Mortgage Loan of $257,500 for 25 Years at 3.25%
What's the payment on a 25 year home loan for $257.5k at 3.25% interest?
Results
Monthly payment: $1,254.84
$15,058 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $257.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 257,500 loan for 25 years at 3.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,254.84 | 557.44 | 697.40 | 256,942.56 |
| 2 | 1,254.84 | 558.95 | 695.89 | 256,383.60 |
| 3 | 1,254.84 | 560.47 | 694.37 | 255,823.14 |
| 4 | 1,254.84 | 561.98 | 692.85 | 255,261.15 |
| 5 | 1,254.84 | 563.51 | 691.33 | 254,697.64 |
| 6 | 1,254.84 | 565.03 | 689.81 | 254,132.61 |
| 7 | 1,254.84 | 566.56 | 688.28 | 253,566.05 |
| 8 | 1,254.84 | 568.10 | 686.74 | 252,997.95 |
| 9 | 1,254.84 | 569.64 | 685.20 | 252,428.31 |
| 10 | 1,254.84 | 571.18 | 683.66 | 251,857.13 |
| 11 | 1,254.84 | 572.73 | 682.11 | 251,284.41 |
| 12 | 1,254.84 | 574.28 | 680.56 | 250,710.13 |
| 13 | 1,254.84 | 575.83 | 679.01 | 250,134.30 |
| 14 | 1,254.84 | 577.39 | 677.45 | 249,556.91 |
| 15 | 1,254.84 | 578.96 | 675.88 | 248,977.95 |
| 16 | 1,254.84 | 580.52 | 674.32 | 248,397.43 |
| 17 | 1,254.84 | 582.10 | 672.74 | 247,815.33 |
| 18 | 1,254.84 | 583.67 | 671.17 | 247,231.66 |
| 19 | 1,254.84 | 585.25 | 669.59 | 246,646.40 |
| 20 | 1,254.84 | 586.84 | 668.00 | 246,059.56 |
| 21 | 1,254.84 | 588.43 | 666.41 | 245,471.14 |
| 22 | 1,254.84 | 590.02 | 664.82 | 244,881.11 |
| 23 | 1,254.84 | 591.62 | 663.22 | 244,289.50 |
| 24 | 1,254.84 | 593.22 | 661.62 | 243,696.27 |
| 25 | 1,254.84 | 594.83 | 660.01 | 243,101.44 |
| 26 | 1,254.84 | 596.44 | 658.40 | 242,505.01 |
| 27 | 1,254.84 | 598.05 | 656.78 | 241,906.95 |
| 28 | 1,254.84 | 599.67 | 655.16 | 241,307.28 |
| 29 | 1,254.84 | 601.30 | 653.54 | 240,705.98 |
| 30 | 1,254.84 | 602.93 | 651.91 | 240,103.05 |
| 31 | 1,254.84 | 604.56 | 650.28 | 239,498.49 |
| 32 | 1,254.84 | 606.20 | 648.64 | 238,892.29 |
| 33 | 1,254.84 | 607.84 | 647.00 | 238,284.45 |
| 34 | 1,254.84 | 609.49 | 645.35 | 237,674.97 |
| 35 | 1,254.84 | 611.14 | 643.70 | 237,063.83 |
| 36 | 1,254.84 | 612.79 | 642.05 | 236,451.04 |
| 37 | 1,254.84 | 614.45 | 640.39 | 235,836.59 |
| 38 | 1,254.84 | 616.12 | 638.72 | 235,220.47 |
| 39 | 1,254.84 | 617.78 | 637.06 | 234,602.69 |
| 40 | 1,254.84 | 619.46 | 635.38 | 233,983.23 |
| 41 | 1,254.84 | 621.13 | 633.70 | 233,362.10 |
| 42 | 1,254.84 | 622.82 | 632.02 | 232,739.28 |
| 43 | 1,254.84 | 624.50 | 630.34 | 232,114.78 |
| 44 | 1,254.84 | 626.20 | 628.64 | 231,488.58 |
| 45 | 1,254.84 | 627.89 | 626.95 | 230,860.69 |
| 46 | 1,254.84 | 629.59 | 625.25 | 230,231.10 |
| 47 | 1,254.84 | 631.30 | 623.54 | 229,599.80 |
| 48 | 1,254.84 | 633.01 | 621.83 | 228,966.80 |
| 49 | 1,254.84 | 634.72 | 620.12 | 228,332.08 |
| 50 | 1,254.84 | 636.44 | 618.40 | 227,695.64 |
| 51 | 1,254.84 | 638.16 | 616.68 | 227,057.47 |
| 52 | 1,254.84 | 639.89 | 614.95 | 226,417.58 |
| 53 | 1,254.84 | 641.63 | 613.21 | 225,775.95 |
| 54 | 1,254.84 | 643.36 | 611.48 | 225,132.59 |
| 55 | 1,254.84 | 645.11 | 609.73 | 224,487.49 |
| 56 | 1,254.84 | 646.85 | 607.99 | 223,840.63 |
| 57 | 1,254.84 | 648.60 | 606.24 | 223,192.03 |
| 58 | 1,254.84 | 650.36 | 604.48 | 222,541.67 |
| 59 | 1,254.84 | 652.12 | 602.72 | 221,889.55 |
| 60 | 1,254.84 | 653.89 | 600.95 | 221,235.66 |
| 61 | 1,254.84 | 655.66 | 599.18 | 220,580.00 |
| 62 | 1,254.84 | 657.44 | 597.40 | 219,922.56 |
| 63 | 1,254.84 | 659.22 | 595.62 | 219,263.35 |
| 64 | 1,254.84 | 661.00 | 593.84 | 218,602.35 |
| 65 | 1,254.84 | 662.79 | 592.05 | 217,939.56 |
| 66 | 1,254.84 | 664.59 | 590.25 | 217,274.97 |
| 67 | 1,254.84 | 666.39 | 588.45 | 216,608.58 |
| 68 | 1,254.84 | 668.19 | 586.65 | 215,940.39 |
| 69 | 1,254.84 | 670.00 | 584.84 | 215,270.39 |
| 70 | 1,254.84 | 671.82 | 583.02 | 214,598.58 |
| 71 | 1,254.84 | 673.63 | 581.20 | 213,924.94 |
| 72 | 1,254.84 | 675.46 | 579.38 | 213,249.48 |
| 73 | 1,254.84 | 677.29 | 577.55 | 212,572.19 |
| 74 | 1,254.84 | 679.12 | 575.72 | 211,893.07 |
| 75 | 1,254.84 | 680.96 | 573.88 | 211,212.11 |
| 76 | 1,254.84 | 682.81 | 572.03 | 210,529.30 |
| 77 | 1,254.84 | 684.66 | 570.18 | 209,844.65 |
| 78 | 1,254.84 | 686.51 | 568.33 | 209,158.14 |
| 79 | 1,254.84 | 688.37 | 566.47 | 208,469.77 |
| 80 | 1,254.84 | 690.23 | 564.61 | 207,779.53 |
| 81 | 1,254.84 | 692.10 | 562.74 | 207,087.43 |
| 82 | 1,254.84 | 693.98 | 560.86 | 206,393.45 |
| 83 | 1,254.84 | 695.86 | 558.98 | 205,697.60 |
| 84 | 1,254.84 | 697.74 | 557.10 | 204,999.85 |
| 85 | 1,254.84 | 699.63 | 555.21 | 204,300.22 |
| 86 | 1,254.84 | 701.53 | 553.31 | 203,598.70 |
| 87 | 1,254.84 | 703.43 | 551.41 | 202,895.27 |
| 88 | 1,254.84 | 705.33 | 549.51 | 202,189.94 |
| 89 | 1,254.84 | 707.24 | 547.60 | 201,482.70 |
| 90 | 1,254.84 | 709.16 | 545.68 | 200,773.54 |
| 91 | 1,254.84 | 711.08 | 543.76 | 200,062.46 |
| 92 | 1,254.84 | 713.00 | 541.84 | 199,349.46 |
| 93 | 1,254.84 | 714.93 | 539.90 | 198,634.53 |
| 94 | 1,254.84 | 716.87 | 537.97 | 197,917.65 |
| 95 | 1,254.84 | 718.81 | 536.03 | 197,198.84 |
| 96 | 1,254.84 | 720.76 | 534.08 | 196,478.08 |
| 97 | 1,254.84 | 722.71 | 532.13 | 195,755.37 |
| 98 | 1,254.84 | 724.67 | 530.17 | 195,030.70 |
| 99 | 1,254.84 | 726.63 | 528.21 | 194,304.07 |
| 100 | 1,254.84 | 728.60 | 526.24 | 193,575.47 |
| 101 | 1,254.84 | 730.57 | 524.27 | 192,844.90 |
| 102 | 1,254.84 | 732.55 | 522.29 | 192,112.35 |
| 103 | 1,254.84 | 734.53 | 520.30 | 191,377.82 |
| 104 | 1,254.84 | 736.52 | 518.31 | 190,641.29 |
| 105 | 1,254.84 | 738.52 | 516.32 | 189,902.77 |
| 106 | 1,254.84 | 740.52 | 514.32 | 189,162.25 |
| 107 | 1,254.84 | 742.52 | 512.31 | 188,419.73 |
| 108 | 1,254.84 | 744.54 | 510.30 | 187,675.19 |
| 109 | 1,254.84 | 746.55 | 508.29 | 186,928.64 |
| 110 | 1,254.84 | 748.57 | 506.27 | 186,180.07 |
| 111 | 1,254.84 | 750.60 | 504.24 | 185,429.46 |
| 112 | 1,254.84 | 752.63 | 502.20 | 184,676.83 |
| 113 | 1,254.84 | 754.67 | 500.17 | 183,922.16 |
| 114 | 1,254.84 | 756.72 | 498.12 | 183,165.44 |
| 115 | 1,254.84 | 758.77 | 496.07 | 182,406.67 |
| 116 | 1,254.84 | 760.82 | 494.02 | 181,645.85 |
| 117 | 1,254.84 | 762.88 | 491.96 | 180,882.97 |
| 118 | 1,254.84 | 764.95 | 489.89 | 180,118.02 |
| 119 | 1,254.84 | 767.02 | 487.82 | 179,351.00 |
| 120 | 1,254.84 | 769.10 | 485.74 | 178,581.91 |
| 121 | 1,254.84 | 771.18 | 483.66 | 177,810.73 |
| 122 | 1,254.84 | 773.27 | 481.57 | 177,037.46 |
| 123 | 1,254.84 | 775.36 | 479.48 | 176,262.09 |
| 124 | 1,254.84 | 777.46 | 477.38 | 175,484.63 |
| 125 | 1,254.84 | 779.57 | 475.27 | 174,705.06 |
| 126 | 1,254.84 | 781.68 | 473.16 | 173,923.38 |
| 127 | 1,254.84 | 783.80 | 471.04 | 173,139.59 |
| 128 | 1,254.84 | 785.92 | 468.92 | 172,353.67 |
| 129 | 1,254.84 | 788.05 | 466.79 | 171,565.62 |
| 130 | 1,254.84 | 790.18 | 464.66 | 170,775.44 |
| 131 | 1,254.84 | 792.32 | 462.52 | 169,983.11 |
| 132 | 1,254.84 | 794.47 | 460.37 | 169,188.65 |
| 133 | 1,254.84 | 796.62 | 458.22 | 168,392.03 |
| 134 | 1,254.84 | 798.78 | 456.06 | 167,593.25 |
| 135 | 1,254.84 | 800.94 | 453.90 | 166,792.31 |
| 136 | 1,254.84 | 803.11 | 451.73 | 165,989.20 |
| 137 | 1,254.84 | 805.29 | 449.55 | 165,183.91 |
| 138 | 1,254.84 | 807.47 | 447.37 | 164,376.45 |
| 139 | 1,254.84 | 809.65 | 445.19 | 163,566.79 |
| 140 | 1,254.84 | 811.85 | 442.99 | 162,754.95 |
| 141 | 1,254.84 | 814.04 | 440.79 | 161,940.90 |
| 142 | 1,254.84 | 816.25 | 438.59 | 161,124.65 |
| 143 | 1,254.84 | 818.46 | 436.38 | 160,306.19 |
| 144 | 1,254.84 | 820.68 | 434.16 | 159,485.52 |
| 145 | 1,254.84 | 822.90 | 431.94 | 158,662.62 |
| 146 | 1,254.84 | 825.13 | 429.71 | 157,837.49 |
| 147 | 1,254.84 | 827.36 | 427.48 | 157,010.13 |
| 148 | 1,254.84 | 829.60 | 425.24 | 156,180.52 |
| 149 | 1,254.84 | 831.85 | 422.99 | 155,348.67 |
| 150 | 1,254.84 | 834.10 | 420.74 | 154,514.57 |
| 151 | 1,254.84 | 836.36 | 418.48 | 153,678.21 |
| 152 | 1,254.84 | 838.63 | 416.21 | 152,839.58 |
| 153 | 1,254.84 | 840.90 | 413.94 | 151,998.68 |
| 154 | 1,254.84 | 843.18 | 411.66 | 151,155.50 |
| 155 | 1,254.84 | 845.46 | 409.38 | 150,310.04 |
| 156 | 1,254.84 | 847.75 | 407.09 | 149,462.30 |
| 157 | 1,254.84 | 850.05 | 404.79 | 148,612.25 |
| 158 | 1,254.84 | 852.35 | 402.49 | 147,759.90 |
| 159 | 1,254.84 | 854.66 | 400.18 | 146,905.25 |
| 160 | 1,254.84 | 856.97 | 397.87 | 146,048.27 |
| 161 | 1,254.84 | 859.29 | 395.55 | 145,188.98 |
| 162 | 1,254.84 | 861.62 | 393.22 | 144,327.36 |
| 163 | 1,254.84 | 863.95 | 390.89 | 143,463.41 |
| 164 | 1,254.84 | 866.29 | 388.55 | 142,597.12 |
| 165 | 1,254.84 | 868.64 | 386.20 | 141,728.48 |
| 166 | 1,254.84 | 870.99 | 383.85 | 140,857.49 |
| 167 | 1,254.84 | 873.35 | 381.49 | 139,984.14 |
| 168 | 1,254.84 | 875.72 | 379.12 | 139,108.42 |
| 169 | 1,254.84 | 878.09 | 376.75 | 138,230.34 |
| 170 | 1,254.84 | 880.47 | 374.37 | 137,349.87 |
| 171 | 1,254.84 | 882.85 | 371.99 | 136,467.02 |
| 172 | 1,254.84 | 885.24 | 369.60 | 135,581.78 |
| 173 | 1,254.84 | 887.64 | 367.20 | 134,694.14 |
| 174 | 1,254.84 | 890.04 | 364.80 | 133,804.10 |
| 175 | 1,254.84 | 892.45 | 362.39 | 132,911.64 |
| 176 | 1,254.84 | 894.87 | 359.97 | 132,016.77 |
| 177 | 1,254.84 | 897.29 | 357.55 | 131,119.48 |
| 178 | 1,254.84 | 899.72 | 355.12 | 130,219.76 |
| 179 | 1,254.84 | 902.16 | 352.68 | 129,317.60 |
| 180 | 1,254.84 | 904.60 | 350.24 | 128,412.99 |
| 181 | 1,254.84 | 907.05 | 347.79 | 127,505.94 |
| 182 | 1,254.84 | 909.51 | 345.33 | 126,596.43 |
| 183 | 1,254.84 | 911.97 | 342.87 | 125,684.45 |
| 184 | 1,254.84 | 914.44 | 340.40 | 124,770.01 |
| 185 | 1,254.84 | 916.92 | 337.92 | 123,853.09 |
| 186 | 1,254.84 | 919.40 | 335.44 | 122,933.68 |
| 187 | 1,254.84 | 921.89 | 332.95 | 122,011.79 |
| 188 | 1,254.84 | 924.39 | 330.45 | 121,087.40 |
| 189 | 1,254.84 | 926.89 | 327.95 | 120,160.51 |
| 190 | 1,254.84 | 929.40 | 325.43 | 119,231.10 |
| 191 | 1,254.84 | 931.92 | 322.92 | 118,299.18 |
| 192 | 1,254.84 | 934.45 | 320.39 | 117,364.73 |
| 193 | 1,254.84 | 936.98 | 317.86 | 116,427.76 |
| 194 | 1,254.84 | 939.51 | 315.33 | 115,488.24 |
| 195 | 1,254.84 | 942.06 | 312.78 | 114,546.18 |
| 196 | 1,254.84 | 944.61 | 310.23 | 113,601.57 |
| 197 | 1,254.84 | 947.17 | 307.67 | 112,654.41 |
| 198 | 1,254.84 | 949.73 | 305.11 | 111,704.67 |
| 199 | 1,254.84 | 952.31 | 302.53 | 110,752.37 |
| 200 | 1,254.84 | 954.88 | 299.95 | 109,797.48 |
| 201 | 1,254.84 | 957.47 | 297.37 | 108,840.01 |
| 202 | 1,254.84 | 960.06 | 294.78 | 107,879.95 |
| 203 | 1,254.84 | 962.66 | 292.17 | 106,917.28 |
| 204 | 1,254.84 | 965.27 | 289.57 | 105,952.01 |
| 205 | 1,254.84 | 967.89 | 286.95 | 104,984.12 |
| 206 | 1,254.84 | 970.51 | 284.33 | 104,013.62 |
| 207 | 1,254.84 | 973.14 | 281.70 | 103,040.48 |
| 208 | 1,254.84 | 975.77 | 279.07 | 102,064.71 |
| 209 | 1,254.84 | 978.41 | 276.43 | 101,086.30 |
| 210 | 1,254.84 | 981.06 | 273.78 | 100,105.23 |
| 211 | 1,254.84 | 983.72 | 271.12 | 99,121.51 |
| 212 | 1,254.84 | 986.39 | 268.45 | 98,135.13 |
| 213 | 1,254.84 | 989.06 | 265.78 | 97,146.07 |
| 214 | 1,254.84 | 991.74 | 263.10 | 96,154.33 |
| 215 | 1,254.84 | 994.42 | 260.42 | 95,159.91 |
| 216 | 1,254.84 | 997.11 | 257.72 | 94,162.80 |
| 217 | 1,254.84 | 999.82 | 255.02 | 93,162.98 |
| 218 | 1,254.84 | 1,002.52 | 252.32 | 92,160.46 |
| 219 | 1,254.84 | 1,005.24 | 249.60 | 91,155.22 |
| 220 | 1,254.84 | 1,007.96 | 246.88 | 90,147.26 |
| 221 | 1,254.84 | 1,010.69 | 244.15 | 89,136.57 |
| 222 | 1,254.84 | 1,013.43 | 241.41 | 88,123.14 |
| 223 | 1,254.84 | 1,016.17 | 238.67 | 87,106.97 |
| 224 | 1,254.84 | 1,018.92 | 235.91 | 86,088.05 |
| 225 | 1,254.84 | 1,021.68 | 233.16 | 85,066.36 |
| 226 | 1,254.84 | 1,024.45 | 230.39 | 84,041.91 |
| 227 | 1,254.84 | 1,027.23 | 227.61 | 83,014.69 |
| 228 | 1,254.84 | 1,030.01 | 224.83 | 81,984.68 |
| 229 | 1,254.84 | 1,032.80 | 222.04 | 80,951.88 |
| 230 | 1,254.84 | 1,035.59 | 219.24 | 79,916.29 |
| 231 | 1,254.84 | 1,038.40 | 216.44 | 78,877.89 |
| 232 | 1,254.84 | 1,041.21 | 213.63 | 77,836.67 |
| 233 | 1,254.84 | 1,044.03 | 210.81 | 76,792.64 |
| 234 | 1,254.84 | 1,046.86 | 207.98 | 75,745.78 |
| 235 | 1,254.84 | 1,049.69 | 205.14 | 74,696.09 |
| 236 | 1,254.84 | 1,052.54 | 202.30 | 73,643.55 |
| 237 | 1,254.84 | 1,055.39 | 199.45 | 72,588.16 |
| 238 | 1,254.84 | 1,058.25 | 196.59 | 71,529.92 |
| 239 | 1,254.84 | 1,061.11 | 193.73 | 70,468.80 |
| 240 | 1,254.84 | 1,063.99 | 190.85 | 69,404.82 |
| 241 | 1,254.84 | 1,066.87 | 187.97 | 68,337.95 |
| 242 | 1,254.84 | 1,069.76 | 185.08 | 67,268.19 |
| 243 | 1,254.84 | 1,072.65 | 182.18 | 66,195.54 |
| 244 | 1,254.84 | 1,075.56 | 179.28 | 65,119.98 |
| 245 | 1,254.84 | 1,078.47 | 176.37 | 64,041.51 |
| 246 | 1,254.84 | 1,081.39 | 173.45 | 62,960.11 |
| 247 | 1,254.84 | 1,084.32 | 170.52 | 61,875.79 |
| 248 | 1,254.84 | 1,087.26 | 167.58 | 60,788.53 |
| 249 | 1,254.84 | 1,090.20 | 164.64 | 59,698.33 |
| 250 | 1,254.84 | 1,093.16 | 161.68 | 58,605.17 |
| 251 | 1,254.84 | 1,096.12 | 158.72 | 57,509.05 |
| 252 | 1,254.84 | 1,099.09 | 155.75 | 56,409.97 |
| 253 | 1,254.84 | 1,102.06 | 152.78 | 55,307.91 |
| 254 | 1,254.84 | 1,105.05 | 149.79 | 54,202.86 |
| 255 | 1,254.84 | 1,108.04 | 146.80 | 53,094.82 |
| 256 | 1,254.84 | 1,111.04 | 143.80 | 51,983.78 |
| 257 | 1,254.84 | 1,114.05 | 140.79 | 50,869.73 |
| 258 | 1,254.84 | 1,117.07 | 137.77 | 49,752.66 |
| 259 | 1,254.84 | 1,120.09 | 134.75 | 48,632.57 |
| 260 | 1,254.84 | 1,123.13 | 131.71 | 47,509.44 |
| 261 | 1,254.84 | 1,126.17 | 128.67 | 46,383.28 |
| 262 | 1,254.84 | 1,129.22 | 125.62 | 45,254.06 |
| 263 | 1,254.84 | 1,132.28 | 122.56 | 44,121.78 |
| 264 | 1,254.84 | 1,135.34 | 119.50 | 42,986.44 |
| 265 | 1,254.84 | 1,138.42 | 116.42 | 41,848.02 |
| 266 | 1,254.84 | 1,141.50 | 113.34 | 40,706.52 |
| 267 | 1,254.84 | 1,144.59 | 110.25 | 39,561.93 |
| 268 | 1,254.84 | 1,147.69 | 107.15 | 38,414.24 |
| 269 | 1,254.84 | 1,150.80 | 104.04 | 37,263.43 |
| 270 | 1,254.84 | 1,153.92 | 100.92 | 36,109.52 |
| 271 | 1,254.84 | 1,157.04 | 97.80 | 34,952.47 |
| 272 | 1,254.84 | 1,160.18 | 94.66 | 33,792.30 |
| 273 | 1,254.84 | 1,163.32 | 91.52 | 32,628.98 |
| 274 | 1,254.84 | 1,166.47 | 88.37 | 31,462.51 |
| 275 | 1,254.84 | 1,169.63 | 85.21 | 30,292.88 |
| 276 | 1,254.84 | 1,172.80 | 82.04 | 29,120.09 |
| 277 | 1,254.84 | 1,175.97 | 78.87 | 27,944.11 |
| 278 | 1,254.84 | 1,179.16 | 75.68 | 26,764.96 |
| 279 | 1,254.84 | 1,182.35 | 72.49 | 25,582.61 |
| 280 | 1,254.84 | 1,185.55 | 69.29 | 24,397.05 |
| 281 | 1,254.84 | 1,188.76 | 66.08 | 23,208.29 |
| 282 | 1,254.84 | 1,191.98 | 62.86 | 22,016.31 |
| 283 | 1,254.84 | 1,195.21 | 59.63 | 20,821.09 |
| 284 | 1,254.84 | 1,198.45 | 56.39 | 19,622.64 |
| 285 | 1,254.84 | 1,201.69 | 53.14 | 18,420.95 |
| 286 | 1,254.84 | 1,204.95 | 49.89 | 17,216.00 |
| 287 | 1,254.84 | 1,208.21 | 46.63 | 16,007.79 |
| 288 | 1,254.84 | 1,211.48 | 43.35 | 14,796.30 |
| 289 | 1,254.84 | 1,214.77 | 40.07 | 13,581.54 |
| 290 | 1,254.84 | 1,218.06 | 36.78 | 12,363.48 |
| 291 | 1,254.84 | 1,221.35 | 33.48 | 11,142.13 |
| 292 | 1,254.84 | 1,224.66 | 30.18 | 9,917.46 |
| 293 | 1,254.84 | 1,227.98 | 26.86 | 8,689.48 |
| 294 | 1,254.84 | 1,231.31 | 23.53 | 7,458.18 |
| 295 | 1,254.84 | 1,234.64 | 20.20 | 6,223.54 |
| 296 | 1,254.84 | 1,237.98 | 16.86 | 4,985.56 |
| 297 | 1,254.84 | 1,241.34 | 13.50 | 3,744.22 |
| 298 | 1,254.84 | 1,244.70 | 10.14 | 2,499.52 |
| 299 | 1,254.84 | 1,248.07 | 6.77 | 1,251.45 |
| 300 | 1,254.84 | 1,251.45 | 3.39 | 0.00 |