Mortgage Loan of $258,000 for 25 Years at 1.50%

What's the payment on a 25 year home loan for $258k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,031.84
$12,382 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $258k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 258,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,031.84 709.34 322.50 257,290.66
2 1,031.84 710.22 321.61 256,580.44
3 1,031.84 711.11 320.73 255,869.33
4 1,031.84 712.00 319.84 255,157.33
5 1,031.84 712.89 318.95 254,444.44
6 1,031.84 713.78 318.06 253,730.66
7 1,031.84 714.67 317.16 253,015.99
8 1,031.84 715.57 316.27 252,300.43
9 1,031.84 716.46 315.38 251,583.97
10 1,031.84 717.36 314.48 250,866.61
11 1,031.84 718.25 313.58 250,148.36
12 1,031.84 719.15 312.69 249,429.21
13 1,031.84 720.05 311.79 248,709.16
14 1,031.84 720.95 310.89 247,988.21
15 1,031.84 721.85 309.99 247,266.36
16 1,031.84 722.75 309.08 246,543.60
17 1,031.84 723.66 308.18 245,819.95
18 1,031.84 724.56 307.27 245,095.39
19 1,031.84 725.47 306.37 244,369.92
20 1,031.84 726.37 305.46 243,643.55
21 1,031.84 727.28 304.55 242,916.27
22 1,031.84 728.19 303.65 242,188.08
23 1,031.84 729.10 302.74 241,458.98
24 1,031.84 730.01 301.82 240,728.96
25 1,031.84 730.92 300.91 239,998.04
26 1,031.84 731.84 300.00 239,266.20
27 1,031.84 732.75 299.08 238,533.45
28 1,031.84 733.67 298.17 237,799.78
29 1,031.84 734.59 297.25 237,065.19
30 1,031.84 735.50 296.33 236,329.69
31 1,031.84 736.42 295.41 235,593.27
32 1,031.84 737.34 294.49 234,855.92
33 1,031.84 738.27 293.57 234,117.66
34 1,031.84 739.19 292.65 233,378.47
35 1,031.84 740.11 291.72 232,638.35
36 1,031.84 741.04 290.80 231,897.32
37 1,031.84 741.96 289.87 231,155.35
38 1,031.84 742.89 288.94 230,412.46
39 1,031.84 743.82 288.02 229,668.64
40 1,031.84 744.75 287.09 228,923.89
41 1,031.84 745.68 286.15 228,178.21
42 1,031.84 746.61 285.22 227,431.60
43 1,031.84 747.55 284.29 226,684.05
44 1,031.84 748.48 283.36 225,935.57
45 1,031.84 749.42 282.42 225,186.15
46 1,031.84 750.35 281.48 224,435.80
47 1,031.84 751.29 280.54 223,684.51
48 1,031.84 752.23 279.61 222,932.28
49 1,031.84 753.17 278.67 222,179.11
50 1,031.84 754.11 277.72 221,425.00
51 1,031.84 755.05 276.78 220,669.94
52 1,031.84 756.00 275.84 219,913.94
53 1,031.84 756.94 274.89 219,157.00
54 1,031.84 757.89 273.95 218,399.11
55 1,031.84 758.84 273.00 217,640.28
56 1,031.84 759.79 272.05 216,880.49
57 1,031.84 760.74 271.10 216,119.75
58 1,031.84 761.69 270.15 215,358.07
59 1,031.84 762.64 269.20 214,595.43
60 1,031.84 763.59 268.24 213,831.84
61 1,031.84 764.55 267.29 213,067.29
62 1,031.84 765.50 266.33 212,301.79
63 1,031.84 766.46 265.38 211,535.33
64 1,031.84 767.42 264.42 210,767.92
65 1,031.84 768.38 263.46 209,999.54
66 1,031.84 769.34 262.50 209,230.20
67 1,031.84 770.30 261.54 208,459.91
68 1,031.84 771.26 260.57 207,688.65
69 1,031.84 772.22 259.61 206,916.42
70 1,031.84 773.19 258.65 206,143.23
71 1,031.84 774.16 257.68 205,369.07
72 1,031.84 775.12 256.71 204,593.95
73 1,031.84 776.09 255.74 203,817.86
74 1,031.84 777.06 254.77 203,040.79
75 1,031.84 778.03 253.80 202,262.76
76 1,031.84 779.01 252.83 201,483.75
77 1,031.84 779.98 251.85 200,703.77
78 1,031.84 780.96 250.88 199,922.81
79 1,031.84 781.93 249.90 199,140.88
80 1,031.84 782.91 248.93 198,357.97
81 1,031.84 783.89 247.95 197,574.08
82 1,031.84 784.87 246.97 196,789.22
83 1,031.84 785.85 245.99 196,003.37
84 1,031.84 786.83 245.00 195,216.53
85 1,031.84 787.82 244.02 194,428.72
86 1,031.84 788.80 243.04 193,639.92
87 1,031.84 789.79 242.05 192,850.13
88 1,031.84 790.77 241.06 192,059.36
89 1,031.84 791.76 240.07 191,267.60
90 1,031.84 792.75 239.08 190,474.85
91 1,031.84 793.74 238.09 189,681.11
92 1,031.84 794.73 237.10 188,886.37
93 1,031.84 795.73 236.11 188,090.64
94 1,031.84 796.72 235.11 187,293.92
95 1,031.84 797.72 234.12 186,496.20
96 1,031.84 798.72 233.12 185,697.49
97 1,031.84 799.71 232.12 184,897.77
98 1,031.84 800.71 231.12 184,097.06
99 1,031.84 801.71 230.12 183,295.35
100 1,031.84 802.72 229.12 182,492.63
101 1,031.84 803.72 228.12 181,688.91
102 1,031.84 804.72 227.11 180,884.18
103 1,031.84 805.73 226.11 180,078.45
104 1,031.84 806.74 225.10 179,271.72
105 1,031.84 807.75 224.09 178,463.97
106 1,031.84 808.76 223.08 177,655.21
107 1,031.84 809.77 222.07 176,845.45
108 1,031.84 810.78 221.06 176,034.67
109 1,031.84 811.79 220.04 175,222.88
110 1,031.84 812.81 219.03 174,410.07
111 1,031.84 813.82 218.01 173,596.25
112 1,031.84 814.84 217.00 172,781.41
113 1,031.84 815.86 215.98 171,965.55
114 1,031.84 816.88 214.96 171,148.67
115 1,031.84 817.90 213.94 170,330.77
116 1,031.84 818.92 212.91 169,511.85
117 1,031.84 819.95 211.89 168,691.90
118 1,031.84 820.97 210.86 167,870.93
119 1,031.84 822.00 209.84 167,048.93
120 1,031.84 823.02 208.81 166,225.91
121 1,031.84 824.05 207.78 165,401.85
122 1,031.84 825.08 206.75 164,576.77
123 1,031.84 826.11 205.72 163,750.66
124 1,031.84 827.15 204.69 162,923.51
125 1,031.84 828.18 203.65 162,095.33
126 1,031.84 829.22 202.62 161,266.11
127 1,031.84 830.25 201.58 160,435.86
128 1,031.84 831.29 200.54 159,604.57
129 1,031.84 832.33 199.51 158,772.24
130 1,031.84 833.37 198.47 157,938.87
131 1,031.84 834.41 197.42 157,104.45
132 1,031.84 835.46 196.38 156,269.00
133 1,031.84 836.50 195.34 155,432.50
134 1,031.84 837.55 194.29 154,594.95
135 1,031.84 838.59 193.24 153,756.36
136 1,031.84 839.64 192.20 152,916.72
137 1,031.84 840.69 191.15 152,076.03
138 1,031.84 841.74 190.10 151,234.29
139 1,031.84 842.79 189.04 150,391.50
140 1,031.84 843.85 187.99 149,547.65
141 1,031.84 844.90 186.93 148,702.75
142 1,031.84 845.96 185.88 147,856.79
143 1,031.84 847.01 184.82 147,009.78
144 1,031.84 848.07 183.76 146,161.71
145 1,031.84 849.13 182.70 145,312.57
146 1,031.84 850.20 181.64 144,462.38
147 1,031.84 851.26 180.58 143,611.12
148 1,031.84 852.32 179.51 142,758.80
149 1,031.84 853.39 178.45 141,905.41
150 1,031.84 854.45 177.38 141,050.96
151 1,031.84 855.52 176.31 140,195.43
152 1,031.84 856.59 175.24 139,338.84
153 1,031.84 857.66 174.17 138,481.18
154 1,031.84 858.73 173.10 137,622.45
155 1,031.84 859.81 172.03 136,762.64
156 1,031.84 860.88 170.95 135,901.76
157 1,031.84 861.96 169.88 135,039.80
158 1,031.84 863.04 168.80 134,176.76
159 1,031.84 864.11 167.72 133,312.65
160 1,031.84 865.19 166.64 132,447.45
161 1,031.84 866.28 165.56 131,581.18
162 1,031.84 867.36 164.48 130,713.82
163 1,031.84 868.44 163.39 129,845.37
164 1,031.84 869.53 162.31 128,975.84
165 1,031.84 870.62 161.22 128,105.23
166 1,031.84 871.70 160.13 127,233.52
167 1,031.84 872.79 159.04 126,360.73
168 1,031.84 873.88 157.95 125,486.85
169 1,031.84 874.98 156.86 124,611.87
170 1,031.84 876.07 155.76 123,735.80
171 1,031.84 877.17 154.67 122,858.63
172 1,031.84 878.26 153.57 121,980.37
173 1,031.84 879.36 152.48 121,101.01
174 1,031.84 880.46 151.38 120,220.55
175 1,031.84 881.56 150.28 119,338.99
176 1,031.84 882.66 149.17 118,456.33
177 1,031.84 883.77 148.07 117,572.56
178 1,031.84 884.87 146.97 116,687.69
179 1,031.84 885.98 145.86 115,801.72
180 1,031.84 887.08 144.75 114,914.63
181 1,031.84 888.19 143.64 114,026.44
182 1,031.84 889.30 142.53 113,137.14
183 1,031.84 890.41 141.42 112,246.72
184 1,031.84 891.53 140.31 111,355.20
185 1,031.84 892.64 139.19 110,462.55
186 1,031.84 893.76 138.08 109,568.80
187 1,031.84 894.87 136.96 108,673.92
188 1,031.84 895.99 135.84 107,777.93
189 1,031.84 897.11 134.72 106,880.82
190 1,031.84 898.23 133.60 105,982.58
191 1,031.84 899.36 132.48 105,083.22
192 1,031.84 900.48 131.35 104,182.74
193 1,031.84 901.61 130.23 103,281.13
194 1,031.84 902.73 129.10 102,378.40
195 1,031.84 903.86 127.97 101,474.54
196 1,031.84 904.99 126.84 100,569.54
197 1,031.84 906.12 125.71 99,663.42
198 1,031.84 907.26 124.58 98,756.16
199 1,031.84 908.39 123.45 97,847.77
200 1,031.84 909.53 122.31 96,938.25
201 1,031.84 910.66 121.17 96,027.58
202 1,031.84 911.80 120.03 95,115.78
203 1,031.84 912.94 118.89 94,202.84
204 1,031.84 914.08 117.75 93,288.76
205 1,031.84 915.22 116.61 92,373.54
206 1,031.84 916.37 115.47 91,457.17
207 1,031.84 917.51 114.32 90,539.65
208 1,031.84 918.66 113.17 89,620.99
209 1,031.84 919.81 112.03 88,701.18
210 1,031.84 920.96 110.88 87,780.22
211 1,031.84 922.11 109.73 86,858.11
212 1,031.84 923.26 108.57 85,934.85
213 1,031.84 924.42 107.42 85,010.43
214 1,031.84 925.57 106.26 84,084.86
215 1,031.84 926.73 105.11 83,158.13
216 1,031.84 927.89 103.95 82,230.24
217 1,031.84 929.05 102.79 81,301.19
218 1,031.84 930.21 101.63 80,370.98
219 1,031.84 931.37 100.46 79,439.61
220 1,031.84 932.54 99.30 78,507.08
221 1,031.84 933.70 98.13 77,573.37
222 1,031.84 934.87 96.97 76,638.51
223 1,031.84 936.04 95.80 75,702.47
224 1,031.84 937.21 94.63 74,765.26
225 1,031.84 938.38 93.46 73,826.88
226 1,031.84 939.55 92.28 72,887.33
227 1,031.84 940.73 91.11 71,946.60
228 1,031.84 941.90 89.93 71,004.70
229 1,031.84 943.08 88.76 70,061.62
230 1,031.84 944.26 87.58 69,117.36
231 1,031.84 945.44 86.40 68,171.92
232 1,031.84 946.62 85.21 67,225.30
233 1,031.84 947.80 84.03 66,277.50
234 1,031.84 948.99 82.85 65,328.51
235 1,031.84 950.18 81.66 64,378.33
236 1,031.84 951.36 80.47 63,426.97
237 1,031.84 952.55 79.28 62,474.42
238 1,031.84 953.74 78.09 61,520.68
239 1,031.84 954.93 76.90 60,565.74
240 1,031.84 956.13 75.71 59,609.61
241 1,031.84 957.32 74.51 58,652.29
242 1,031.84 958.52 73.32 57,693.77
243 1,031.84 959.72 72.12 56,734.05
244 1,031.84 960.92 70.92 55,773.13
245 1,031.84 962.12 69.72 54,811.01
246 1,031.84 963.32 68.51 53,847.69
247 1,031.84 964.53 67.31 52,883.16
248 1,031.84 965.73 66.10 51,917.43
249 1,031.84 966.94 64.90 50,950.49
250 1,031.84 968.15 63.69 49,982.35
251 1,031.84 969.36 62.48 49,012.99
252 1,031.84 970.57 61.27 48,042.42
253 1,031.84 971.78 60.05 47,070.64
254 1,031.84 973.00 58.84 46,097.64
255 1,031.84 974.21 57.62 45,123.43
256 1,031.84 975.43 56.40 44,147.99
257 1,031.84 976.65 55.18 43,171.34
258 1,031.84 977.87 53.96 42,193.47
259 1,031.84 979.09 52.74 41,214.38
260 1,031.84 980.32 51.52 40,234.06
261 1,031.84 981.54 50.29 39,252.52
262 1,031.84 982.77 49.07 38,269.75
263 1,031.84 984.00 47.84 37,285.75
264 1,031.84 985.23 46.61 36,300.52
265 1,031.84 986.46 45.38 35,314.06
266 1,031.84 987.69 44.14 34,326.37
267 1,031.84 988.93 42.91 33,337.44
268 1,031.84 990.16 41.67 32,347.27
269 1,031.84 991.40 40.43 31,355.87
270 1,031.84 992.64 39.19 30,363.23
271 1,031.84 993.88 37.95 29,369.35
272 1,031.84 995.12 36.71 28,374.23
273 1,031.84 996.37 35.47 27,377.86
274 1,031.84 997.61 34.22 26,380.25
275 1,031.84 998.86 32.98 25,381.38
276 1,031.84 1,000.11 31.73 24,381.28
277 1,031.84 1,001.36 30.48 23,379.92
278 1,031.84 1,002.61 29.22 22,377.31
279 1,031.84 1,003.86 27.97 21,373.44
280 1,031.84 1,005.12 26.72 20,368.32
281 1,031.84 1,006.38 25.46 19,361.95
282 1,031.84 1,007.63 24.20 18,354.31
283 1,031.84 1,008.89 22.94 17,345.42
284 1,031.84 1,010.15 21.68 16,335.27
285 1,031.84 1,011.42 20.42 15,323.85
286 1,031.84 1,012.68 19.15 14,311.17
287 1,031.84 1,013.95 17.89 13,297.22
288 1,031.84 1,015.21 16.62 12,282.01
289 1,031.84 1,016.48 15.35 11,265.53
290 1,031.84 1,017.75 14.08 10,247.77
291 1,031.84 1,019.03 12.81 9,228.75
292 1,031.84 1,020.30 11.54 8,208.45
293 1,031.84 1,021.58 10.26 7,186.87
294 1,031.84 1,022.85 8.98 6,164.02
295 1,031.84 1,024.13 7.71 5,139.89
296 1,031.84 1,025.41 6.42 4,114.48
297 1,031.84 1,026.69 5.14 3,087.78
298 1,031.84 1,027.98 3.86 2,059.81
299 1,031.84 1,029.26 2.57 1,030.55
300 1,031.84 1,030.55 1.29 0.00