Mortgage Loan of $25,000 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $25k at 1.25% interest?
Results
Monthly payment: $97.07
$1,165 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $25k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 25,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 97.07 | 71.03 | 26.04 | 24,928.97 |
2 | 97.07 | 71.11 | 25.97 | 24,857.86 |
3 | 97.07 | 71.18 | 25.89 | 24,786.68 |
4 | 97.07 | 71.25 | 25.82 | 24,715.43 |
5 | 97.07 | 71.33 | 25.75 | 24,644.10 |
6 | 97.07 | 71.40 | 25.67 | 24,572.69 |
7 | 97.07 | 71.48 | 25.60 | 24,501.22 |
8 | 97.07 | 71.55 | 25.52 | 24,429.66 |
9 | 97.07 | 71.63 | 25.45 | 24,358.04 |
10 | 97.07 | 71.70 | 25.37 | 24,286.33 |
11 | 97.07 | 71.78 | 25.30 | 24,214.56 |
12 | 97.07 | 71.85 | 25.22 | 24,142.71 |
13 | 97.07 | 71.93 | 25.15 | 24,070.78 |
14 | 97.07 | 72.00 | 25.07 | 23,998.78 |
15 | 97.07 | 72.08 | 25.00 | 23,926.71 |
16 | 97.07 | 72.15 | 24.92 | 23,854.56 |
17 | 97.07 | 72.23 | 24.85 | 23,782.33 |
18 | 97.07 | 72.30 | 24.77 | 23,710.03 |
19 | 97.07 | 72.38 | 24.70 | 23,637.65 |
20 | 97.07 | 72.45 | 24.62 | 23,565.20 |
21 | 97.07 | 72.53 | 24.55 | 23,492.67 |
22 | 97.07 | 72.60 | 24.47 | 23,420.07 |
23 | 97.07 | 72.68 | 24.40 | 23,347.39 |
24 | 97.07 | 72.75 | 24.32 | 23,274.64 |
25 | 97.07 | 72.83 | 24.24 | 23,201.81 |
26 | 97.07 | 72.91 | 24.17 | 23,128.90 |
27 | 97.07 | 72.98 | 24.09 | 23,055.92 |
28 | 97.07 | 73.06 | 24.02 | 22,982.86 |
29 | 97.07 | 73.13 | 23.94 | 22,909.73 |
30 | 97.07 | 73.21 | 23.86 | 22,836.52 |
31 | 97.07 | 73.29 | 23.79 | 22,763.23 |
32 | 97.07 | 73.36 | 23.71 | 22,689.87 |
33 | 97.07 | 73.44 | 23.64 | 22,616.43 |
34 | 97.07 | 73.52 | 23.56 | 22,542.92 |
35 | 97.07 | 73.59 | 23.48 | 22,469.32 |
36 | 97.07 | 73.67 | 23.41 | 22,395.66 |
37 | 97.07 | 73.75 | 23.33 | 22,321.91 |
38 | 97.07 | 73.82 | 23.25 | 22,248.09 |
39 | 97.07 | 73.90 | 23.18 | 22,174.19 |
40 | 97.07 | 73.98 | 23.10 | 22,100.21 |
41 | 97.07 | 74.05 | 23.02 | 22,026.16 |
42 | 97.07 | 74.13 | 22.94 | 21,952.03 |
43 | 97.07 | 74.21 | 22.87 | 21,877.82 |
44 | 97.07 | 74.28 | 22.79 | 21,803.54 |
45 | 97.07 | 74.36 | 22.71 | 21,729.17 |
46 | 97.07 | 74.44 | 22.63 | 21,654.73 |
47 | 97.07 | 74.52 | 22.56 | 21,580.22 |
48 | 97.07 | 74.59 | 22.48 | 21,505.62 |
49 | 97.07 | 74.67 | 22.40 | 21,430.95 |
50 | 97.07 | 74.75 | 22.32 | 21,356.20 |
51 | 97.07 | 74.83 | 22.25 | 21,281.37 |
52 | 97.07 | 74.91 | 22.17 | 21,206.47 |
53 | 97.07 | 74.98 | 22.09 | 21,131.48 |
54 | 97.07 | 75.06 | 22.01 | 21,056.42 |
55 | 97.07 | 75.14 | 21.93 | 20,981.28 |
56 | 97.07 | 75.22 | 21.86 | 20,906.06 |
57 | 97.07 | 75.30 | 21.78 | 20,830.76 |
58 | 97.07 | 75.38 | 21.70 | 20,755.39 |
59 | 97.07 | 75.45 | 21.62 | 20,679.93 |
60 | 97.07 | 75.53 | 21.54 | 20,604.40 |
61 | 97.07 | 75.61 | 21.46 | 20,528.79 |
62 | 97.07 | 75.69 | 21.38 | 20,453.10 |
63 | 97.07 | 75.77 | 21.31 | 20,377.33 |
64 | 97.07 | 75.85 | 21.23 | 20,301.48 |
65 | 97.07 | 75.93 | 21.15 | 20,225.55 |
66 | 97.07 | 76.01 | 21.07 | 20,149.55 |
67 | 97.07 | 76.09 | 20.99 | 20,073.46 |
68 | 97.07 | 76.16 | 20.91 | 19,997.30 |
69 | 97.07 | 76.24 | 20.83 | 19,921.06 |
70 | 97.07 | 76.32 | 20.75 | 19,844.73 |
71 | 97.07 | 76.40 | 20.67 | 19,768.33 |
72 | 97.07 | 76.48 | 20.59 | 19,691.85 |
73 | 97.07 | 76.56 | 20.51 | 19,615.29 |
74 | 97.07 | 76.64 | 20.43 | 19,538.64 |
75 | 97.07 | 76.72 | 20.35 | 19,461.92 |
76 | 97.07 | 76.80 | 20.27 | 19,385.12 |
77 | 97.07 | 76.88 | 20.19 | 19,308.24 |
78 | 97.07 | 76.96 | 20.11 | 19,231.28 |
79 | 97.07 | 77.04 | 20.03 | 19,154.24 |
80 | 97.07 | 77.12 | 19.95 | 19,077.11 |
81 | 97.07 | 77.20 | 19.87 | 18,999.91 |
82 | 97.07 | 77.28 | 19.79 | 18,922.63 |
83 | 97.07 | 77.36 | 19.71 | 18,845.27 |
84 | 97.07 | 77.44 | 19.63 | 18,767.82 |
85 | 97.07 | 77.52 | 19.55 | 18,690.30 |
86 | 97.07 | 77.61 | 19.47 | 18,612.69 |
87 | 97.07 | 77.69 | 19.39 | 18,535.01 |
88 | 97.07 | 77.77 | 19.31 | 18,457.24 |
89 | 97.07 | 77.85 | 19.23 | 18,379.39 |
90 | 97.07 | 77.93 | 19.15 | 18,301.46 |
91 | 97.07 | 78.01 | 19.06 | 18,223.45 |
92 | 97.07 | 78.09 | 18.98 | 18,145.36 |
93 | 97.07 | 78.17 | 18.90 | 18,067.19 |
94 | 97.07 | 78.25 | 18.82 | 17,988.93 |
95 | 97.07 | 78.34 | 18.74 | 17,910.60 |
96 | 97.07 | 78.42 | 18.66 | 17,832.18 |
97 | 97.07 | 78.50 | 18.58 | 17,753.68 |
98 | 97.07 | 78.58 | 18.49 | 17,675.10 |
99 | 97.07 | 78.66 | 18.41 | 17,596.44 |
100 | 97.07 | 78.74 | 18.33 | 17,517.69 |
101 | 97.07 | 78.83 | 18.25 | 17,438.87 |
102 | 97.07 | 78.91 | 18.17 | 17,359.96 |
103 | 97.07 | 78.99 | 18.08 | 17,280.97 |
104 | 97.07 | 79.07 | 18.00 | 17,201.89 |
105 | 97.07 | 79.16 | 17.92 | 17,122.74 |
106 | 97.07 | 79.24 | 17.84 | 17,043.50 |
107 | 97.07 | 79.32 | 17.75 | 16,964.18 |
108 | 97.07 | 79.40 | 17.67 | 16,884.78 |
109 | 97.07 | 79.49 | 17.59 | 16,805.29 |
110 | 97.07 | 79.57 | 17.51 | 16,725.72 |
111 | 97.07 | 79.65 | 17.42 | 16,646.07 |
112 | 97.07 | 79.73 | 17.34 | 16,566.33 |
113 | 97.07 | 79.82 | 17.26 | 16,486.52 |
114 | 97.07 | 79.90 | 17.17 | 16,406.62 |
115 | 97.07 | 79.98 | 17.09 | 16,326.63 |
116 | 97.07 | 80.07 | 17.01 | 16,246.56 |
117 | 97.07 | 80.15 | 16.92 | 16,166.41 |
118 | 97.07 | 80.23 | 16.84 | 16,086.18 |
119 | 97.07 | 80.32 | 16.76 | 16,005.86 |
120 | 97.07 | 80.40 | 16.67 | 15,925.46 |
121 | 97.07 | 80.49 | 16.59 | 15,844.97 |
122 | 97.07 | 80.57 | 16.51 | 15,764.41 |
123 | 97.07 | 80.65 | 16.42 | 15,683.75 |
124 | 97.07 | 80.74 | 16.34 | 15,603.02 |
125 | 97.07 | 80.82 | 16.25 | 15,522.19 |
126 | 97.07 | 80.91 | 16.17 | 15,441.29 |
127 | 97.07 | 80.99 | 16.08 | 15,360.30 |
128 | 97.07 | 81.07 | 16.00 | 15,279.23 |
129 | 97.07 | 81.16 | 15.92 | 15,198.07 |
130 | 97.07 | 81.24 | 15.83 | 15,116.82 |
131 | 97.07 | 81.33 | 15.75 | 15,035.50 |
132 | 97.07 | 81.41 | 15.66 | 14,954.08 |
133 | 97.07 | 81.50 | 15.58 | 14,872.59 |
134 | 97.07 | 81.58 | 15.49 | 14,791.01 |
135 | 97.07 | 81.67 | 15.41 | 14,709.34 |
136 | 97.07 | 81.75 | 15.32 | 14,627.59 |
137 | 97.07 | 81.84 | 15.24 | 14,545.75 |
138 | 97.07 | 81.92 | 15.15 | 14,463.83 |
139 | 97.07 | 82.01 | 15.07 | 14,381.82 |
140 | 97.07 | 82.09 | 14.98 | 14,299.73 |
141 | 97.07 | 82.18 | 14.90 | 14,217.55 |
142 | 97.07 | 82.26 | 14.81 | 14,135.28 |
143 | 97.07 | 82.35 | 14.72 | 14,052.93 |
144 | 97.07 | 82.44 | 14.64 | 13,970.50 |
145 | 97.07 | 82.52 | 14.55 | 13,887.97 |
146 | 97.07 | 82.61 | 14.47 | 13,805.37 |
147 | 97.07 | 82.69 | 14.38 | 13,722.67 |
148 | 97.07 | 82.78 | 14.29 | 13,639.89 |
149 | 97.07 | 82.87 | 14.21 | 13,557.03 |
150 | 97.07 | 82.95 | 14.12 | 13,474.08 |
151 | 97.07 | 83.04 | 14.04 | 13,391.04 |
152 | 97.07 | 83.13 | 13.95 | 13,307.91 |
153 | 97.07 | 83.21 | 13.86 | 13,224.70 |
154 | 97.07 | 83.30 | 13.78 | 13,141.40 |
155 | 97.07 | 83.39 | 13.69 | 13,058.02 |
156 | 97.07 | 83.47 | 13.60 | 12,974.54 |
157 | 97.07 | 83.56 | 13.52 | 12,890.98 |
158 | 97.07 | 83.65 | 13.43 | 12,807.34 |
159 | 97.07 | 83.73 | 13.34 | 12,723.60 |
160 | 97.07 | 83.82 | 13.25 | 12,639.78 |
161 | 97.07 | 83.91 | 13.17 | 12,555.88 |
162 | 97.07 | 84.00 | 13.08 | 12,471.88 |
163 | 97.07 | 84.08 | 12.99 | 12,387.80 |
164 | 97.07 | 84.17 | 12.90 | 12,303.63 |
165 | 97.07 | 84.26 | 12.82 | 12,219.37 |
166 | 97.07 | 84.35 | 12.73 | 12,135.02 |
167 | 97.07 | 84.43 | 12.64 | 12,050.59 |
168 | 97.07 | 84.52 | 12.55 | 11,966.07 |
169 | 97.07 | 84.61 | 12.46 | 11,881.46 |
170 | 97.07 | 84.70 | 12.38 | 11,796.76 |
171 | 97.07 | 84.79 | 12.29 | 11,711.98 |
172 | 97.07 | 84.87 | 12.20 | 11,627.10 |
173 | 97.07 | 84.96 | 12.11 | 11,542.14 |
174 | 97.07 | 85.05 | 12.02 | 11,457.09 |
175 | 97.07 | 85.14 | 11.93 | 11,371.95 |
176 | 97.07 | 85.23 | 11.85 | 11,286.72 |
177 | 97.07 | 85.32 | 11.76 | 11,201.40 |
178 | 97.07 | 85.41 | 11.67 | 11,116.00 |
179 | 97.07 | 85.50 | 11.58 | 11,030.50 |
180 | 97.07 | 85.58 | 11.49 | 10,944.92 |
181 | 97.07 | 85.67 | 11.40 | 10,859.24 |
182 | 97.07 | 85.76 | 11.31 | 10,773.48 |
183 | 97.07 | 85.85 | 11.22 | 10,687.63 |
184 | 97.07 | 85.94 | 11.13 | 10,601.69 |
185 | 97.07 | 86.03 | 11.04 | 10,515.66 |
186 | 97.07 | 86.12 | 10.95 | 10,429.54 |
187 | 97.07 | 86.21 | 10.86 | 10,343.33 |
188 | 97.07 | 86.30 | 10.77 | 10,257.03 |
189 | 97.07 | 86.39 | 10.68 | 10,170.64 |
190 | 97.07 | 86.48 | 10.59 | 10,084.16 |
191 | 97.07 | 86.57 | 10.50 | 9,997.59 |
192 | 97.07 | 86.66 | 10.41 | 9,910.93 |
193 | 97.07 | 86.75 | 10.32 | 9,824.18 |
194 | 97.07 | 86.84 | 10.23 | 9,737.33 |
195 | 97.07 | 86.93 | 10.14 | 9,650.40 |
196 | 97.07 | 87.02 | 10.05 | 9,563.38 |
197 | 97.07 | 87.11 | 9.96 | 9,476.27 |
198 | 97.07 | 87.20 | 9.87 | 9,389.07 |
199 | 97.07 | 87.29 | 9.78 | 9,301.77 |
200 | 97.07 | 87.38 | 9.69 | 9,214.39 |
201 | 97.07 | 87.48 | 9.60 | 9,126.91 |
202 | 97.07 | 87.57 | 9.51 | 9,039.34 |
203 | 97.07 | 87.66 | 9.42 | 8,951.69 |
204 | 97.07 | 87.75 | 9.32 | 8,863.94 |
205 | 97.07 | 87.84 | 9.23 | 8,776.10 |
206 | 97.07 | 87.93 | 9.14 | 8,688.16 |
207 | 97.07 | 88.02 | 9.05 | 8,600.14 |
208 | 97.07 | 88.12 | 8.96 | 8,512.02 |
209 | 97.07 | 88.21 | 8.87 | 8,423.82 |
210 | 97.07 | 88.30 | 8.77 | 8,335.52 |
211 | 97.07 | 88.39 | 8.68 | 8,247.12 |
212 | 97.07 | 88.48 | 8.59 | 8,158.64 |
213 | 97.07 | 88.58 | 8.50 | 8,070.07 |
214 | 97.07 | 88.67 | 8.41 | 7,981.40 |
215 | 97.07 | 88.76 | 8.31 | 7,892.64 |
216 | 97.07 | 88.85 | 8.22 | 7,803.78 |
217 | 97.07 | 88.95 | 8.13 | 7,714.84 |
218 | 97.07 | 89.04 | 8.04 | 7,625.80 |
219 | 97.07 | 89.13 | 7.94 | 7,536.67 |
220 | 97.07 | 89.22 | 7.85 | 7,447.45 |
221 | 97.07 | 89.32 | 7.76 | 7,358.13 |
222 | 97.07 | 89.41 | 7.66 | 7,268.72 |
223 | 97.07 | 89.50 | 7.57 | 7,179.22 |
224 | 97.07 | 89.60 | 7.48 | 7,089.62 |
225 | 97.07 | 89.69 | 7.39 | 6,999.93 |
226 | 97.07 | 89.78 | 7.29 | 6,910.15 |
227 | 97.07 | 89.88 | 7.20 | 6,820.27 |
228 | 97.07 | 89.97 | 7.10 | 6,730.30 |
229 | 97.07 | 90.06 | 7.01 | 6,640.24 |
230 | 97.07 | 90.16 | 6.92 | 6,550.08 |
231 | 97.07 | 90.25 | 6.82 | 6,459.83 |
232 | 97.07 | 90.35 | 6.73 | 6,369.49 |
233 | 97.07 | 90.44 | 6.63 | 6,279.05 |
234 | 97.07 | 90.53 | 6.54 | 6,188.51 |
235 | 97.07 | 90.63 | 6.45 | 6,097.89 |
236 | 97.07 | 90.72 | 6.35 | 6,007.16 |
237 | 97.07 | 90.82 | 6.26 | 5,916.35 |
238 | 97.07 | 90.91 | 6.16 | 5,825.44 |
239 | 97.07 | 91.01 | 6.07 | 5,734.43 |
240 | 97.07 | 91.10 | 5.97 | 5,643.33 |
241 | 97.07 | 91.20 | 5.88 | 5,552.13 |
242 | 97.07 | 91.29 | 5.78 | 5,460.84 |
243 | 97.07 | 91.39 | 5.69 | 5,369.46 |
244 | 97.07 | 91.48 | 5.59 | 5,277.97 |
245 | 97.07 | 91.58 | 5.50 | 5,186.40 |
246 | 97.07 | 91.67 | 5.40 | 5,094.73 |
247 | 97.07 | 91.77 | 5.31 | 5,002.96 |
248 | 97.07 | 91.86 | 5.21 | 4,911.10 |
249 | 97.07 | 91.96 | 5.12 | 4,819.14 |
250 | 97.07 | 92.05 | 5.02 | 4,727.08 |
251 | 97.07 | 92.15 | 4.92 | 4,634.93 |
252 | 97.07 | 92.25 | 4.83 | 4,542.69 |
253 | 97.07 | 92.34 | 4.73 | 4,450.34 |
254 | 97.07 | 92.44 | 4.64 | 4,357.91 |
255 | 97.07 | 92.53 | 4.54 | 4,265.37 |
256 | 97.07 | 92.63 | 4.44 | 4,172.74 |
257 | 97.07 | 92.73 | 4.35 | 4,080.01 |
258 | 97.07 | 92.82 | 4.25 | 3,987.19 |
259 | 97.07 | 92.92 | 4.15 | 3,894.27 |
260 | 97.07 | 93.02 | 4.06 | 3,801.25 |
261 | 97.07 | 93.11 | 3.96 | 3,708.13 |
262 | 97.07 | 93.21 | 3.86 | 3,614.92 |
263 | 97.07 | 93.31 | 3.77 | 3,521.61 |
264 | 97.07 | 93.41 | 3.67 | 3,428.21 |
265 | 97.07 | 93.50 | 3.57 | 3,334.71 |
266 | 97.07 | 93.60 | 3.47 | 3,241.10 |
267 | 97.07 | 93.70 | 3.38 | 3,147.41 |
268 | 97.07 | 93.80 | 3.28 | 3,053.61 |
269 | 97.07 | 93.89 | 3.18 | 2,959.72 |
270 | 97.07 | 93.99 | 3.08 | 2,865.73 |
271 | 97.07 | 94.09 | 2.99 | 2,771.64 |
272 | 97.07 | 94.19 | 2.89 | 2,677.45 |
273 | 97.07 | 94.29 | 2.79 | 2,583.16 |
274 | 97.07 | 94.38 | 2.69 | 2,488.78 |
275 | 97.07 | 94.48 | 2.59 | 2,394.30 |
276 | 97.07 | 94.58 | 2.49 | 2,299.72 |
277 | 97.07 | 94.68 | 2.40 | 2,205.04 |
278 | 97.07 | 94.78 | 2.30 | 2,110.26 |
279 | 97.07 | 94.88 | 2.20 | 2,015.39 |
280 | 97.07 | 94.97 | 2.10 | 1,920.41 |
281 | 97.07 | 95.07 | 2.00 | 1,825.34 |
282 | 97.07 | 95.17 | 1.90 | 1,730.17 |
283 | 97.07 | 95.27 | 1.80 | 1,634.89 |
284 | 97.07 | 95.37 | 1.70 | 1,539.52 |
285 | 97.07 | 95.47 | 1.60 | 1,444.05 |
286 | 97.07 | 95.57 | 1.50 | 1,348.48 |
287 | 97.07 | 95.67 | 1.40 | 1,252.81 |
288 | 97.07 | 95.77 | 1.31 | 1,157.04 |
289 | 97.07 | 95.87 | 1.21 | 1,061.17 |
290 | 97.07 | 95.97 | 1.11 | 965.20 |
291 | 97.07 | 96.07 | 1.01 | 869.14 |
292 | 97.07 | 96.17 | 0.91 | 772.97 |
293 | 97.07 | 96.27 | 0.81 | 676.70 |
294 | 97.07 | 96.37 | 0.70 | 580.33 |
295 | 97.07 | 96.47 | 0.60 | 483.86 |
296 | 97.07 | 96.57 | 0.50 | 387.29 |
297 | 97.07 | 96.67 | 0.40 | 290.62 |
298 | 97.07 | 96.77 | 0.30 | 193.85 |
299 | 97.07 | 96.87 | 0.20 | 96.97 |
300 | 97.07 | 96.97 | 0.10 | 0.00 |