Mortgage Loan of $259,000 for 25 Years at 1.50%

What's the payment on a 25 year home loan for $259k at 1.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,035.84
$12,430 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $259k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 259,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,035.84 712.09 323.75 258,287.91
2 1,035.84 712.98 322.86 257,574.94
3 1,035.84 713.87 321.97 256,861.07
4 1,035.84 714.76 321.08 256,146.31
5 1,035.84 715.65 320.18 255,430.66
6 1,035.84 716.55 319.29 254,714.12
7 1,035.84 717.44 318.39 253,996.67
8 1,035.84 718.34 317.50 253,278.33
9 1,035.84 719.24 316.60 252,559.10
10 1,035.84 720.14 315.70 251,838.96
11 1,035.84 721.04 314.80 251,117.92
12 1,035.84 721.94 313.90 250,395.99
13 1,035.84 722.84 312.99 249,673.15
14 1,035.84 723.74 312.09 248,949.40
15 1,035.84 724.65 311.19 248,224.75
16 1,035.84 725.55 310.28 247,499.20
17 1,035.84 726.46 309.37 246,772.74
18 1,035.84 727.37 308.47 246,045.37
19 1,035.84 728.28 307.56 245,317.09
20 1,035.84 729.19 306.65 244,587.90
21 1,035.84 730.10 305.73 243,857.80
22 1,035.84 731.01 304.82 243,126.79
23 1,035.84 731.93 303.91 242,394.86
24 1,035.84 732.84 302.99 241,662.02
25 1,035.84 733.76 302.08 240,928.26
26 1,035.84 734.67 301.16 240,193.59
27 1,035.84 735.59 300.24 239,458.00
28 1,035.84 736.51 299.32 238,721.48
29 1,035.84 737.43 298.40 237,984.05
30 1,035.84 738.36 297.48 237,245.70
31 1,035.84 739.28 296.56 236,506.42
32 1,035.84 740.20 295.63 235,766.22
33 1,035.84 741.13 294.71 235,025.09
34 1,035.84 742.05 293.78 234,283.03
35 1,035.84 742.98 292.85 233,540.05
36 1,035.84 743.91 291.93 232,796.14
37 1,035.84 744.84 291.00 232,051.30
38 1,035.84 745.77 290.06 231,305.53
39 1,035.84 746.70 289.13 230,558.83
40 1,035.84 747.64 288.20 229,811.19
41 1,035.84 748.57 287.26 229,062.62
42 1,035.84 749.51 286.33 228,313.11
43 1,035.84 750.44 285.39 227,562.67
44 1,035.84 751.38 284.45 226,811.29
45 1,035.84 752.32 283.51 226,058.97
46 1,035.84 753.26 282.57 225,305.71
47 1,035.84 754.20 281.63 224,551.50
48 1,035.84 755.15 280.69 223,796.36
49 1,035.84 756.09 279.75 223,040.27
50 1,035.84 757.03 278.80 222,283.23
51 1,035.84 757.98 277.85 221,525.25
52 1,035.84 758.93 276.91 220,766.32
53 1,035.84 759.88 275.96 220,006.45
54 1,035.84 760.83 275.01 219,245.62
55 1,035.84 761.78 274.06 218,483.84
56 1,035.84 762.73 273.10 217,721.11
57 1,035.84 763.68 272.15 216,957.43
58 1,035.84 764.64 271.20 216,192.79
59 1,035.84 765.59 270.24 215,427.20
60 1,035.84 766.55 269.28 214,660.64
61 1,035.84 767.51 268.33 213,893.14
62 1,035.84 768.47 267.37 213,124.67
63 1,035.84 769.43 266.41 212,355.24
64 1,035.84 770.39 265.44 211,584.85
65 1,035.84 771.35 264.48 210,813.49
66 1,035.84 772.32 263.52 210,041.17
67 1,035.84 773.28 262.55 209,267.89
68 1,035.84 774.25 261.58 208,493.64
69 1,035.84 775.22 260.62 207,718.42
70 1,035.84 776.19 259.65 206,942.24
71 1,035.84 777.16 258.68 206,165.08
72 1,035.84 778.13 257.71 205,386.95
73 1,035.84 779.10 256.73 204,607.85
74 1,035.84 780.08 255.76 203,827.77
75 1,035.84 781.05 254.78 203,046.72
76 1,035.84 782.03 253.81 202,264.70
77 1,035.84 783.00 252.83 201,481.69
78 1,035.84 783.98 251.85 200,697.71
79 1,035.84 784.96 250.87 199,912.75
80 1,035.84 785.94 249.89 199,126.80
81 1,035.84 786.93 248.91 198,339.87
82 1,035.84 787.91 247.92 197,551.96
83 1,035.84 788.90 246.94 196,763.07
84 1,035.84 789.88 245.95 195,973.19
85 1,035.84 790.87 244.97 195,182.32
86 1,035.84 791.86 243.98 194,390.46
87 1,035.84 792.85 242.99 193,597.62
88 1,035.84 793.84 242.00 192,803.78
89 1,035.84 794.83 241.00 192,008.95
90 1,035.84 795.82 240.01 191,213.12
91 1,035.84 796.82 239.02 190,416.30
92 1,035.84 797.81 238.02 189,618.49
93 1,035.84 798.81 237.02 188,819.68
94 1,035.84 799.81 236.02 188,019.87
95 1,035.84 800.81 235.02 187,219.06
96 1,035.84 801.81 234.02 186,417.25
97 1,035.84 802.81 233.02 185,614.43
98 1,035.84 803.82 232.02 184,810.61
99 1,035.84 804.82 231.01 184,005.79
100 1,035.84 805.83 230.01 183,199.97
101 1,035.84 806.84 229.00 182,393.13
102 1,035.84 807.84 227.99 181,585.29
103 1,035.84 808.85 226.98 180,776.43
104 1,035.84 809.86 225.97 179,966.57
105 1,035.84 810.88 224.96 179,155.69
106 1,035.84 811.89 223.94 178,343.80
107 1,035.84 812.91 222.93 177,530.90
108 1,035.84 813.92 221.91 176,716.97
109 1,035.84 814.94 220.90 175,902.04
110 1,035.84 815.96 219.88 175,086.08
111 1,035.84 816.98 218.86 174,269.10
112 1,035.84 818.00 217.84 173,451.10
113 1,035.84 819.02 216.81 172,632.08
114 1,035.84 820.04 215.79 171,812.04
115 1,035.84 821.07 214.77 170,990.97
116 1,035.84 822.10 213.74 170,168.87
117 1,035.84 823.12 212.71 169,345.74
118 1,035.84 824.15 211.68 168,521.59
119 1,035.84 825.18 210.65 167,696.41
120 1,035.84 826.21 209.62 166,870.19
121 1,035.84 827.25 208.59 166,042.95
122 1,035.84 828.28 207.55 165,214.67
123 1,035.84 829.32 206.52 164,385.35
124 1,035.84 830.35 205.48 163,555.00
125 1,035.84 831.39 204.44 162,723.60
126 1,035.84 832.43 203.40 161,891.17
127 1,035.84 833.47 202.36 161,057.70
128 1,035.84 834.51 201.32 160,223.19
129 1,035.84 835.56 200.28 159,387.63
130 1,035.84 836.60 199.23 158,551.03
131 1,035.84 837.65 198.19 157,713.39
132 1,035.84 838.69 197.14 156,874.69
133 1,035.84 839.74 196.09 156,034.95
134 1,035.84 840.79 195.04 155,194.16
135 1,035.84 841.84 193.99 154,352.32
136 1,035.84 842.89 192.94 153,509.42
137 1,035.84 843.95 191.89 152,665.47
138 1,035.84 845.00 190.83 151,820.47
139 1,035.84 846.06 189.78 150,974.41
140 1,035.84 847.12 188.72 150,127.29
141 1,035.84 848.18 187.66 149,279.12
142 1,035.84 849.24 186.60 148,429.88
143 1,035.84 850.30 185.54 147,579.59
144 1,035.84 851.36 184.47 146,728.22
145 1,035.84 852.42 183.41 145,875.80
146 1,035.84 853.49 182.34 145,022.31
147 1,035.84 854.56 181.28 144,167.75
148 1,035.84 855.63 180.21 143,312.13
149 1,035.84 856.69 179.14 142,455.43
150 1,035.84 857.77 178.07 141,597.67
151 1,035.84 858.84 177.00 140,738.83
152 1,035.84 859.91 175.92 139,878.92
153 1,035.84 860.99 174.85 139,017.93
154 1,035.84 862.06 173.77 138,155.87
155 1,035.84 863.14 172.69 137,292.73
156 1,035.84 864.22 171.62 136,428.51
157 1,035.84 865.30 170.54 135,563.21
158 1,035.84 866.38 169.45 134,696.83
159 1,035.84 867.46 168.37 133,829.36
160 1,035.84 868.55 167.29 132,960.81
161 1,035.84 869.63 166.20 132,091.18
162 1,035.84 870.72 165.11 131,220.46
163 1,035.84 871.81 164.03 130,348.65
164 1,035.84 872.90 162.94 129,475.75
165 1,035.84 873.99 161.84 128,601.76
166 1,035.84 875.08 160.75 127,726.68
167 1,035.84 876.18 159.66 126,850.50
168 1,035.84 877.27 158.56 125,973.23
169 1,035.84 878.37 157.47 125,094.86
170 1,035.84 879.47 156.37 124,215.39
171 1,035.84 880.57 155.27 123,334.83
172 1,035.84 881.67 154.17 122,453.16
173 1,035.84 882.77 153.07 121,570.39
174 1,035.84 883.87 151.96 120,686.52
175 1,035.84 884.98 150.86 119,801.54
176 1,035.84 886.08 149.75 118,915.46
177 1,035.84 887.19 148.64 118,028.27
178 1,035.84 888.30 147.54 117,139.97
179 1,035.84 889.41 146.42 116,250.56
180 1,035.84 890.52 145.31 115,360.04
181 1,035.84 891.64 144.20 114,468.40
182 1,035.84 892.75 143.09 113,575.65
183 1,035.84 893.87 141.97 112,681.79
184 1,035.84 894.98 140.85 111,786.81
185 1,035.84 896.10 139.73 110,890.70
186 1,035.84 897.22 138.61 109,993.48
187 1,035.84 898.34 137.49 109,095.14
188 1,035.84 899.47 136.37 108,195.67
189 1,035.84 900.59 135.24 107,295.08
190 1,035.84 901.72 134.12 106,393.37
191 1,035.84 902.84 132.99 105,490.52
192 1,035.84 903.97 131.86 104,586.55
193 1,035.84 905.10 130.73 103,681.45
194 1,035.84 906.23 129.60 102,775.22
195 1,035.84 907.37 128.47 101,867.85
196 1,035.84 908.50 127.33 100,959.35
197 1,035.84 909.64 126.20 100,049.71
198 1,035.84 910.77 125.06 99,138.94
199 1,035.84 911.91 123.92 98,227.03
200 1,035.84 913.05 122.78 97,313.98
201 1,035.84 914.19 121.64 96,399.78
202 1,035.84 915.34 120.50 95,484.45
203 1,035.84 916.48 119.36 94,567.97
204 1,035.84 917.63 118.21 93,650.34
205 1,035.84 918.77 117.06 92,731.57
206 1,035.84 919.92 115.91 91,811.65
207 1,035.84 921.07 114.76 90,890.58
208 1,035.84 922.22 113.61 89,968.36
209 1,035.84 923.37 112.46 89,044.99
210 1,035.84 924.53 111.31 88,120.46
211 1,035.84 925.68 110.15 87,194.77
212 1,035.84 926.84 108.99 86,267.93
213 1,035.84 928.00 107.83 85,339.93
214 1,035.84 929.16 106.67 84,410.77
215 1,035.84 930.32 105.51 83,480.45
216 1,035.84 931.48 104.35 82,548.96
217 1,035.84 932.65 103.19 81,616.31
218 1,035.84 933.81 102.02 80,682.50
219 1,035.84 934.98 100.85 79,747.52
220 1,035.84 936.15 99.68 78,811.37
221 1,035.84 937.32 98.51 77,874.05
222 1,035.84 938.49 97.34 76,935.55
223 1,035.84 939.67 96.17 75,995.89
224 1,035.84 940.84 94.99 75,055.05
225 1,035.84 942.02 93.82 74,113.03
226 1,035.84 943.19 92.64 73,169.84
227 1,035.84 944.37 91.46 72,225.47
228 1,035.84 945.55 90.28 71,279.91
229 1,035.84 946.74 89.10 70,333.18
230 1,035.84 947.92 87.92 69,385.26
231 1,035.84 949.10 86.73 68,436.15
232 1,035.84 950.29 85.55 67,485.86
233 1,035.84 951.48 84.36 66,534.39
234 1,035.84 952.67 83.17 65,581.72
235 1,035.84 953.86 81.98 64,627.86
236 1,035.84 955.05 80.78 63,672.81
237 1,035.84 956.24 79.59 62,716.57
238 1,035.84 957.44 78.40 61,759.13
239 1,035.84 958.64 77.20 60,800.49
240 1,035.84 959.83 76.00 59,840.66
241 1,035.84 961.03 74.80 58,879.62
242 1,035.84 962.24 73.60 57,917.39
243 1,035.84 963.44 72.40 56,953.95
244 1,035.84 964.64 71.19 55,989.31
245 1,035.84 965.85 69.99 55,023.46
246 1,035.84 967.06 68.78 54,056.40
247 1,035.84 968.26 67.57 53,088.14
248 1,035.84 969.47 66.36 52,118.66
249 1,035.84 970.69 65.15 51,147.98
250 1,035.84 971.90 63.93 50,176.08
251 1,035.84 973.11 62.72 49,202.96
252 1,035.84 974.33 61.50 48,228.63
253 1,035.84 975.55 60.29 47,253.08
254 1,035.84 976.77 59.07 46,276.31
255 1,035.84 977.99 57.85 45,298.32
256 1,035.84 979.21 56.62 44,319.11
257 1,035.84 980.44 55.40 43,338.67
258 1,035.84 981.66 54.17 42,357.01
259 1,035.84 982.89 52.95 41,374.12
260 1,035.84 984.12 51.72 40,390.01
261 1,035.84 985.35 50.49 39,404.66
262 1,035.84 986.58 49.26 38,418.08
263 1,035.84 987.81 48.02 37,430.27
264 1,035.84 989.05 46.79 36,441.22
265 1,035.84 990.28 45.55 35,450.94
266 1,035.84 991.52 44.31 34,459.41
267 1,035.84 992.76 43.07 33,466.65
268 1,035.84 994.00 41.83 32,472.65
269 1,035.84 995.24 40.59 31,477.41
270 1,035.84 996.49 39.35 30,480.92
271 1,035.84 997.73 38.10 29,483.19
272 1,035.84 998.98 36.85 28,484.20
273 1,035.84 1,000.23 35.61 27,483.97
274 1,035.84 1,001.48 34.35 26,482.49
275 1,035.84 1,002.73 33.10 25,479.76
276 1,035.84 1,003.99 31.85 24,475.78
277 1,035.84 1,005.24 30.59 23,470.54
278 1,035.84 1,006.50 29.34 22,464.04
279 1,035.84 1,007.76 28.08 21,456.28
280 1,035.84 1,009.01 26.82 20,447.27
281 1,035.84 1,010.28 25.56 19,436.99
282 1,035.84 1,011.54 24.30 18,425.45
283 1,035.84 1,012.80 23.03 17,412.65
284 1,035.84 1,014.07 21.77 16,398.58
285 1,035.84 1,015.34 20.50 15,383.25
286 1,035.84 1,016.61 19.23 14,366.64
287 1,035.84 1,017.88 17.96 13,348.76
288 1,035.84 1,019.15 16.69 12,329.61
289 1,035.84 1,020.42 15.41 11,309.19
290 1,035.84 1,021.70 14.14 10,287.49
291 1,035.84 1,022.98 12.86 9,264.52
292 1,035.84 1,024.25 11.58 8,240.26
293 1,035.84 1,025.53 10.30 7,214.73
294 1,035.84 1,026.82 9.02 6,187.91
295 1,035.84 1,028.10 7.73 5,159.81
296 1,035.84 1,029.39 6.45 4,130.42
297 1,035.84 1,030.67 5.16 3,099.75
298 1,035.84 1,031.96 3.87 2,067.79
299 1,035.84 1,033.25 2.58 1,034.54
300 1,035.84 1,034.54 1.29 0.00