Mortgage Loan of $253,000 for 25 Years at 2.50%

What's the payment on a 25 year home loan for $253k at 2.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,135.00
$13,620 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $253k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 253,000 loan for 25 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,135.00 607.92 527.08 252,392.08
2 1,135.00 609.18 525.82 251,782.90
3 1,135.00 610.45 524.55 251,172.45
4 1,135.00 611.72 523.28 250,560.72
5 1,135.00 613.00 522.00 249,947.72
6 1,135.00 614.28 520.72 249,333.45
7 1,135.00 615.56 519.44 248,717.89
8 1,135.00 616.84 518.16 248,101.05
9 1,135.00 618.12 516.88 247,482.93
10 1,135.00 619.41 515.59 246,863.52
11 1,135.00 620.70 514.30 246,242.82
12 1,135.00 621.99 513.01 245,620.82
13 1,135.00 623.29 511.71 244,997.53
14 1,135.00 624.59 510.41 244,372.95
15 1,135.00 625.89 509.11 243,747.06
16 1,135.00 627.19 507.81 243,119.86
17 1,135.00 628.50 506.50 242,491.36
18 1,135.00 629.81 505.19 241,861.55
19 1,135.00 631.12 503.88 241,230.43
20 1,135.00 632.44 502.56 240,597.99
21 1,135.00 633.75 501.25 239,964.24
22 1,135.00 635.07 499.93 239,329.16
23 1,135.00 636.40 498.60 238,692.76
24 1,135.00 637.72 497.28 238,055.04
25 1,135.00 639.05 495.95 237,415.99
26 1,135.00 640.38 494.62 236,775.60
27 1,135.00 641.72 493.28 236,133.89
28 1,135.00 643.05 491.95 235,490.83
29 1,135.00 644.39 490.61 234,846.44
30 1,135.00 645.74 489.26 234,200.70
31 1,135.00 647.08 487.92 233,553.62
32 1,135.00 648.43 486.57 232,905.19
33 1,135.00 649.78 485.22 232,255.41
34 1,135.00 651.13 483.87 231,604.27
35 1,135.00 652.49 482.51 230,951.78
36 1,135.00 653.85 481.15 230,297.93
37 1,135.00 655.21 479.79 229,642.72
38 1,135.00 656.58 478.42 228,986.14
39 1,135.00 657.95 477.05 228,328.19
40 1,135.00 659.32 475.68 227,668.88
41 1,135.00 660.69 474.31 227,008.19
42 1,135.00 662.07 472.93 226,346.12
43 1,135.00 663.45 471.55 225,682.67
44 1,135.00 664.83 470.17 225,017.85
45 1,135.00 666.21 468.79 224,351.63
46 1,135.00 667.60 467.40 223,684.03
47 1,135.00 668.99 466.01 223,015.04
48 1,135.00 670.39 464.61 222,344.65
49 1,135.00 671.78 463.22 221,672.87
50 1,135.00 673.18 461.82 220,999.69
51 1,135.00 674.58 460.42 220,325.10
52 1,135.00 675.99 459.01 219,649.12
53 1,135.00 677.40 457.60 218,971.72
54 1,135.00 678.81 456.19 218,292.91
55 1,135.00 680.22 454.78 217,612.68
56 1,135.00 681.64 453.36 216,931.04
57 1,135.00 683.06 451.94 216,247.98
58 1,135.00 684.48 450.52 215,563.50
59 1,135.00 685.91 449.09 214,877.59
60 1,135.00 687.34 447.66 214,190.25
61 1,135.00 688.77 446.23 213,501.48
62 1,135.00 690.21 444.79 212,811.27
63 1,135.00 691.64 443.36 212,119.63
64 1,135.00 693.08 441.92 211,426.55
65 1,135.00 694.53 440.47 210,732.02
66 1,135.00 695.98 439.03 210,036.04
67 1,135.00 697.43 437.58 209,338.62
68 1,135.00 698.88 436.12 208,639.74
69 1,135.00 700.33 434.67 207,939.41
70 1,135.00 701.79 433.21 207,237.61
71 1,135.00 703.26 431.75 206,534.36
72 1,135.00 704.72 430.28 205,829.64
73 1,135.00 706.19 428.81 205,123.45
74 1,135.00 707.66 427.34 204,415.79
75 1,135.00 709.13 425.87 203,706.65
76 1,135.00 710.61 424.39 202,996.04
77 1,135.00 712.09 422.91 202,283.95
78 1,135.00 713.58 421.42 201,570.38
79 1,135.00 715.06 419.94 200,855.31
80 1,135.00 716.55 418.45 200,138.76
81 1,135.00 718.04 416.96 199,420.72
82 1,135.00 719.54 415.46 198,701.18
83 1,135.00 721.04 413.96 197,980.14
84 1,135.00 722.54 412.46 197,257.60
85 1,135.00 724.05 410.95 196,533.55
86 1,135.00 725.56 409.44 195,807.99
87 1,135.00 727.07 407.93 195,080.93
88 1,135.00 728.58 406.42 194,352.34
89 1,135.00 730.10 404.90 193,622.24
90 1,135.00 731.62 403.38 192,890.62
91 1,135.00 733.14 401.86 192,157.48
92 1,135.00 734.67 400.33 191,422.81
93 1,135.00 736.20 398.80 190,686.60
94 1,135.00 737.74 397.26 189,948.87
95 1,135.00 739.27 395.73 189,209.59
96 1,135.00 740.81 394.19 188,468.78
97 1,135.00 742.36 392.64 187,726.42
98 1,135.00 743.90 391.10 186,982.52
99 1,135.00 745.45 389.55 186,237.07
100 1,135.00 747.01 387.99 185,490.06
101 1,135.00 748.56 386.44 184,741.50
102 1,135.00 750.12 384.88 183,991.37
103 1,135.00 751.68 383.32 183,239.69
104 1,135.00 753.25 381.75 182,486.44
105 1,135.00 754.82 380.18 181,731.62
106 1,135.00 756.39 378.61 180,975.23
107 1,135.00 757.97 377.03 180,217.26
108 1,135.00 759.55 375.45 179,457.71
109 1,135.00 761.13 373.87 178,696.58
110 1,135.00 762.72 372.28 177,933.86
111 1,135.00 764.30 370.70 177,169.56
112 1,135.00 765.90 369.10 176,403.66
113 1,135.00 767.49 367.51 175,636.17
114 1,135.00 769.09 365.91 174,867.08
115 1,135.00 770.69 364.31 174,096.38
116 1,135.00 772.30 362.70 173,324.08
117 1,135.00 773.91 361.09 172,550.17
118 1,135.00 775.52 359.48 171,774.65
119 1,135.00 777.14 357.86 170,997.52
120 1,135.00 778.76 356.24 170,218.76
121 1,135.00 780.38 354.62 169,438.38
122 1,135.00 782.00 353.00 168,656.38
123 1,135.00 783.63 351.37 167,872.75
124 1,135.00 785.27 349.73 167,087.48
125 1,135.00 786.90 348.10 166,300.58
126 1,135.00 788.54 346.46 165,512.04
127 1,135.00 790.18 344.82 164,721.86
128 1,135.00 791.83 343.17 163,930.03
129 1,135.00 793.48 341.52 163,136.55
130 1,135.00 795.13 339.87 162,341.41
131 1,135.00 796.79 338.21 161,544.63
132 1,135.00 798.45 336.55 160,746.18
133 1,135.00 800.11 334.89 159,946.06
134 1,135.00 801.78 333.22 159,144.28
135 1,135.00 803.45 331.55 158,340.83
136 1,135.00 805.12 329.88 157,535.71
137 1,135.00 806.80 328.20 156,728.91
138 1,135.00 808.48 326.52 155,920.43
139 1,135.00 810.17 324.83 155,110.26
140 1,135.00 811.85 323.15 154,298.41
141 1,135.00 813.55 321.46 153,484.86
142 1,135.00 815.24 319.76 152,669.62
143 1,135.00 816.94 318.06 151,852.68
144 1,135.00 818.64 316.36 151,034.04
145 1,135.00 820.35 314.65 150,213.70
146 1,135.00 822.06 312.95 149,391.64
147 1,135.00 823.77 311.23 148,567.87
148 1,135.00 825.48 309.52 147,742.39
149 1,135.00 827.20 307.80 146,915.19
150 1,135.00 828.93 306.07 146,086.26
151 1,135.00 830.65 304.35 145,255.61
152 1,135.00 832.38 302.62 144,423.22
153 1,135.00 834.12 300.88 143,589.10
154 1,135.00 835.86 299.14 142,753.25
155 1,135.00 837.60 297.40 141,915.65
156 1,135.00 839.34 295.66 141,076.31
157 1,135.00 841.09 293.91 140,235.21
158 1,135.00 842.84 292.16 139,392.37
159 1,135.00 844.60 290.40 138,547.77
160 1,135.00 846.36 288.64 137,701.41
161 1,135.00 848.12 286.88 136,853.29
162 1,135.00 849.89 285.11 136,003.40
163 1,135.00 851.66 283.34 135,151.74
164 1,135.00 853.43 281.57 134,298.31
165 1,135.00 855.21 279.79 133,443.09
166 1,135.00 856.99 278.01 132,586.10
167 1,135.00 858.78 276.22 131,727.32
168 1,135.00 860.57 274.43 130,866.75
169 1,135.00 862.36 272.64 130,004.39
170 1,135.00 864.16 270.84 129,140.23
171 1,135.00 865.96 269.04 128,274.28
172 1,135.00 867.76 267.24 127,406.51
173 1,135.00 869.57 265.43 126,536.94
174 1,135.00 871.38 263.62 125,665.56
175 1,135.00 873.20 261.80 124,792.36
176 1,135.00 875.02 259.98 123,917.35
177 1,135.00 876.84 258.16 123,040.51
178 1,135.00 878.67 256.33 122,161.84
179 1,135.00 880.50 254.50 121,281.35
180 1,135.00 882.33 252.67 120,399.02
181 1,135.00 884.17 250.83 119,514.85
182 1,135.00 886.01 248.99 118,628.84
183 1,135.00 887.86 247.14 117,740.98
184 1,135.00 889.71 245.29 116,851.27
185 1,135.00 891.56 243.44 115,959.71
186 1,135.00 893.42 241.58 115,066.29
187 1,135.00 895.28 239.72 114,171.02
188 1,135.00 897.14 237.86 113,273.87
189 1,135.00 899.01 235.99 112,374.86
190 1,135.00 900.89 234.11 111,473.97
191 1,135.00 902.76 232.24 110,571.21
192 1,135.00 904.64 230.36 109,666.57
193 1,135.00 906.53 228.47 108,760.04
194 1,135.00 908.42 226.58 107,851.62
195 1,135.00 910.31 224.69 106,941.31
196 1,135.00 912.21 222.79 106,029.10
197 1,135.00 914.11 220.89 105,115.00
198 1,135.00 916.01 218.99 104,198.99
199 1,135.00 917.92 217.08 103,281.07
200 1,135.00 919.83 215.17 102,361.24
201 1,135.00 921.75 213.25 101,439.49
202 1,135.00 923.67 211.33 100,515.82
203 1,135.00 925.59 209.41 99,590.23
204 1,135.00 927.52 207.48 98,662.71
205 1,135.00 929.45 205.55 97,733.26
206 1,135.00 931.39 203.61 96,801.87
207 1,135.00 933.33 201.67 95,868.54
208 1,135.00 935.27 199.73 94,933.26
209 1,135.00 937.22 197.78 93,996.04
210 1,135.00 939.18 195.83 93,056.86
211 1,135.00 941.13 193.87 92,115.73
212 1,135.00 943.09 191.91 91,172.64
213 1,135.00 945.06 189.94 90,227.58
214 1,135.00 947.03 187.97 89,280.56
215 1,135.00 949.00 186.00 88,331.56
216 1,135.00 950.98 184.02 87,380.58
217 1,135.00 952.96 182.04 86,427.62
218 1,135.00 954.94 180.06 85,472.68
219 1,135.00 956.93 178.07 84,515.75
220 1,135.00 958.93 176.07 83,556.82
221 1,135.00 960.92 174.08 82,595.90
222 1,135.00 962.93 172.07 81,632.97
223 1,135.00 964.93 170.07 80,668.04
224 1,135.00 966.94 168.06 79,701.10
225 1,135.00 968.96 166.04 78,732.14
226 1,135.00 970.98 164.03 77,761.17
227 1,135.00 973.00 162.00 76,788.17
228 1,135.00 975.02 159.98 75,813.15
229 1,135.00 977.06 157.94 74,836.09
230 1,135.00 979.09 155.91 73,857.00
231 1,135.00 981.13 153.87 72,875.87
232 1,135.00 983.18 151.82 71,892.69
233 1,135.00 985.22 149.78 70,907.47
234 1,135.00 987.28 147.72 69,920.19
235 1,135.00 989.33 145.67 68,930.86
236 1,135.00 991.39 143.61 67,939.46
237 1,135.00 993.46 141.54 66,946.00
238 1,135.00 995.53 139.47 65,950.47
239 1,135.00 997.60 137.40 64,952.87
240 1,135.00 999.68 135.32 63,953.19
241 1,135.00 1,001.76 133.24 62,951.42
242 1,135.00 1,003.85 131.15 61,947.57
243 1,135.00 1,005.94 129.06 60,941.63
244 1,135.00 1,008.04 126.96 59,933.59
245 1,135.00 1,010.14 124.86 58,923.45
246 1,135.00 1,012.24 122.76 57,911.21
247 1,135.00 1,014.35 120.65 56,896.86
248 1,135.00 1,016.47 118.54 55,880.39
249 1,135.00 1,018.58 116.42 54,861.81
250 1,135.00 1,020.70 114.30 53,841.10
251 1,135.00 1,022.83 112.17 52,818.27
252 1,135.00 1,024.96 110.04 51,793.31
253 1,135.00 1,027.10 107.90 50,766.21
254 1,135.00 1,029.24 105.76 49,736.97
255 1,135.00 1,031.38 103.62 48,705.59
256 1,135.00 1,033.53 101.47 47,672.06
257 1,135.00 1,035.68 99.32 46,636.38
258 1,135.00 1,037.84 97.16 45,598.54
259 1,135.00 1,040.00 95.00 44,558.53
260 1,135.00 1,042.17 92.83 43,516.36
261 1,135.00 1,044.34 90.66 42,472.02
262 1,135.00 1,046.52 88.48 41,425.51
263 1,135.00 1,048.70 86.30 40,376.81
264 1,135.00 1,050.88 84.12 39,325.93
265 1,135.00 1,053.07 81.93 38,272.86
266 1,135.00 1,055.27 79.74 37,217.59
267 1,135.00 1,057.46 77.54 36,160.13
268 1,135.00 1,059.67 75.33 35,100.46
269 1,135.00 1,061.87 73.13 34,038.59
270 1,135.00 1,064.09 70.91 32,974.50
271 1,135.00 1,066.30 68.70 31,908.20
272 1,135.00 1,068.52 66.48 30,839.67
273 1,135.00 1,070.75 64.25 29,768.92
274 1,135.00 1,072.98 62.02 28,695.94
275 1,135.00 1,075.22 59.78 27,620.72
276 1,135.00 1,077.46 57.54 26,543.26
277 1,135.00 1,079.70 55.30 25,463.56
278 1,135.00 1,081.95 53.05 24,381.61
279 1,135.00 1,084.21 50.80 23,297.40
280 1,135.00 1,086.46 48.54 22,210.94
281 1,135.00 1,088.73 46.27 21,122.21
282 1,135.00 1,091.00 44.00 20,031.22
283 1,135.00 1,093.27 41.73 18,937.95
284 1,135.00 1,095.55 39.45 17,842.40
285 1,135.00 1,097.83 37.17 16,744.57
286 1,135.00 1,100.12 34.88 15,644.46
287 1,135.00 1,102.41 32.59 14,542.05
288 1,135.00 1,104.70 30.30 13,437.35
289 1,135.00 1,107.01 27.99 12,330.34
290 1,135.00 1,109.31 25.69 11,221.03
291 1,135.00 1,111.62 23.38 10,109.40
292 1,135.00 1,113.94 21.06 8,995.47
293 1,135.00 1,116.26 18.74 7,879.21
294 1,135.00 1,118.59 16.42 6,760.62
295 1,135.00 1,120.92 14.08 5,639.70
296 1,135.00 1,123.25 11.75 4,516.45
297 1,135.00 1,125.59 9.41 3,390.86
298 1,135.00 1,127.94 7.06 2,262.93
299 1,135.00 1,130.29 4.71 1,132.64
300 1,135.00 1,132.64 2.36 0.00