Mortgage Loan of $26,000 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $26k at 5.50% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $159.66
$1,916 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 26,000 loan for 25 years at 5.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 159.66 40.50 119.17 25,959.50
2 159.66 40.68 118.98 25,918.82
3 159.66 40.87 118.79 25,877.95
4 159.66 41.06 118.61 25,836.90
5 159.66 41.24 118.42 25,795.65
6 159.66 41.43 118.23 25,754.22
7 159.66 41.62 118.04 25,712.60
8 159.66 41.81 117.85 25,670.79
9 159.66 42.00 117.66 25,628.78
10 159.66 42.20 117.47 25,586.58
11 159.66 42.39 117.27 25,544.19
12 159.66 42.59 117.08 25,501.61
13 159.66 42.78 116.88 25,458.83
14 159.66 42.98 116.69 25,415.85
15 159.66 43.17 116.49 25,372.68
16 159.66 43.37 116.29 25,329.31
17 159.66 43.57 116.09 25,285.74
18 159.66 43.77 115.89 25,241.97
19 159.66 43.97 115.69 25,198.00
20 159.66 44.17 115.49 25,153.82
21 159.66 44.37 115.29 25,109.45
22 159.66 44.58 115.08 25,064.87
23 159.66 44.78 114.88 25,020.09
24 159.66 44.99 114.68 24,975.10
25 159.66 45.19 114.47 24,929.91
26 159.66 45.40 114.26 24,884.51
27 159.66 45.61 114.05 24,838.90
28 159.66 45.82 113.84 24,793.08
29 159.66 46.03 113.63 24,747.05
30 159.66 46.24 113.42 24,700.82
31 159.66 46.45 113.21 24,654.36
32 159.66 46.66 113.00 24,607.70
33 159.66 46.88 112.79 24,560.82
34 159.66 47.09 112.57 24,513.73
35 159.66 47.31 112.35 24,466.42
36 159.66 47.52 112.14 24,418.90
37 159.66 47.74 111.92 24,371.16
38 159.66 47.96 111.70 24,323.19
39 159.66 48.18 111.48 24,275.01
40 159.66 48.40 111.26 24,226.61
41 159.66 48.62 111.04 24,177.99
42 159.66 48.85 110.82 24,129.14
43 159.66 49.07 110.59 24,080.07
44 159.66 49.30 110.37 24,030.77
45 159.66 49.52 110.14 23,981.25
46 159.66 49.75 109.91 23,931.50
47 159.66 49.98 109.69 23,881.53
48 159.66 50.21 109.46 23,831.32
49 159.66 50.44 109.23 23,780.88
50 159.66 50.67 109.00 23,730.22
51 159.66 50.90 108.76 23,679.32
52 159.66 51.13 108.53 23,628.18
53 159.66 51.37 108.30 23,576.82
54 159.66 51.60 108.06 23,525.22
55 159.66 51.84 107.82 23,473.38
56 159.66 52.08 107.59 23,421.30
57 159.66 52.32 107.35 23,368.99
58 159.66 52.55 107.11 23,316.43
59 159.66 52.80 106.87 23,263.63
60 159.66 53.04 106.62 23,210.60
61 159.66 53.28 106.38 23,157.32
62 159.66 53.53 106.14 23,103.79
63 159.66 53.77 105.89 23,050.02
64 159.66 54.02 105.65 22,996.00
65 159.66 54.26 105.40 22,941.74
66 159.66 54.51 105.15 22,887.23
67 159.66 54.76 104.90 22,832.46
68 159.66 55.01 104.65 22,777.45
69 159.66 55.27 104.40 22,722.18
70 159.66 55.52 104.14 22,666.66
71 159.66 55.77 103.89 22,610.89
72 159.66 56.03 103.63 22,554.86
73 159.66 56.29 103.38 22,498.57
74 159.66 56.54 103.12 22,442.03
75 159.66 56.80 102.86 22,385.23
76 159.66 57.06 102.60 22,328.16
77 159.66 57.33 102.34 22,270.84
78 159.66 57.59 102.07 22,213.25
79 159.66 57.85 101.81 22,155.40
80 159.66 58.12 101.55 22,097.28
81 159.66 58.38 101.28 22,038.90
82 159.66 58.65 101.01 21,980.25
83 159.66 58.92 100.74 21,921.33
84 159.66 59.19 100.47 21,862.14
85 159.66 59.46 100.20 21,802.67
86 159.66 59.73 99.93 21,742.94
87 159.66 60.01 99.66 21,682.93
88 159.66 60.28 99.38 21,622.65
89 159.66 60.56 99.10 21,562.09
90 159.66 60.84 98.83 21,501.25
91 159.66 61.12 98.55 21,440.14
92 159.66 61.40 98.27 21,378.74
93 159.66 61.68 97.99 21,317.07
94 159.66 61.96 97.70 21,255.11
95 159.66 62.24 97.42 21,192.86
96 159.66 62.53 97.13 21,130.33
97 159.66 62.82 96.85 21,067.52
98 159.66 63.10 96.56 21,004.42
99 159.66 63.39 96.27 20,941.02
100 159.66 63.68 95.98 20,877.34
101 159.66 63.97 95.69 20,813.37
102 159.66 64.27 95.39 20,749.10
103 159.66 64.56 95.10 20,684.53
104 159.66 64.86 94.80 20,619.68
105 159.66 65.16 94.51 20,554.52
106 159.66 65.45 94.21 20,489.07
107 159.66 65.75 93.91 20,423.31
108 159.66 66.06 93.61 20,357.26
109 159.66 66.36 93.30 20,290.90
110 159.66 66.66 93.00 20,224.23
111 159.66 66.97 92.69 20,157.27
112 159.66 67.28 92.39 20,089.99
113 159.66 67.58 92.08 20,022.41
114 159.66 67.89 91.77 19,954.51
115 159.66 68.20 91.46 19,886.31
116 159.66 68.52 91.15 19,817.79
117 159.66 68.83 90.83 19,748.96
118 159.66 69.15 90.52 19,679.81
119 159.66 69.46 90.20 19,610.35
120 159.66 69.78 89.88 19,540.57
121 159.66 70.10 89.56 19,470.47
122 159.66 70.42 89.24 19,400.04
123 159.66 70.75 88.92 19,329.30
124 159.66 71.07 88.59 19,258.23
125 159.66 71.40 88.27 19,186.83
126 159.66 71.72 87.94 19,115.11
127 159.66 72.05 87.61 19,043.06
128 159.66 72.38 87.28 18,970.67
129 159.66 72.71 86.95 18,897.96
130 159.66 73.05 86.62 18,824.91
131 159.66 73.38 86.28 18,751.53
132 159.66 73.72 85.94 18,677.81
133 159.66 74.06 85.61 18,603.76
134 159.66 74.40 85.27 18,529.36
135 159.66 74.74 84.93 18,454.62
136 159.66 75.08 84.58 18,379.55
137 159.66 75.42 84.24 18,304.12
138 159.66 75.77 83.89 18,228.35
139 159.66 76.12 83.55 18,152.24
140 159.66 76.46 83.20 18,075.77
141 159.66 76.82 82.85 17,998.96
142 159.66 77.17 82.50 17,921.79
143 159.66 77.52 82.14 17,844.27
144 159.66 77.88 81.79 17,766.39
145 159.66 78.23 81.43 17,688.16
146 159.66 78.59 81.07 17,609.57
147 159.66 78.95 80.71 17,530.61
148 159.66 79.31 80.35 17,451.30
149 159.66 79.68 79.99 17,371.62
150 159.66 80.04 79.62 17,291.58
151 159.66 80.41 79.25 17,211.17
152 159.66 80.78 78.88 17,130.39
153 159.66 81.15 78.51 17,049.24
154 159.66 81.52 78.14 16,967.72
155 159.66 81.89 77.77 16,885.83
156 159.66 82.27 77.39 16,803.56
157 159.66 82.65 77.02 16,720.91
158 159.66 83.03 76.64 16,637.89
159 159.66 83.41 76.26 16,554.48
160 159.66 83.79 75.87 16,470.69
161 159.66 84.17 75.49 16,386.52
162 159.66 84.56 75.10 16,301.96
163 159.66 84.95 74.72 16,217.02
164 159.66 85.33 74.33 16,131.68
165 159.66 85.73 73.94 16,045.96
166 159.66 86.12 73.54 15,959.84
167 159.66 86.51 73.15 15,873.33
168 159.66 86.91 72.75 15,786.42
169 159.66 87.31 72.35 15,699.11
170 159.66 87.71 71.95 15,611.40
171 159.66 88.11 71.55 15,523.29
172 159.66 88.51 71.15 15,434.77
173 159.66 88.92 70.74 15,345.85
174 159.66 89.33 70.34 15,256.53
175 159.66 89.74 69.93 15,166.79
176 159.66 90.15 69.51 15,076.64
177 159.66 90.56 69.10 14,986.08
178 159.66 90.98 68.69 14,895.10
179 159.66 91.39 68.27 14,803.71
180 159.66 91.81 67.85 14,711.90
181 159.66 92.23 67.43 14,619.66
182 159.66 92.66 67.01 14,527.01
183 159.66 93.08 66.58 14,433.93
184 159.66 93.51 66.16 14,340.42
185 159.66 93.94 65.73 14,246.48
186 159.66 94.37 65.30 14,152.12
187 159.66 94.80 64.86 14,057.32
188 159.66 95.23 64.43 13,962.09
189 159.66 95.67 63.99 13,866.42
190 159.66 96.11 63.55 13,770.31
191 159.66 96.55 63.11 13,673.76
192 159.66 96.99 62.67 13,576.77
193 159.66 97.44 62.23 13,479.33
194 159.66 97.88 61.78 13,381.45
195 159.66 98.33 61.33 13,283.12
196 159.66 98.78 60.88 13,184.34
197 159.66 99.23 60.43 13,085.10
198 159.66 99.69 59.97 12,985.41
199 159.66 100.15 59.52 12,885.27
200 159.66 100.61 59.06 12,784.66
201 159.66 101.07 58.60 12,683.59
202 159.66 101.53 58.13 12,582.06
203 159.66 101.99 57.67 12,480.07
204 159.66 102.46 57.20 12,377.61
205 159.66 102.93 56.73 12,274.68
206 159.66 103.40 56.26 12,171.27
207 159.66 103.88 55.78 12,067.39
208 159.66 104.35 55.31 11,963.04
209 159.66 104.83 54.83 11,858.21
210 159.66 105.31 54.35 11,752.90
211 159.66 105.80 53.87 11,647.10
212 159.66 106.28 53.38 11,540.82
213 159.66 106.77 52.90 11,434.05
214 159.66 107.26 52.41 11,326.80
215 159.66 107.75 51.91 11,219.05
216 159.66 108.24 51.42 11,110.81
217 159.66 108.74 50.92 11,002.07
218 159.66 109.24 50.43 10,892.83
219 159.66 109.74 49.93 10,783.09
220 159.66 110.24 49.42 10,672.85
221 159.66 110.75 48.92 10,562.11
222 159.66 111.25 48.41 10,450.85
223 159.66 111.76 47.90 10,339.09
224 159.66 112.28 47.39 10,226.82
225 159.66 112.79 46.87 10,114.03
226 159.66 113.31 46.36 10,000.72
227 159.66 113.83 45.84 9,886.89
228 159.66 114.35 45.31 9,772.55
229 159.66 114.87 44.79 9,657.67
230 159.66 115.40 44.26 9,542.28
231 159.66 115.93 43.74 9,426.35
232 159.66 116.46 43.20 9,309.89
233 159.66 116.99 42.67 9,192.90
234 159.66 117.53 42.13 9,075.37
235 159.66 118.07 41.60 8,957.30
236 159.66 118.61 41.05 8,838.69
237 159.66 119.15 40.51 8,719.54
238 159.66 119.70 39.96 8,599.84
239 159.66 120.25 39.42 8,479.60
240 159.66 120.80 38.86 8,358.80
241 159.66 121.35 38.31 8,237.45
242 159.66 121.91 37.75 8,115.54
243 159.66 122.47 37.20 7,993.07
244 159.66 123.03 36.63 7,870.04
245 159.66 123.59 36.07 7,746.45
246 159.66 124.16 35.50 7,622.29
247 159.66 124.73 34.94 7,497.57
248 159.66 125.30 34.36 7,372.27
249 159.66 125.87 33.79 7,246.39
250 159.66 126.45 33.21 7,119.94
251 159.66 127.03 32.63 6,992.91
252 159.66 127.61 32.05 6,865.30
253 159.66 128.20 31.47 6,737.11
254 159.66 128.78 30.88 6,608.32
255 159.66 129.37 30.29 6,478.95
256 159.66 129.97 29.70 6,348.98
257 159.66 130.56 29.10 6,218.42
258 159.66 131.16 28.50 6,087.25
259 159.66 131.76 27.90 5,955.49
260 159.66 132.37 27.30 5,823.13
261 159.66 132.97 26.69 5,690.15
262 159.66 133.58 26.08 5,556.57
263 159.66 134.20 25.47 5,422.37
264 159.66 134.81 24.85 5,287.56
265 159.66 135.43 24.23 5,152.14
266 159.66 136.05 23.61 5,016.09
267 159.66 136.67 22.99 4,879.41
268 159.66 137.30 22.36 4,742.12
269 159.66 137.93 21.73 4,604.19
270 159.66 138.56 21.10 4,465.63
271 159.66 139.20 20.47 4,326.43
272 159.66 139.83 19.83 4,186.60
273 159.66 140.47 19.19 4,046.12
274 159.66 141.12 18.54 3,905.01
275 159.66 141.76 17.90 3,763.24
276 159.66 142.41 17.25 3,620.83
277 159.66 143.07 16.60 3,477.76
278 159.66 143.72 15.94 3,334.04
279 159.66 144.38 15.28 3,189.66
280 159.66 145.04 14.62 3,044.61
281 159.66 145.71 13.95 2,898.90
282 159.66 146.38 13.29 2,752.53
283 159.66 147.05 12.62 2,605.48
284 159.66 147.72 11.94 2,457.76
285 159.66 148.40 11.26 2,309.36
286 159.66 149.08 10.58 2,160.28
287 159.66 149.76 9.90 2,010.52
288 159.66 150.45 9.21 1,860.07
289 159.66 151.14 8.53 1,708.94
290 159.66 151.83 7.83 1,557.11
291 159.66 152.53 7.14 1,404.58
292 159.66 153.23 6.44 1,251.36
293 159.66 153.93 5.74 1,097.43
294 159.66 154.63 5.03 942.79
295 159.66 155.34 4.32 787.45
296 159.66 156.05 3.61 631.40
297 159.66 156.77 2.89 474.63
298 159.66 157.49 2.18 317.14
299 159.66 158.21 1.45 158.93
300 159.66 158.93 0.73 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation