Mortgage Loan of $25,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $25k at 1.00% interest?
Results
Monthly payment: $94.22
$1,131 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $25k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 25,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 94.22 | 73.38 | 20.83 | 24,926.62 |
2 | 94.22 | 73.45 | 20.77 | 24,853.17 |
3 | 94.22 | 73.51 | 20.71 | 24,779.66 |
4 | 94.22 | 73.57 | 20.65 | 24,706.09 |
5 | 94.22 | 73.63 | 20.59 | 24,632.46 |
6 | 94.22 | 73.69 | 20.53 | 24,558.77 |
7 | 94.22 | 73.75 | 20.47 | 24,485.02 |
8 | 94.22 | 73.81 | 20.40 | 24,411.21 |
9 | 94.22 | 73.88 | 20.34 | 24,337.33 |
10 | 94.22 | 73.94 | 20.28 | 24,263.39 |
11 | 94.22 | 74.00 | 20.22 | 24,189.40 |
12 | 94.22 | 74.06 | 20.16 | 24,115.34 |
13 | 94.22 | 74.12 | 20.10 | 24,041.21 |
14 | 94.22 | 74.18 | 20.03 | 23,967.03 |
15 | 94.22 | 74.25 | 19.97 | 23,892.78 |
16 | 94.22 | 74.31 | 19.91 | 23,818.48 |
17 | 94.22 | 74.37 | 19.85 | 23,744.11 |
18 | 94.22 | 74.43 | 19.79 | 23,669.68 |
19 | 94.22 | 74.49 | 19.72 | 23,595.18 |
20 | 94.22 | 74.56 | 19.66 | 23,520.63 |
21 | 94.22 | 74.62 | 19.60 | 23,446.01 |
22 | 94.22 | 74.68 | 19.54 | 23,371.33 |
23 | 94.22 | 74.74 | 19.48 | 23,296.59 |
24 | 94.22 | 74.80 | 19.41 | 23,221.78 |
25 | 94.22 | 74.87 | 19.35 | 23,146.92 |
26 | 94.22 | 74.93 | 19.29 | 23,071.99 |
27 | 94.22 | 74.99 | 19.23 | 22,997.00 |
28 | 94.22 | 75.05 | 19.16 | 22,921.94 |
29 | 94.22 | 75.12 | 19.10 | 22,846.83 |
30 | 94.22 | 75.18 | 19.04 | 22,771.65 |
31 | 94.22 | 75.24 | 18.98 | 22,696.40 |
32 | 94.22 | 75.30 | 18.91 | 22,621.10 |
33 | 94.22 | 75.37 | 18.85 | 22,545.73 |
34 | 94.22 | 75.43 | 18.79 | 22,470.30 |
35 | 94.22 | 75.49 | 18.73 | 22,394.81 |
36 | 94.22 | 75.56 | 18.66 | 22,319.25 |
37 | 94.22 | 75.62 | 18.60 | 22,243.64 |
38 | 94.22 | 75.68 | 18.54 | 22,167.95 |
39 | 94.22 | 75.74 | 18.47 | 22,092.21 |
40 | 94.22 | 75.81 | 18.41 | 22,016.40 |
41 | 94.22 | 75.87 | 18.35 | 21,940.53 |
42 | 94.22 | 75.93 | 18.28 | 21,864.60 |
43 | 94.22 | 76.00 | 18.22 | 21,788.60 |
44 | 94.22 | 76.06 | 18.16 | 21,712.54 |
45 | 94.22 | 76.12 | 18.09 | 21,636.41 |
46 | 94.22 | 76.19 | 18.03 | 21,560.23 |
47 | 94.22 | 76.25 | 17.97 | 21,483.97 |
48 | 94.22 | 76.31 | 17.90 | 21,407.66 |
49 | 94.22 | 76.38 | 17.84 | 21,331.28 |
50 | 94.22 | 76.44 | 17.78 | 21,254.84 |
51 | 94.22 | 76.51 | 17.71 | 21,178.33 |
52 | 94.22 | 76.57 | 17.65 | 21,101.76 |
53 | 94.22 | 76.63 | 17.58 | 21,025.13 |
54 | 94.22 | 76.70 | 17.52 | 20,948.43 |
55 | 94.22 | 76.76 | 17.46 | 20,871.67 |
56 | 94.22 | 76.83 | 17.39 | 20,794.85 |
57 | 94.22 | 76.89 | 17.33 | 20,717.96 |
58 | 94.22 | 76.95 | 17.26 | 20,641.00 |
59 | 94.22 | 77.02 | 17.20 | 20,563.99 |
60 | 94.22 | 77.08 | 17.14 | 20,486.91 |
61 | 94.22 | 77.15 | 17.07 | 20,409.76 |
62 | 94.22 | 77.21 | 17.01 | 20,332.55 |
63 | 94.22 | 77.27 | 16.94 | 20,255.28 |
64 | 94.22 | 77.34 | 16.88 | 20,177.94 |
65 | 94.22 | 77.40 | 16.81 | 20,100.53 |
66 | 94.22 | 77.47 | 16.75 | 20,023.07 |
67 | 94.22 | 77.53 | 16.69 | 19,945.53 |
68 | 94.22 | 77.60 | 16.62 | 19,867.94 |
69 | 94.22 | 77.66 | 16.56 | 19,790.28 |
70 | 94.22 | 77.73 | 16.49 | 19,712.55 |
71 | 94.22 | 77.79 | 16.43 | 19,634.76 |
72 | 94.22 | 77.86 | 16.36 | 19,556.90 |
73 | 94.22 | 77.92 | 16.30 | 19,478.98 |
74 | 94.22 | 77.99 | 16.23 | 19,401.00 |
75 | 94.22 | 78.05 | 16.17 | 19,322.95 |
76 | 94.22 | 78.12 | 16.10 | 19,244.83 |
77 | 94.22 | 78.18 | 16.04 | 19,166.65 |
78 | 94.22 | 78.25 | 15.97 | 19,088.40 |
79 | 94.22 | 78.31 | 15.91 | 19,010.09 |
80 | 94.22 | 78.38 | 15.84 | 18,931.72 |
81 | 94.22 | 78.44 | 15.78 | 18,853.27 |
82 | 94.22 | 78.51 | 15.71 | 18,774.77 |
83 | 94.22 | 78.57 | 15.65 | 18,696.19 |
84 | 94.22 | 78.64 | 15.58 | 18,617.56 |
85 | 94.22 | 78.70 | 15.51 | 18,538.85 |
86 | 94.22 | 78.77 | 15.45 | 18,460.08 |
87 | 94.22 | 78.83 | 15.38 | 18,381.25 |
88 | 94.22 | 78.90 | 15.32 | 18,302.35 |
89 | 94.22 | 78.97 | 15.25 | 18,223.38 |
90 | 94.22 | 79.03 | 15.19 | 18,144.35 |
91 | 94.22 | 79.10 | 15.12 | 18,065.25 |
92 | 94.22 | 79.16 | 15.05 | 17,986.09 |
93 | 94.22 | 79.23 | 14.99 | 17,906.86 |
94 | 94.22 | 79.30 | 14.92 | 17,827.56 |
95 | 94.22 | 79.36 | 14.86 | 17,748.20 |
96 | 94.22 | 79.43 | 14.79 | 17,668.77 |
97 | 94.22 | 79.49 | 14.72 | 17,589.28 |
98 | 94.22 | 79.56 | 14.66 | 17,509.72 |
99 | 94.22 | 79.63 | 14.59 | 17,430.09 |
100 | 94.22 | 79.69 | 14.53 | 17,350.40 |
101 | 94.22 | 79.76 | 14.46 | 17,270.64 |
102 | 94.22 | 79.83 | 14.39 | 17,190.81 |
103 | 94.22 | 79.89 | 14.33 | 17,110.92 |
104 | 94.22 | 79.96 | 14.26 | 17,030.96 |
105 | 94.22 | 80.03 | 14.19 | 16,950.94 |
106 | 94.22 | 80.09 | 14.13 | 16,870.85 |
107 | 94.22 | 80.16 | 14.06 | 16,790.69 |
108 | 94.22 | 80.23 | 13.99 | 16,710.46 |
109 | 94.22 | 80.29 | 13.93 | 16,630.17 |
110 | 94.22 | 80.36 | 13.86 | 16,549.81 |
111 | 94.22 | 80.43 | 13.79 | 16,469.38 |
112 | 94.22 | 80.49 | 13.72 | 16,388.89 |
113 | 94.22 | 80.56 | 13.66 | 16,308.33 |
114 | 94.22 | 80.63 | 13.59 | 16,227.70 |
115 | 94.22 | 80.70 | 13.52 | 16,147.00 |
116 | 94.22 | 80.76 | 13.46 | 16,066.24 |
117 | 94.22 | 80.83 | 13.39 | 15,985.41 |
118 | 94.22 | 80.90 | 13.32 | 15,904.52 |
119 | 94.22 | 80.96 | 13.25 | 15,823.55 |
120 | 94.22 | 81.03 | 13.19 | 15,742.52 |
121 | 94.22 | 81.10 | 13.12 | 15,661.42 |
122 | 94.22 | 81.17 | 13.05 | 15,580.25 |
123 | 94.22 | 81.23 | 12.98 | 15,499.02 |
124 | 94.22 | 81.30 | 12.92 | 15,417.72 |
125 | 94.22 | 81.37 | 12.85 | 15,336.35 |
126 | 94.22 | 81.44 | 12.78 | 15,254.91 |
127 | 94.22 | 81.51 | 12.71 | 15,173.40 |
128 | 94.22 | 81.57 | 12.64 | 15,091.83 |
129 | 94.22 | 81.64 | 12.58 | 15,010.19 |
130 | 94.22 | 81.71 | 12.51 | 14,928.48 |
131 | 94.22 | 81.78 | 12.44 | 14,846.70 |
132 | 94.22 | 81.85 | 12.37 | 14,764.85 |
133 | 94.22 | 81.91 | 12.30 | 14,682.94 |
134 | 94.22 | 81.98 | 12.24 | 14,600.96 |
135 | 94.22 | 82.05 | 12.17 | 14,518.91 |
136 | 94.22 | 82.12 | 12.10 | 14,436.79 |
137 | 94.22 | 82.19 | 12.03 | 14,354.60 |
138 | 94.22 | 82.26 | 11.96 | 14,272.34 |
139 | 94.22 | 82.32 | 11.89 | 14,190.02 |
140 | 94.22 | 82.39 | 11.83 | 14,107.63 |
141 | 94.22 | 82.46 | 11.76 | 14,025.17 |
142 | 94.22 | 82.53 | 11.69 | 13,942.63 |
143 | 94.22 | 82.60 | 11.62 | 13,860.04 |
144 | 94.22 | 82.67 | 11.55 | 13,777.37 |
145 | 94.22 | 82.74 | 11.48 | 13,694.63 |
146 | 94.22 | 82.81 | 11.41 | 13,611.82 |
147 | 94.22 | 82.87 | 11.34 | 13,528.95 |
148 | 94.22 | 82.94 | 11.27 | 13,446.01 |
149 | 94.22 | 83.01 | 11.21 | 13,362.99 |
150 | 94.22 | 83.08 | 11.14 | 13,279.91 |
151 | 94.22 | 83.15 | 11.07 | 13,196.76 |
152 | 94.22 | 83.22 | 11.00 | 13,113.54 |
153 | 94.22 | 83.29 | 10.93 | 13,030.25 |
154 | 94.22 | 83.36 | 10.86 | 12,946.89 |
155 | 94.22 | 83.43 | 10.79 | 12,863.46 |
156 | 94.22 | 83.50 | 10.72 | 12,779.96 |
157 | 94.22 | 83.57 | 10.65 | 12,696.39 |
158 | 94.22 | 83.64 | 10.58 | 12,612.75 |
159 | 94.22 | 83.71 | 10.51 | 12,529.05 |
160 | 94.22 | 83.78 | 10.44 | 12,445.27 |
161 | 94.22 | 83.85 | 10.37 | 12,361.42 |
162 | 94.22 | 83.92 | 10.30 | 12,277.51 |
163 | 94.22 | 83.99 | 10.23 | 12,193.52 |
164 | 94.22 | 84.06 | 10.16 | 12,109.46 |
165 | 94.22 | 84.13 | 10.09 | 12,025.34 |
166 | 94.22 | 84.20 | 10.02 | 11,941.14 |
167 | 94.22 | 84.27 | 9.95 | 11,856.87 |
168 | 94.22 | 84.34 | 9.88 | 11,772.53 |
169 | 94.22 | 84.41 | 9.81 | 11,688.13 |
170 | 94.22 | 84.48 | 9.74 | 11,603.65 |
171 | 94.22 | 84.55 | 9.67 | 11,519.10 |
172 | 94.22 | 84.62 | 9.60 | 11,434.48 |
173 | 94.22 | 84.69 | 9.53 | 11,349.79 |
174 | 94.22 | 84.76 | 9.46 | 11,265.03 |
175 | 94.22 | 84.83 | 9.39 | 11,180.20 |
176 | 94.22 | 84.90 | 9.32 | 11,095.30 |
177 | 94.22 | 84.97 | 9.25 | 11,010.33 |
178 | 94.22 | 85.04 | 9.18 | 10,925.28 |
179 | 94.22 | 85.11 | 9.10 | 10,840.17 |
180 | 94.22 | 85.18 | 9.03 | 10,754.99 |
181 | 94.22 | 85.26 | 8.96 | 10,669.73 |
182 | 94.22 | 85.33 | 8.89 | 10,584.40 |
183 | 94.22 | 85.40 | 8.82 | 10,499.01 |
184 | 94.22 | 85.47 | 8.75 | 10,413.54 |
185 | 94.22 | 85.54 | 8.68 | 10,328.00 |
186 | 94.22 | 85.61 | 8.61 | 10,242.39 |
187 | 94.22 | 85.68 | 8.54 | 10,156.70 |
188 | 94.22 | 85.75 | 8.46 | 10,070.95 |
189 | 94.22 | 85.83 | 8.39 | 9,985.12 |
190 | 94.22 | 85.90 | 8.32 | 9,899.23 |
191 | 94.22 | 85.97 | 8.25 | 9,813.26 |
192 | 94.22 | 86.04 | 8.18 | 9,727.22 |
193 | 94.22 | 86.11 | 8.11 | 9,641.10 |
194 | 94.22 | 86.18 | 8.03 | 9,554.92 |
195 | 94.22 | 86.26 | 7.96 | 9,468.67 |
196 | 94.22 | 86.33 | 7.89 | 9,382.34 |
197 | 94.22 | 86.40 | 7.82 | 9,295.94 |
198 | 94.22 | 86.47 | 7.75 | 9,209.47 |
199 | 94.22 | 86.54 | 7.67 | 9,122.92 |
200 | 94.22 | 86.62 | 7.60 | 9,036.31 |
201 | 94.22 | 86.69 | 7.53 | 8,949.62 |
202 | 94.22 | 86.76 | 7.46 | 8,862.86 |
203 | 94.22 | 86.83 | 7.39 | 8,776.03 |
204 | 94.22 | 86.90 | 7.31 | 8,689.12 |
205 | 94.22 | 86.98 | 7.24 | 8,602.15 |
206 | 94.22 | 87.05 | 7.17 | 8,515.10 |
207 | 94.22 | 87.12 | 7.10 | 8,427.97 |
208 | 94.22 | 87.19 | 7.02 | 8,340.78 |
209 | 94.22 | 87.27 | 6.95 | 8,253.51 |
210 | 94.22 | 87.34 | 6.88 | 8,166.17 |
211 | 94.22 | 87.41 | 6.81 | 8,078.76 |
212 | 94.22 | 87.49 | 6.73 | 7,991.27 |
213 | 94.22 | 87.56 | 6.66 | 7,903.71 |
214 | 94.22 | 87.63 | 6.59 | 7,816.08 |
215 | 94.22 | 87.70 | 6.51 | 7,728.38 |
216 | 94.22 | 87.78 | 6.44 | 7,640.60 |
217 | 94.22 | 87.85 | 6.37 | 7,552.75 |
218 | 94.22 | 87.92 | 6.29 | 7,464.82 |
219 | 94.22 | 88.00 | 6.22 | 7,376.83 |
220 | 94.22 | 88.07 | 6.15 | 7,288.76 |
221 | 94.22 | 88.14 | 6.07 | 7,200.61 |
222 | 94.22 | 88.22 | 6.00 | 7,112.39 |
223 | 94.22 | 88.29 | 5.93 | 7,024.10 |
224 | 94.22 | 88.36 | 5.85 | 6,935.74 |
225 | 94.22 | 88.44 | 5.78 | 6,847.30 |
226 | 94.22 | 88.51 | 5.71 | 6,758.79 |
227 | 94.22 | 88.59 | 5.63 | 6,670.20 |
228 | 94.22 | 88.66 | 5.56 | 6,581.54 |
229 | 94.22 | 88.73 | 5.48 | 6,492.81 |
230 | 94.22 | 88.81 | 5.41 | 6,404.00 |
231 | 94.22 | 88.88 | 5.34 | 6,315.12 |
232 | 94.22 | 88.96 | 5.26 | 6,226.16 |
233 | 94.22 | 89.03 | 5.19 | 6,137.13 |
234 | 94.22 | 89.10 | 5.11 | 6,048.03 |
235 | 94.22 | 89.18 | 5.04 | 5,958.85 |
236 | 94.22 | 89.25 | 4.97 | 5,869.60 |
237 | 94.22 | 89.33 | 4.89 | 5,780.27 |
238 | 94.22 | 89.40 | 4.82 | 5,690.87 |
239 | 94.22 | 89.48 | 4.74 | 5,601.40 |
240 | 94.22 | 89.55 | 4.67 | 5,511.85 |
241 | 94.22 | 89.62 | 4.59 | 5,422.22 |
242 | 94.22 | 89.70 | 4.52 | 5,332.52 |
243 | 94.22 | 89.77 | 4.44 | 5,242.75 |
244 | 94.22 | 89.85 | 4.37 | 5,152.90 |
245 | 94.22 | 89.92 | 4.29 | 5,062.97 |
246 | 94.22 | 90.00 | 4.22 | 4,972.98 |
247 | 94.22 | 90.07 | 4.14 | 4,882.90 |
248 | 94.22 | 90.15 | 4.07 | 4,792.75 |
249 | 94.22 | 90.22 | 3.99 | 4,702.53 |
250 | 94.22 | 90.30 | 3.92 | 4,612.23 |
251 | 94.22 | 90.37 | 3.84 | 4,521.85 |
252 | 94.22 | 90.45 | 3.77 | 4,431.40 |
253 | 94.22 | 90.53 | 3.69 | 4,340.88 |
254 | 94.22 | 90.60 | 3.62 | 4,250.28 |
255 | 94.22 | 90.68 | 3.54 | 4,159.60 |
256 | 94.22 | 90.75 | 3.47 | 4,068.85 |
257 | 94.22 | 90.83 | 3.39 | 3,978.02 |
258 | 94.22 | 90.90 | 3.32 | 3,887.12 |
259 | 94.22 | 90.98 | 3.24 | 3,796.14 |
260 | 94.22 | 91.05 | 3.16 | 3,705.09 |
261 | 94.22 | 91.13 | 3.09 | 3,613.96 |
262 | 94.22 | 91.21 | 3.01 | 3,522.75 |
263 | 94.22 | 91.28 | 2.94 | 3,431.47 |
264 | 94.22 | 91.36 | 2.86 | 3,340.11 |
265 | 94.22 | 91.43 | 2.78 | 3,248.67 |
266 | 94.22 | 91.51 | 2.71 | 3,157.16 |
267 | 94.22 | 91.59 | 2.63 | 3,065.58 |
268 | 94.22 | 91.66 | 2.55 | 2,973.91 |
269 | 94.22 | 91.74 | 2.48 | 2,882.17 |
270 | 94.22 | 91.82 | 2.40 | 2,790.36 |
271 | 94.22 | 91.89 | 2.33 | 2,698.46 |
272 | 94.22 | 91.97 | 2.25 | 2,606.49 |
273 | 94.22 | 92.05 | 2.17 | 2,514.45 |
274 | 94.22 | 92.12 | 2.10 | 2,422.33 |
275 | 94.22 | 92.20 | 2.02 | 2,330.13 |
276 | 94.22 | 92.28 | 1.94 | 2,237.85 |
277 | 94.22 | 92.35 | 1.86 | 2,145.50 |
278 | 94.22 | 92.43 | 1.79 | 2,053.07 |
279 | 94.22 | 92.51 | 1.71 | 1,960.56 |
280 | 94.22 | 92.58 | 1.63 | 1,867.97 |
281 | 94.22 | 92.66 | 1.56 | 1,775.31 |
282 | 94.22 | 92.74 | 1.48 | 1,682.57 |
283 | 94.22 | 92.82 | 1.40 | 1,589.76 |
284 | 94.22 | 92.89 | 1.32 | 1,496.86 |
285 | 94.22 | 92.97 | 1.25 | 1,403.89 |
286 | 94.22 | 93.05 | 1.17 | 1,310.85 |
287 | 94.22 | 93.13 | 1.09 | 1,217.72 |
288 | 94.22 | 93.20 | 1.01 | 1,124.52 |
289 | 94.22 | 93.28 | 0.94 | 1,031.24 |
290 | 94.22 | 93.36 | 0.86 | 937.88 |
291 | 94.22 | 93.44 | 0.78 | 844.44 |
292 | 94.22 | 93.51 | 0.70 | 750.93 |
293 | 94.22 | 93.59 | 0.63 | 657.33 |
294 | 94.22 | 93.67 | 0.55 | 563.66 |
295 | 94.22 | 93.75 | 0.47 | 469.92 |
296 | 94.22 | 93.83 | 0.39 | 376.09 |
297 | 94.22 | 93.90 | 0.31 | 282.18 |
298 | 94.22 | 93.98 | 0.24 | 188.20 |
299 | 94.22 | 94.06 | 0.16 | 94.14 |
300 | 94.22 | 94.14 | 0.08 | 0.00 |