Mortgage Loan of $265,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $265k at 1.00% interest?
Results
Monthly payment: $998.71
$11,985 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $265k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 265,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 998.71 | 777.88 | 220.83 | 264,222.12 |
2 | 998.71 | 778.53 | 220.19 | 263,443.59 |
3 | 998.71 | 779.18 | 219.54 | 262,664.42 |
4 | 998.71 | 779.82 | 218.89 | 261,884.59 |
5 | 998.71 | 780.47 | 218.24 | 261,104.12 |
6 | 998.71 | 781.13 | 217.59 | 260,322.99 |
7 | 998.71 | 781.78 | 216.94 | 259,541.22 |
8 | 998.71 | 782.43 | 216.28 | 258,758.79 |
9 | 998.71 | 783.08 | 215.63 | 257,975.71 |
10 | 998.71 | 783.73 | 214.98 | 257,191.98 |
11 | 998.71 | 784.39 | 214.33 | 256,407.59 |
12 | 998.71 | 785.04 | 213.67 | 255,622.55 |
13 | 998.71 | 785.69 | 213.02 | 254,836.86 |
14 | 998.71 | 786.35 | 212.36 | 254,050.51 |
15 | 998.71 | 787.00 | 211.71 | 253,263.51 |
16 | 998.71 | 787.66 | 211.05 | 252,475.85 |
17 | 998.71 | 788.32 | 210.40 | 251,687.53 |
18 | 998.71 | 788.97 | 209.74 | 250,898.56 |
19 | 998.71 | 789.63 | 209.08 | 250,108.93 |
20 | 998.71 | 790.29 | 208.42 | 249,318.64 |
21 | 998.71 | 790.95 | 207.77 | 248,527.70 |
22 | 998.71 | 791.61 | 207.11 | 247,736.09 |
23 | 998.71 | 792.27 | 206.45 | 246,943.83 |
24 | 998.71 | 792.93 | 205.79 | 246,150.90 |
25 | 998.71 | 793.59 | 205.13 | 245,357.32 |
26 | 998.71 | 794.25 | 204.46 | 244,563.07 |
27 | 998.71 | 794.91 | 203.80 | 243,768.16 |
28 | 998.71 | 795.57 | 203.14 | 242,972.59 |
29 | 998.71 | 796.23 | 202.48 | 242,176.35 |
30 | 998.71 | 796.90 | 201.81 | 241,379.45 |
31 | 998.71 | 797.56 | 201.15 | 240,581.89 |
32 | 998.71 | 798.23 | 200.48 | 239,783.66 |
33 | 998.71 | 798.89 | 199.82 | 238,984.77 |
34 | 998.71 | 799.56 | 199.15 | 238,185.21 |
35 | 998.71 | 800.22 | 198.49 | 237,384.99 |
36 | 998.71 | 800.89 | 197.82 | 236,584.10 |
37 | 998.71 | 801.56 | 197.15 | 235,782.54 |
38 | 998.71 | 802.23 | 196.49 | 234,980.31 |
39 | 998.71 | 802.90 | 195.82 | 234,177.42 |
40 | 998.71 | 803.56 | 195.15 | 233,373.85 |
41 | 998.71 | 804.23 | 194.48 | 232,569.62 |
42 | 998.71 | 804.90 | 193.81 | 231,764.72 |
43 | 998.71 | 805.57 | 193.14 | 230,959.14 |
44 | 998.71 | 806.25 | 192.47 | 230,152.89 |
45 | 998.71 | 806.92 | 191.79 | 229,345.98 |
46 | 998.71 | 807.59 | 191.12 | 228,538.39 |
47 | 998.71 | 808.26 | 190.45 | 227,730.12 |
48 | 998.71 | 808.94 | 189.78 | 226,921.19 |
49 | 998.71 | 809.61 | 189.10 | 226,111.58 |
50 | 998.71 | 810.29 | 188.43 | 225,301.29 |
51 | 998.71 | 810.96 | 187.75 | 224,490.33 |
52 | 998.71 | 811.64 | 187.08 | 223,678.69 |
53 | 998.71 | 812.31 | 186.40 | 222,866.38 |
54 | 998.71 | 812.99 | 185.72 | 222,053.39 |
55 | 998.71 | 813.67 | 185.04 | 221,239.72 |
56 | 998.71 | 814.35 | 184.37 | 220,425.38 |
57 | 998.71 | 815.02 | 183.69 | 219,610.35 |
58 | 998.71 | 815.70 | 183.01 | 218,794.65 |
59 | 998.71 | 816.38 | 182.33 | 217,978.27 |
60 | 998.71 | 817.06 | 181.65 | 217,161.20 |
61 | 998.71 | 817.74 | 180.97 | 216,343.46 |
62 | 998.71 | 818.43 | 180.29 | 215,525.03 |
63 | 998.71 | 819.11 | 179.60 | 214,705.92 |
64 | 998.71 | 819.79 | 178.92 | 213,886.13 |
65 | 998.71 | 820.47 | 178.24 | 213,065.66 |
66 | 998.71 | 821.16 | 177.55 | 212,244.50 |
67 | 998.71 | 821.84 | 176.87 | 211,422.66 |
68 | 998.71 | 822.53 | 176.19 | 210,600.13 |
69 | 998.71 | 823.21 | 175.50 | 209,776.92 |
70 | 998.71 | 823.90 | 174.81 | 208,953.02 |
71 | 998.71 | 824.58 | 174.13 | 208,128.44 |
72 | 998.71 | 825.27 | 173.44 | 207,303.17 |
73 | 998.71 | 825.96 | 172.75 | 206,477.21 |
74 | 998.71 | 826.65 | 172.06 | 205,650.56 |
75 | 998.71 | 827.34 | 171.38 | 204,823.23 |
76 | 998.71 | 828.03 | 170.69 | 203,995.20 |
77 | 998.71 | 828.72 | 170.00 | 203,166.48 |
78 | 998.71 | 829.41 | 169.31 | 202,337.08 |
79 | 998.71 | 830.10 | 168.61 | 201,506.98 |
80 | 998.71 | 830.79 | 167.92 | 200,676.19 |
81 | 998.71 | 831.48 | 167.23 | 199,844.71 |
82 | 998.71 | 832.17 | 166.54 | 199,012.53 |
83 | 998.71 | 832.87 | 165.84 | 198,179.66 |
84 | 998.71 | 833.56 | 165.15 | 197,346.10 |
85 | 998.71 | 834.26 | 164.46 | 196,511.85 |
86 | 998.71 | 834.95 | 163.76 | 195,676.89 |
87 | 998.71 | 835.65 | 163.06 | 194,841.25 |
88 | 998.71 | 836.34 | 162.37 | 194,004.90 |
89 | 998.71 | 837.04 | 161.67 | 193,167.86 |
90 | 998.71 | 837.74 | 160.97 | 192,330.12 |
91 | 998.71 | 838.44 | 160.28 | 191,491.68 |
92 | 998.71 | 839.14 | 159.58 | 190,652.55 |
93 | 998.71 | 839.83 | 158.88 | 189,812.71 |
94 | 998.71 | 840.53 | 158.18 | 188,972.18 |
95 | 998.71 | 841.24 | 157.48 | 188,130.94 |
96 | 998.71 | 841.94 | 156.78 | 187,289.01 |
97 | 998.71 | 842.64 | 156.07 | 186,446.37 |
98 | 998.71 | 843.34 | 155.37 | 185,603.03 |
99 | 998.71 | 844.04 | 154.67 | 184,758.99 |
100 | 998.71 | 844.75 | 153.97 | 183,914.24 |
101 | 998.71 | 845.45 | 153.26 | 183,068.79 |
102 | 998.71 | 846.15 | 152.56 | 182,222.64 |
103 | 998.71 | 846.86 | 151.85 | 181,375.78 |
104 | 998.71 | 847.57 | 151.15 | 180,528.21 |
105 | 998.71 | 848.27 | 150.44 | 179,679.94 |
106 | 998.71 | 848.98 | 149.73 | 178,830.96 |
107 | 998.71 | 849.69 | 149.03 | 177,981.27 |
108 | 998.71 | 850.39 | 148.32 | 177,130.88 |
109 | 998.71 | 851.10 | 147.61 | 176,279.78 |
110 | 998.71 | 851.81 | 146.90 | 175,427.96 |
111 | 998.71 | 852.52 | 146.19 | 174,575.44 |
112 | 998.71 | 853.23 | 145.48 | 173,722.21 |
113 | 998.71 | 853.94 | 144.77 | 172,868.27 |
114 | 998.71 | 854.66 | 144.06 | 172,013.61 |
115 | 998.71 | 855.37 | 143.34 | 171,158.24 |
116 | 998.71 | 856.08 | 142.63 | 170,302.16 |
117 | 998.71 | 856.79 | 141.92 | 169,445.37 |
118 | 998.71 | 857.51 | 141.20 | 168,587.86 |
119 | 998.71 | 858.22 | 140.49 | 167,729.64 |
120 | 998.71 | 858.94 | 139.77 | 166,870.70 |
121 | 998.71 | 859.65 | 139.06 | 166,011.05 |
122 | 998.71 | 860.37 | 138.34 | 165,150.68 |
123 | 998.71 | 861.09 | 137.63 | 164,289.59 |
124 | 998.71 | 861.80 | 136.91 | 163,427.79 |
125 | 998.71 | 862.52 | 136.19 | 162,565.27 |
126 | 998.71 | 863.24 | 135.47 | 161,702.03 |
127 | 998.71 | 863.96 | 134.75 | 160,838.07 |
128 | 998.71 | 864.68 | 134.03 | 159,973.39 |
129 | 998.71 | 865.40 | 133.31 | 159,107.99 |
130 | 998.71 | 866.12 | 132.59 | 158,241.86 |
131 | 998.71 | 866.84 | 131.87 | 157,375.02 |
132 | 998.71 | 867.57 | 131.15 | 156,507.45 |
133 | 998.71 | 868.29 | 130.42 | 155,639.16 |
134 | 998.71 | 869.01 | 129.70 | 154,770.15 |
135 | 998.71 | 869.74 | 128.98 | 153,900.41 |
136 | 998.71 | 870.46 | 128.25 | 153,029.95 |
137 | 998.71 | 871.19 | 127.52 | 152,158.77 |
138 | 998.71 | 871.91 | 126.80 | 151,286.85 |
139 | 998.71 | 872.64 | 126.07 | 150,414.21 |
140 | 998.71 | 873.37 | 125.35 | 149,540.85 |
141 | 998.71 | 874.09 | 124.62 | 148,666.75 |
142 | 998.71 | 874.82 | 123.89 | 147,791.93 |
143 | 998.71 | 875.55 | 123.16 | 146,916.38 |
144 | 998.71 | 876.28 | 122.43 | 146,040.10 |
145 | 998.71 | 877.01 | 121.70 | 145,163.08 |
146 | 998.71 | 877.74 | 120.97 | 144,285.34 |
147 | 998.71 | 878.47 | 120.24 | 143,406.87 |
148 | 998.71 | 879.21 | 119.51 | 142,527.66 |
149 | 998.71 | 879.94 | 118.77 | 141,647.72 |
150 | 998.71 | 880.67 | 118.04 | 140,767.05 |
151 | 998.71 | 881.41 | 117.31 | 139,885.64 |
152 | 998.71 | 882.14 | 116.57 | 139,003.50 |
153 | 998.71 | 882.88 | 115.84 | 138,120.63 |
154 | 998.71 | 883.61 | 115.10 | 137,237.01 |
155 | 998.71 | 884.35 | 114.36 | 136,352.67 |
156 | 998.71 | 885.08 | 113.63 | 135,467.58 |
157 | 998.71 | 885.82 | 112.89 | 134,581.76 |
158 | 998.71 | 886.56 | 112.15 | 133,695.20 |
159 | 998.71 | 887.30 | 111.41 | 132,807.90 |
160 | 998.71 | 888.04 | 110.67 | 131,919.86 |
161 | 998.71 | 888.78 | 109.93 | 131,031.08 |
162 | 998.71 | 889.52 | 109.19 | 130,141.56 |
163 | 998.71 | 890.26 | 108.45 | 129,251.30 |
164 | 998.71 | 891.00 | 107.71 | 128,360.30 |
165 | 998.71 | 891.75 | 106.97 | 127,468.55 |
166 | 998.71 | 892.49 | 106.22 | 126,576.07 |
167 | 998.71 | 893.23 | 105.48 | 125,682.83 |
168 | 998.71 | 893.98 | 104.74 | 124,788.86 |
169 | 998.71 | 894.72 | 103.99 | 123,894.14 |
170 | 998.71 | 895.47 | 103.25 | 122,998.67 |
171 | 998.71 | 896.21 | 102.50 | 122,102.46 |
172 | 998.71 | 896.96 | 101.75 | 121,205.50 |
173 | 998.71 | 897.71 | 101.00 | 120,307.79 |
174 | 998.71 | 898.46 | 100.26 | 119,409.33 |
175 | 998.71 | 899.20 | 99.51 | 118,510.13 |
176 | 998.71 | 899.95 | 98.76 | 117,610.18 |
177 | 998.71 | 900.70 | 98.01 | 116,709.47 |
178 | 998.71 | 901.45 | 97.26 | 115,808.02 |
179 | 998.71 | 902.21 | 96.51 | 114,905.81 |
180 | 998.71 | 902.96 | 95.75 | 114,002.86 |
181 | 998.71 | 903.71 | 95.00 | 113,099.15 |
182 | 998.71 | 904.46 | 94.25 | 112,194.68 |
183 | 998.71 | 905.22 | 93.50 | 111,289.47 |
184 | 998.71 | 905.97 | 92.74 | 110,383.50 |
185 | 998.71 | 906.73 | 91.99 | 109,476.77 |
186 | 998.71 | 907.48 | 91.23 | 108,569.29 |
187 | 998.71 | 908.24 | 90.47 | 107,661.05 |
188 | 998.71 | 908.99 | 89.72 | 106,752.06 |
189 | 998.71 | 909.75 | 88.96 | 105,842.31 |
190 | 998.71 | 910.51 | 88.20 | 104,931.80 |
191 | 998.71 | 911.27 | 87.44 | 104,020.53 |
192 | 998.71 | 912.03 | 86.68 | 103,108.50 |
193 | 998.71 | 912.79 | 85.92 | 102,195.71 |
194 | 998.71 | 913.55 | 85.16 | 101,282.16 |
195 | 998.71 | 914.31 | 84.40 | 100,367.85 |
196 | 998.71 | 915.07 | 83.64 | 99,452.78 |
197 | 998.71 | 915.83 | 82.88 | 98,536.94 |
198 | 998.71 | 916.60 | 82.11 | 97,620.35 |
199 | 998.71 | 917.36 | 81.35 | 96,702.98 |
200 | 998.71 | 918.13 | 80.59 | 95,784.86 |
201 | 998.71 | 918.89 | 79.82 | 94,865.97 |
202 | 998.71 | 919.66 | 79.05 | 93,946.31 |
203 | 998.71 | 920.42 | 78.29 | 93,025.89 |
204 | 998.71 | 921.19 | 77.52 | 92,104.70 |
205 | 998.71 | 921.96 | 76.75 | 91,182.74 |
206 | 998.71 | 922.73 | 75.99 | 90,260.01 |
207 | 998.71 | 923.50 | 75.22 | 89,336.52 |
208 | 998.71 | 924.26 | 74.45 | 88,412.25 |
209 | 998.71 | 925.04 | 73.68 | 87,487.22 |
210 | 998.71 | 925.81 | 72.91 | 86,561.41 |
211 | 998.71 | 926.58 | 72.13 | 85,634.83 |
212 | 998.71 | 927.35 | 71.36 | 84,707.48 |
213 | 998.71 | 928.12 | 70.59 | 83,779.36 |
214 | 998.71 | 928.90 | 69.82 | 82,850.46 |
215 | 998.71 | 929.67 | 69.04 | 81,920.79 |
216 | 998.71 | 930.44 | 68.27 | 80,990.35 |
217 | 998.71 | 931.22 | 67.49 | 80,059.13 |
218 | 998.71 | 932.00 | 66.72 | 79,127.13 |
219 | 998.71 | 932.77 | 65.94 | 78,194.36 |
220 | 998.71 | 933.55 | 65.16 | 77,260.81 |
221 | 998.71 | 934.33 | 64.38 | 76,326.48 |
222 | 998.71 | 935.11 | 63.61 | 75,391.38 |
223 | 998.71 | 935.89 | 62.83 | 74,455.49 |
224 | 998.71 | 936.67 | 62.05 | 73,518.83 |
225 | 998.71 | 937.45 | 61.27 | 72,581.38 |
226 | 998.71 | 938.23 | 60.48 | 71,643.15 |
227 | 998.71 | 939.01 | 59.70 | 70,704.14 |
228 | 998.71 | 939.79 | 58.92 | 69,764.35 |
229 | 998.71 | 940.58 | 58.14 | 68,823.77 |
230 | 998.71 | 941.36 | 57.35 | 67,882.42 |
231 | 998.71 | 942.14 | 56.57 | 66,940.27 |
232 | 998.71 | 942.93 | 55.78 | 65,997.34 |
233 | 998.71 | 943.71 | 55.00 | 65,053.63 |
234 | 998.71 | 944.50 | 54.21 | 64,109.13 |
235 | 998.71 | 945.29 | 53.42 | 63,163.84 |
236 | 998.71 | 946.08 | 52.64 | 62,217.77 |
237 | 998.71 | 946.86 | 51.85 | 61,270.90 |
238 | 998.71 | 947.65 | 51.06 | 60,323.25 |
239 | 998.71 | 948.44 | 50.27 | 59,374.81 |
240 | 998.71 | 949.23 | 49.48 | 58,425.57 |
241 | 998.71 | 950.02 | 48.69 | 57,475.55 |
242 | 998.71 | 950.82 | 47.90 | 56,524.73 |
243 | 998.71 | 951.61 | 47.10 | 55,573.13 |
244 | 998.71 | 952.40 | 46.31 | 54,620.72 |
245 | 998.71 | 953.19 | 45.52 | 53,667.53 |
246 | 998.71 | 953.99 | 44.72 | 52,713.54 |
247 | 998.71 | 954.78 | 43.93 | 51,758.76 |
248 | 998.71 | 955.58 | 43.13 | 50,803.18 |
249 | 998.71 | 956.38 | 42.34 | 49,846.80 |
250 | 998.71 | 957.17 | 41.54 | 48,889.63 |
251 | 998.71 | 957.97 | 40.74 | 47,931.66 |
252 | 998.71 | 958.77 | 39.94 | 46,972.89 |
253 | 998.71 | 959.57 | 39.14 | 46,013.32 |
254 | 998.71 | 960.37 | 38.34 | 45,052.95 |
255 | 998.71 | 961.17 | 37.54 | 44,091.79 |
256 | 998.71 | 961.97 | 36.74 | 43,129.82 |
257 | 998.71 | 962.77 | 35.94 | 42,167.05 |
258 | 998.71 | 963.57 | 35.14 | 41,203.47 |
259 | 998.71 | 964.38 | 34.34 | 40,239.10 |
260 | 998.71 | 965.18 | 33.53 | 39,273.92 |
261 | 998.71 | 965.98 | 32.73 | 38,307.93 |
262 | 998.71 | 966.79 | 31.92 | 37,341.15 |
263 | 998.71 | 967.59 | 31.12 | 36,373.55 |
264 | 998.71 | 968.40 | 30.31 | 35,405.15 |
265 | 998.71 | 969.21 | 29.50 | 34,435.94 |
266 | 998.71 | 970.02 | 28.70 | 33,465.93 |
267 | 998.71 | 970.82 | 27.89 | 32,495.10 |
268 | 998.71 | 971.63 | 27.08 | 31,523.47 |
269 | 998.71 | 972.44 | 26.27 | 30,551.03 |
270 | 998.71 | 973.25 | 25.46 | 29,577.78 |
271 | 998.71 | 974.06 | 24.65 | 28,603.71 |
272 | 998.71 | 974.88 | 23.84 | 27,628.84 |
273 | 998.71 | 975.69 | 23.02 | 26,653.15 |
274 | 998.71 | 976.50 | 22.21 | 25,676.65 |
275 | 998.71 | 977.31 | 21.40 | 24,699.33 |
276 | 998.71 | 978.13 | 20.58 | 23,721.20 |
277 | 998.71 | 978.94 | 19.77 | 22,742.26 |
278 | 998.71 | 979.76 | 18.95 | 21,762.50 |
279 | 998.71 | 980.58 | 18.14 | 20,781.92 |
280 | 998.71 | 981.39 | 17.32 | 19,800.53 |
281 | 998.71 | 982.21 | 16.50 | 18,818.32 |
282 | 998.71 | 983.03 | 15.68 | 17,835.29 |
283 | 998.71 | 983.85 | 14.86 | 16,851.44 |
284 | 998.71 | 984.67 | 14.04 | 15,866.77 |
285 | 998.71 | 985.49 | 13.22 | 14,881.28 |
286 | 998.71 | 986.31 | 12.40 | 13,894.97 |
287 | 998.71 | 987.13 | 11.58 | 12,907.83 |
288 | 998.71 | 987.96 | 10.76 | 11,919.88 |
289 | 998.71 | 988.78 | 9.93 | 10,931.10 |
290 | 998.71 | 989.60 | 9.11 | 9,941.50 |
291 | 998.71 | 990.43 | 8.28 | 8,951.07 |
292 | 998.71 | 991.25 | 7.46 | 7,959.82 |
293 | 998.71 | 992.08 | 6.63 | 6,967.74 |
294 | 998.71 | 992.91 | 5.81 | 5,974.83 |
295 | 998.71 | 993.73 | 4.98 | 4,981.10 |
296 | 998.71 | 994.56 | 4.15 | 3,986.54 |
297 | 998.71 | 995.39 | 3.32 | 2,991.15 |
298 | 998.71 | 996.22 | 2.49 | 1,994.93 |
299 | 998.71 | 997.05 | 1.66 | 997.88 |
300 | 998.71 | 997.88 | 0.83 | 0.00 |