Mortgage Loan of $253,000 for 25 Years at 1.50%

What's the payment on a 25 year home loan for $253k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,011.84
$12,142 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $253k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 253,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,011.84 695.59 316.25 252,304.41
2 1,011.84 696.46 315.38 251,607.95
3 1,011.84 697.33 314.51 250,910.62
4 1,011.84 698.20 313.64 250,212.42
5 1,011.84 699.07 312.77 249,513.35
6 1,011.84 699.95 311.89 248,813.40
7 1,011.84 700.82 311.02 248,112.58
8 1,011.84 701.70 310.14 247,410.88
9 1,011.84 702.58 309.26 246,708.31
10 1,011.84 703.45 308.39 246,004.85
11 1,011.84 704.33 307.51 245,300.52
12 1,011.84 705.21 306.63 244,595.31
13 1,011.84 706.09 305.74 243,889.21
14 1,011.84 706.98 304.86 243,182.24
15 1,011.84 707.86 303.98 242,474.37
16 1,011.84 708.75 303.09 241,765.63
17 1,011.84 709.63 302.21 241,056.00
18 1,011.84 710.52 301.32 240,345.48
19 1,011.84 711.41 300.43 239,634.07
20 1,011.84 712.30 299.54 238,921.77
21 1,011.84 713.19 298.65 238,208.59
22 1,011.84 714.08 297.76 237,494.51
23 1,011.84 714.97 296.87 236,779.54
24 1,011.84 715.86 295.97 236,063.67
25 1,011.84 716.76 295.08 235,346.91
26 1,011.84 717.66 294.18 234,629.26
27 1,011.84 718.55 293.29 233,910.71
28 1,011.84 719.45 292.39 233,191.26
29 1,011.84 720.35 291.49 232,470.91
30 1,011.84 721.25 290.59 231,749.66
31 1,011.84 722.15 289.69 231,027.50
32 1,011.84 723.05 288.78 230,304.45
33 1,011.84 723.96 287.88 229,580.49
34 1,011.84 724.86 286.98 228,855.63
35 1,011.84 725.77 286.07 228,129.86
36 1,011.84 726.68 285.16 227,403.18
37 1,011.84 727.58 284.25 226,675.60
38 1,011.84 728.49 283.34 225,947.10
39 1,011.84 729.41 282.43 225,217.70
40 1,011.84 730.32 281.52 224,487.38
41 1,011.84 731.23 280.61 223,756.15
42 1,011.84 732.14 279.70 223,024.01
43 1,011.84 733.06 278.78 222,290.95
44 1,011.84 733.98 277.86 221,556.97
45 1,011.84 734.89 276.95 220,822.08
46 1,011.84 735.81 276.03 220,086.27
47 1,011.84 736.73 275.11 219,349.54
48 1,011.84 737.65 274.19 218,611.89
49 1,011.84 738.57 273.26 217,873.31
50 1,011.84 739.50 272.34 217,133.82
51 1,011.84 740.42 271.42 216,393.39
52 1,011.84 741.35 270.49 215,652.05
53 1,011.84 742.27 269.57 214,909.77
54 1,011.84 743.20 268.64 214,166.57
55 1,011.84 744.13 267.71 213,422.44
56 1,011.84 745.06 266.78 212,677.38
57 1,011.84 745.99 265.85 211,931.39
58 1,011.84 746.92 264.91 211,184.46
59 1,011.84 747.86 263.98 210,436.60
60 1,011.84 748.79 263.05 209,687.81
61 1,011.84 749.73 262.11 208,938.08
62 1,011.84 750.67 261.17 208,187.42
63 1,011.84 751.60 260.23 207,435.81
64 1,011.84 752.54 259.29 206,683.27
65 1,011.84 753.48 258.35 205,929.78
66 1,011.84 754.43 257.41 205,175.36
67 1,011.84 755.37 256.47 204,419.99
68 1,011.84 756.31 255.52 203,663.67
69 1,011.84 757.26 254.58 202,906.41
70 1,011.84 758.21 253.63 202,148.21
71 1,011.84 759.15 252.69 201,389.05
72 1,011.84 760.10 251.74 200,628.95
73 1,011.84 761.05 250.79 199,867.90
74 1,011.84 762.00 249.83 199,105.89
75 1,011.84 762.96 248.88 198,342.94
76 1,011.84 763.91 247.93 197,579.03
77 1,011.84 764.87 246.97 196,814.16
78 1,011.84 765.82 246.02 196,048.34
79 1,011.84 766.78 245.06 195,281.56
80 1,011.84 767.74 244.10 194,513.83
81 1,011.84 768.70 243.14 193,745.13
82 1,011.84 769.66 242.18 192,975.47
83 1,011.84 770.62 241.22 192,204.85
84 1,011.84 771.58 240.26 191,433.27
85 1,011.84 772.55 239.29 190,660.72
86 1,011.84 773.51 238.33 189,887.21
87 1,011.84 774.48 237.36 189,112.73
88 1,011.84 775.45 236.39 188,337.28
89 1,011.84 776.42 235.42 187,560.86
90 1,011.84 777.39 234.45 186,783.48
91 1,011.84 778.36 233.48 186,005.12
92 1,011.84 779.33 232.51 185,225.78
93 1,011.84 780.31 231.53 184,445.48
94 1,011.84 781.28 230.56 183,664.19
95 1,011.84 782.26 229.58 182,881.94
96 1,011.84 783.24 228.60 182,098.70
97 1,011.84 784.22 227.62 181,314.48
98 1,011.84 785.20 226.64 180,529.29
99 1,011.84 786.18 225.66 179,743.11
100 1,011.84 787.16 224.68 178,955.95
101 1,011.84 788.14 223.69 178,167.81
102 1,011.84 789.13 222.71 177,378.68
103 1,011.84 790.12 221.72 176,588.56
104 1,011.84 791.10 220.74 175,797.46
105 1,011.84 792.09 219.75 175,005.37
106 1,011.84 793.08 218.76 174,212.28
107 1,011.84 794.07 217.77 173,418.21
108 1,011.84 795.07 216.77 172,623.14
109 1,011.84 796.06 215.78 171,827.08
110 1,011.84 797.06 214.78 171,030.03
111 1,011.84 798.05 213.79 170,231.98
112 1,011.84 799.05 212.79 169,432.93
113 1,011.84 800.05 211.79 168,632.88
114 1,011.84 801.05 210.79 167,831.83
115 1,011.84 802.05 209.79 167,029.78
116 1,011.84 803.05 208.79 166,226.73
117 1,011.84 804.06 207.78 165,422.68
118 1,011.84 805.06 206.78 164,617.62
119 1,011.84 806.07 205.77 163,811.55
120 1,011.84 807.07 204.76 163,004.48
121 1,011.84 808.08 203.76 162,196.39
122 1,011.84 809.09 202.75 161,387.30
123 1,011.84 810.10 201.73 160,577.19
124 1,011.84 811.12 200.72 159,766.08
125 1,011.84 812.13 199.71 158,953.95
126 1,011.84 813.15 198.69 158,140.80
127 1,011.84 814.16 197.68 157,326.64
128 1,011.84 815.18 196.66 156,511.46
129 1,011.84 816.20 195.64 155,695.26
130 1,011.84 817.22 194.62 154,878.04
131 1,011.84 818.24 193.60 154,059.79
132 1,011.84 819.26 192.57 153,240.53
133 1,011.84 820.29 191.55 152,420.24
134 1,011.84 821.31 190.53 151,598.93
135 1,011.84 822.34 189.50 150,776.59
136 1,011.84 823.37 188.47 149,953.22
137 1,011.84 824.40 187.44 149,128.82
138 1,011.84 825.43 186.41 148,303.39
139 1,011.84 826.46 185.38 147,476.94
140 1,011.84 827.49 184.35 146,649.44
141 1,011.84 828.53 183.31 145,820.92
142 1,011.84 829.56 182.28 144,991.35
143 1,011.84 830.60 181.24 144,160.75
144 1,011.84 831.64 180.20 143,329.12
145 1,011.84 832.68 179.16 142,496.44
146 1,011.84 833.72 178.12 141,662.72
147 1,011.84 834.76 177.08 140,827.96
148 1,011.84 835.80 176.03 139,992.15
149 1,011.84 836.85 174.99 139,155.31
150 1,011.84 837.89 173.94 138,317.41
151 1,011.84 838.94 172.90 137,478.47
152 1,011.84 839.99 171.85 136,638.48
153 1,011.84 841.04 170.80 135,797.44
154 1,011.84 842.09 169.75 134,955.35
155 1,011.84 843.14 168.69 134,112.20
156 1,011.84 844.20 167.64 133,268.00
157 1,011.84 845.25 166.59 132,422.75
158 1,011.84 846.31 165.53 131,576.44
159 1,011.84 847.37 164.47 130,729.07
160 1,011.84 848.43 163.41 129,880.64
161 1,011.84 849.49 162.35 129,031.15
162 1,011.84 850.55 161.29 128,180.60
163 1,011.84 851.61 160.23 127,328.99
164 1,011.84 852.68 159.16 126,476.31
165 1,011.84 853.74 158.10 125,622.57
166 1,011.84 854.81 157.03 124,767.76
167 1,011.84 855.88 155.96 123,911.88
168 1,011.84 856.95 154.89 123,054.93
169 1,011.84 858.02 153.82 122,196.91
170 1,011.84 859.09 152.75 121,337.82
171 1,011.84 860.17 151.67 120,477.65
172 1,011.84 861.24 150.60 119,616.41
173 1,011.84 862.32 149.52 118,754.09
174 1,011.84 863.40 148.44 117,890.69
175 1,011.84 864.48 147.36 117,026.22
176 1,011.84 865.56 146.28 116,160.66
177 1,011.84 866.64 145.20 115,294.02
178 1,011.84 867.72 144.12 114,426.30
179 1,011.84 868.81 143.03 113,557.50
180 1,011.84 869.89 141.95 112,687.60
181 1,011.84 870.98 140.86 111,816.63
182 1,011.84 872.07 139.77 110,944.56
183 1,011.84 873.16 138.68 110,071.40
184 1,011.84 874.25 137.59 109,197.15
185 1,011.84 875.34 136.50 108,321.81
186 1,011.84 876.44 135.40 107,445.37
187 1,011.84 877.53 134.31 106,567.84
188 1,011.84 878.63 133.21 105,689.21
189 1,011.84 879.73 132.11 104,809.48
190 1,011.84 880.83 131.01 103,928.65
191 1,011.84 881.93 129.91 103,046.73
192 1,011.84 883.03 128.81 102,163.70
193 1,011.84 884.13 127.70 101,279.56
194 1,011.84 885.24 126.60 100,394.32
195 1,011.84 886.35 125.49 99,507.98
196 1,011.84 887.45 124.38 98,620.52
197 1,011.84 888.56 123.28 97,731.96
198 1,011.84 889.67 122.16 96,842.29
199 1,011.84 890.79 121.05 95,951.50
200 1,011.84 891.90 119.94 95,059.60
201 1,011.84 893.01 118.82 94,166.59
202 1,011.84 894.13 117.71 93,272.45
203 1,011.84 895.25 116.59 92,377.21
204 1,011.84 896.37 115.47 91,480.84
205 1,011.84 897.49 114.35 90,583.35
206 1,011.84 898.61 113.23 89,684.74
207 1,011.84 899.73 112.11 88,785.01
208 1,011.84 900.86 110.98 87,884.15
209 1,011.84 901.98 109.86 86,982.17
210 1,011.84 903.11 108.73 86,079.06
211 1,011.84 904.24 107.60 85,174.82
212 1,011.84 905.37 106.47 84,269.45
213 1,011.84 906.50 105.34 83,362.94
214 1,011.84 907.64 104.20 82,455.31
215 1,011.84 908.77 103.07 81,546.54
216 1,011.84 909.91 101.93 80,636.63
217 1,011.84 911.04 100.80 79,725.59
218 1,011.84 912.18 99.66 78,813.41
219 1,011.84 913.32 98.52 77,900.09
220 1,011.84 914.46 97.38 76,985.62
221 1,011.84 915.61 96.23 76,070.01
222 1,011.84 916.75 95.09 75,153.26
223 1,011.84 917.90 93.94 74,235.37
224 1,011.84 919.04 92.79 73,316.32
225 1,011.84 920.19 91.65 72,396.13
226 1,011.84 921.34 90.50 71,474.78
227 1,011.84 922.50 89.34 70,552.29
228 1,011.84 923.65 88.19 69,628.64
229 1,011.84 924.80 87.04 68,703.84
230 1,011.84 925.96 85.88 67,777.88
231 1,011.84 927.12 84.72 66,850.76
232 1,011.84 928.28 83.56 65,922.49
233 1,011.84 929.44 82.40 64,993.05
234 1,011.84 930.60 81.24 64,062.45
235 1,011.84 931.76 80.08 63,130.69
236 1,011.84 932.93 78.91 62,197.77
237 1,011.84 934.09 77.75 61,263.67
238 1,011.84 935.26 76.58 60,328.41
239 1,011.84 936.43 75.41 59,391.99
240 1,011.84 937.60 74.24 58,454.39
241 1,011.84 938.77 73.07 57,515.62
242 1,011.84 939.94 71.89 56,575.67
243 1,011.84 941.12 70.72 55,634.55
244 1,011.84 942.30 69.54 54,692.26
245 1,011.84 943.47 68.37 53,748.78
246 1,011.84 944.65 67.19 52,804.13
247 1,011.84 945.83 66.01 51,858.30
248 1,011.84 947.02 64.82 50,911.28
249 1,011.84 948.20 63.64 49,963.08
250 1,011.84 949.39 62.45 49,013.70
251 1,011.84 950.57 61.27 48,063.12
252 1,011.84 951.76 60.08 47,111.36
253 1,011.84 952.95 58.89 46,158.41
254 1,011.84 954.14 57.70 45,204.27
255 1,011.84 955.33 56.51 44,248.94
256 1,011.84 956.53 55.31 43,292.41
257 1,011.84 957.72 54.12 42,334.69
258 1,011.84 958.92 52.92 41,375.77
259 1,011.84 960.12 51.72 40,415.65
260 1,011.84 961.32 50.52 39,454.33
261 1,011.84 962.52 49.32 38,491.81
262 1,011.84 963.72 48.11 37,528.08
263 1,011.84 964.93 46.91 36,563.16
264 1,011.84 966.13 45.70 35,597.02
265 1,011.84 967.34 44.50 34,629.68
266 1,011.84 968.55 43.29 33,661.13
267 1,011.84 969.76 42.08 32,691.36
268 1,011.84 970.97 40.86 31,720.39
269 1,011.84 972.19 39.65 30,748.20
270 1,011.84 973.40 38.44 29,774.80
271 1,011.84 974.62 37.22 28,800.18
272 1,011.84 975.84 36.00 27,824.34
273 1,011.84 977.06 34.78 26,847.28
274 1,011.84 978.28 33.56 25,869.00
275 1,011.84 979.50 32.34 24,889.50
276 1,011.84 980.73 31.11 23,908.77
277 1,011.84 981.95 29.89 22,926.82
278 1,011.84 983.18 28.66 21,943.64
279 1,011.84 984.41 27.43 20,959.23
280 1,011.84 985.64 26.20 19,973.59
281 1,011.84 986.87 24.97 18,986.72
282 1,011.84 988.11 23.73 17,998.61
283 1,011.84 989.34 22.50 17,009.27
284 1,011.84 990.58 21.26 16,018.69
285 1,011.84 991.82 20.02 15,026.88
286 1,011.84 993.06 18.78 14,033.82
287 1,011.84 994.30 17.54 13,039.52
288 1,011.84 995.54 16.30 12,043.99
289 1,011.84 996.78 15.05 11,047.20
290 1,011.84 998.03 13.81 10,049.17
291 1,011.84 999.28 12.56 9,049.89
292 1,011.84 1,000.53 11.31 8,049.37
293 1,011.84 1,001.78 10.06 7,047.59
294 1,011.84 1,003.03 8.81 6,044.56
295 1,011.84 1,004.28 7.56 5,040.28
296 1,011.84 1,005.54 6.30 4,034.74
297 1,011.84 1,006.80 5.04 3,027.94
298 1,011.84 1,008.05 3.78 2,019.89
299 1,011.84 1,009.31 2.52 1,010.58
300 1,011.84 1,010.58 1.26 0.00