 215,541.17
62 1,486.09 498.19 987.90 215,042.97
63 1,486.09 500.48 985.61 214,542.50
64 1,486.09 502.77 983.32 214,039.72
65 1,486.09 505.08 981.02 213,534.65
66 1,486.09 507.39 978.70 213,027.26
67 1,486.09 509.72 976.37 212,517.54
68 1,486.09 512.05 974.04 212,005.49
69 1,486.09 514.40 971.69 211,491.09
70 1,486.09 516.76 969.33 210,974.33
71 1,486.09 519.13 966.97 210,455.20
72 1,486.09 521.51 964.59 209,933.70
73 1,486.09 523.90 962.20 209,409.80
74 1,486.09 526.30 959.79 208,883.51
75 1,486.09 528.71 957.38 208,354.80
76 1,486.09 531.13 954.96 207,823.66
77 1,486.09 533.57 952.53 207,290.10
78 1,486.09 536.01 950.08 206,754.09
79 1,486.09 538.47 947.62 206,215.62
80 1,486.09 540.94 945.15 205,674.68
81 1,486.09 543.42 942.68 205,131.26
82 1,486.09 545.91 940.18 204,585.36
83 1,486.09 548.41 937.68 204,036.95
84 1,486.09 550.92 935.17 203,486.03
85 1,486.09 553.45 932.64 202,932.58
86 1,486.09 555.98 930.11 202,376.59
87 1,486.09 558.53 927.56 201,818.06
88 1,486.09 561.09 925.00 201,256.97
89 1,486.09 563.66 922.43 200,693.31
90 1,486.09 566.25 919.84 200,127.06
91 1,486.09 568.84 917.25 199,558.22
92 1,486.09 571.45 914.64 198,986.77
93 1,486.09 574.07 912.02 198,412.70
94 1,486.09 576.70 909.39 197,836.00
95 1,486.09 579.34 906.75 197,256.65
96 1,486.09 582.00 904.09 196,674.65
97 1,486.09 584.67 901.43 196,089.99
98 1,486.09 587.35 898.75 195,502.64
99 1,486.09 590.04 896.05 194,912.60
100 1,486.09 592.74 893.35 194,319.86
101 1,486.09 595.46 890.63 193,724.40
102 1,486.09 598.19 887.90 193,126.22
103 1,486.09 600.93 885.16 192,525.29
104 1,486.09 603.68 882.41 191,921.60
105 1,486.09 606.45 879.64 191,315.15
106 1,486.09 609.23 876.86 190,705.92
107 1,486.09 612.02 874.07 190,093.90
108 1,486.09 614.83 871.26 189,479.07
109 1,486.09 617.65 868.45 188,861.42
110 1,486.09 620.48 865.61 188,240.95
111 1,486.09 623.32 862.77 187,617.62
112 1,486.09 626.18 859.91 186,991.45
113 1,486.09 629.05 857.04 186,362.40
114 1,486.09 631.93 854.16 185,730.47
115 1,486.09 634.83 851.26 185,095.64
116 1,486.09 637.74 848.36 184,457.91
117 1,486.09 640.66 845.43 183,817.25
118 1,486.09 643.60 842.50 183,173.65
119 1,486.09 646.55 839.55 182,527.10
120 1,486.09 649.51 836.58 181,877.59
121 1,486.09 652.49 833.61 181,225.11
122 1,486.09 655.48 830.62 180,569.63
123 1,486.09 658.48 827.61 179,911.15
124 1,486.09 661.50 824.59 179,249.65
125 1,486.09 664.53 821.56 178,585.12
126 1,486.09 667.58 818.52 177,917.54
127 1,486.09 670.64 815.46 177,246.91
128 1,486.09 673.71 812.38 176,573.20
129 1,486.09 676.80 809.29 175,896.40
130 1,486.09 679.90 806.19 175,216.50
131 1,486.09 683.02 803.08 174,533.48
132 1,486.09 686.15 799.95 173,847.34
133 1,486.09 689.29 796.80 173,158.05
134 1,486.09 692.45 793.64 172,465.60
135 1,486.09 695.62 790.47 171,769.97
136 1,486.09 698.81 787.28 171,071.16
137 1,486.09 702.02 784.08 170,369.14
138 1,486.09 705.23 780.86 169,663.91
139 1,486.09 708.47 777.63 168,955.44
140 1,486.09 711.71 774.38 168,243.73
141 1,486.09 714.97 771.12 167,528.76
142 1,486.09 718.25 767.84 166,810.51
143 1,486.09 721.54 764.55 166,088.96
144 1,486.09 724.85 761.24 165,364.11
145 1,486.09 728.17 757.92 164,635.94
146 1,486.09 731.51 754.58 163,904.43
147 1,486.09 734.86 751.23 163,169.56
148 1,486.09 738.23 747.86 162,431.33
149 1,486.09 741.61 744.48 161,689.72
150 1,486.09 745.01 741.08 160,944.70
151 1,486.09 748.43 737.66 160,196.28
152 1,486.09 751.86 734.23 159,444.42
153 1,486.09 755.30 730.79 158,689.11
154 1,486.09 758.77 727.33 157,930.35
155 1,486.09 762.24 723.85 157,168.10
156 1,486.09 765.74 720.35 156,402.36
157 1,486.09 769.25 716.84 155,633.12
158 1,486.09 772.77 713.32 154,860.34
159 1,486.09 776.32 709.78 154,084.03
160 1,486.09 779.87 706.22 153,304.15
161 1,486.09 783.45 702.64 152,520.71
162 1,486.09 787.04 699.05 151,733.67
163 1,486.09 790.65 695.45 150,943.02
164 1,486.09 794.27 691.82 150,148.75
165 1,486.09 797.91 688.18 149,350.84
166 1,486.09 801.57 684.52 148,549.28
167 1,486.09 805.24 680.85 147,744.04
168 1,486.09 808.93 677.16 146,935.10
169 1,486.09 812.64 673.45 146,122.46
170 1,486.09 816.36 669.73 145,306.10
171 1,486.09 820.11 665.99 144,486.00
172 1,486.09 823.86 662.23 143,662.13
173 1,486.09 827.64 658.45 142,834.49
174 1,486.09 831.43 654.66 142,003.06
175 1,486.09 835.24 650.85 141,167.81
176 1,486.09 839.07 647.02 140,328.74
177 1,486.09 842.92 643.17 139,485.82
178 1,486.09 846.78 639.31 138,639.04
179 1,486.09 850.66 635.43 137,788.38
180 1,486.09 854.56 631.53 136,933.82
181 1,486.09 858.48 627.61 136,075.34
182 1,486.09 862.41 623.68 135,212.92
183 1,486.09 866.37 619.73 134,346.56
184 1,486.09 870.34 615.76 133,476.22
185 1,486.09 874.33 611.77 132,601.90
186 1,486.09 878.33 607.76 131,723.56
187 1,486.09 882.36 603.73 130,841.20
188 1,486.09 886.40 599.69 129,954.80
189 1,486.09 890.47 595.63 129,064.34
190 1,486.09 894.55 591.54 128,169.79
191 1,486.09 898.65 587.44 127,271.14
192 1,486.09 902.77 583.33 126,368.38
193 1,486.09 906.90 579.19 125,461.47
194 1,486.09 911.06 575.03 124,550.41
195 1,486.09 915.24 570.86 123,635.18
196 1,486.09 919.43 566.66 122,715.75
197 1,486.09 923.64 562.45 121,792.10
198 1,486.09 927.88 558.21 120,864.22
199 1,486.09 932.13 553.96 119,932.09
200 1,486.09 936.40 549.69 118,995.69
201 1,486.09 940.69 545.40 118,055.00
202 1,486.09 945.01 541.09 117,109.99
203 1,486.09 949.34 536.75 116,160.65
204 1,486.09 953.69 532.40 115,206.96
205 1,486.09 958.06 528.03 114,248.90
206 1,486.09 962.45 523.64 113,286.45
207 1,486.09 966.86 519.23 112,319.59
208 1,486.09 971.29 514.80 111,348.30
209 1,486.09 975.75 510.35 110,372.55
210 1,486.09 980.22 505.87 109,392.33
211 1,486.09 984.71 501.38 108,407.62
212 1,486.09 989.22 496.87 107,418.40
213 1,486.09 993.76 492.33 106,424.64
214 1,486.09 998.31 487.78 105,426.33
215 1,486.09 1,002.89 483.20 104,423.44
216 1,486.09 1,007.48 478.61 103,415.96
217 1,486.09 1,012.10 473.99 102,403.86
218 1,486.09 1,016.74 469.35 101,387.12
219 1,486.09 1,021.40 464.69 100,365.71
220 1,486.09 1,026.08 460.01 99,339.63
221 1,486.09 1,030.79 455.31 98,308.85
222 1,486.09 1,035.51 450.58 97,273.34
223 1,486.09 1,040.26 445.84 96,233.08
224 1,486.09 1,045.02 441.07 95,188.06
225 1,486.09 1,049.81 436.28 94,138.25
226 1,486.09 1,054.62 431.47 93,083.62
227 1,486.09 1,059.46 426.63 92,024.16
228 1,486.09 1,064.31 421.78 90,959.85
229 1,486.09 1,069.19 416.90 89,890.66
230 1,486.09 1,074.09 412.00 88,816.56
231 1,486.09 1,079.02 407.08 87,737.55
232 1,486.09 1,083.96 402.13 86,653.59
233 1,486.09 1,088.93 397.16 85,564.66
234 1,486.09 1,093.92 392.17 84,470.74
235 1,486.09 1,098.93 387.16 83,371.80
236 1,486.09 1,103.97 382.12 82,267.83
237 1,486.09 1,109.03 377.06 81,158.80
238 1,486.09 1,114.11 371.98 80,044.69
239 1,486.09 1,119.22 366.87 78,925.47
240 1,486.09 1,124.35 361.74 77,801.12
241 1,486.09 1,129.50 356.59 76,671.61
242 1,486.09 1,134.68 351.41 75,536.93
243 1,486.09 1,139.88 346.21 74,397.05
244 1,486.09 1,145.11 340.99 73,251.95
245 1,486.09 1,150.35 335.74 72,101.59
246 1,486.09 1,155.63 330.47 70,945.97
247 1,486.09 1,160.92 325.17 69,785.04
248 1,486.09 1,166.24 319.85 68,618.80
249 1,486.09 1,171.59 314.50 67,447.21
250 1,486.09 1,176.96 309.13 66,270.25
251 1,486.09 1,182.35 303.74 65,087.90
252 1,486.09 1,187.77 298.32 63,900.13
253 1,486.09 1,193.22 292.88 62,706.91
254 1,486.09 1,198.69 287.41 61,508.23
255 1,486.09 1,204.18 281.91 60,304.05
256 1,486.09 1,209.70 276.39 59,094.35
257 1,486.09 1,215.24 270.85 57,879.11
258 1,486.09 1,220.81 265.28 56,658.29
259 1,486.09 1,226.41 259.68 55,431.89
260 1,486.09 1,232.03 254.06 54,199.86
261 1,486.09 1,237.68 248.42 52,962.18
262 1,486.09 1,243.35 242.74 51,718.83
263 1,486.09 1,249.05 237.04 50,469.79
264 1,486.09 1,254.77 231.32 49,215.01
265 1,486.09 1,260.52 225.57 47,954.49
266 1,486.09 1,266.30 219.79 46,688.19
267 1,486.09 1,272.10 213.99 45,416.09
268 1,486.09 1,277.93 208.16 44,138.15
269 1,486.09 1,283.79 202.30 42,854.36
270 1,486.09 1,289.68 196.42 41,564.68
271 1,486.09 1,295.59 190.50 40,269.10
272 1,486.09 1,301.53 184.57 38,967.57
273 1,486.09 1,307.49 178.60 37,660.08
274 1,486.09 1,313.48 172.61 36,346.60
275 1,486.09 1,319.50 166.59 35,027.10
276 1,486.09 1,325.55 160.54 33,701.54
277 1,486.09 1,331.63 154.47 32,369.92
278 1,486.09 1,337.73 148.36 31,032.19
279 1,486.09 1,343.86 142.23 29,688.33
280 1,486.09 1,350.02 136.07 28,338.31
281 1,486.09 1,356.21 129.88 26,982.10
282 1,486.09 1,362.42 123.67 25,619.68
283 1,486.09 1,368.67 117.42 24,251.01
284 1,486.09 1,374.94 111.15 22,876.07
285 1,486.09 1,381.24 104.85 21,494.82
286 1,486.09 1,387.57 98.52 20,107.25
287 1,486.09 1,393.93 92.16 18,713.32
288 1,486.09 1,400.32 85.77 17,312.99
289 1,486.09 1,406.74 79.35 15,906.25
290 1,486.09 1,413.19 72.90 14,493.07
291 1,486.09 1,419.67 66.43 13,073.40
292 1,486.09 1,426.17 59.92 11,647.23
293 1,486.09 1,432.71 53.38 10,214.52
294 1,486.09 1,439.28 46.82 8,775.24
295 1,486.09 1,445.87 40.22 7,329.37
296 1,486.09 1,452.50 33.59 5,876.87
297 1,486.09 1,459.16 26.94 4,417.72
298 1,486.09 1,465.84 20.25 2,951.87
299 1,486.09 1,472.56 13.53 1,479.31
300 1,486.09 1,479.31 6.78 0.00