Mortgage Loan of $266,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $266k at 1.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,002.48

$12,030 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $266k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 266,000 loan for 25 years at 1.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,002.48	780.81	221.67	265,219.19
2	1,002.48	781.46	221.02	264,437.72
3	1,002.48	782.12	220.36	263,655.61
4	1,002.48	782.77	219.71	262,872.84
5	1,002.48	783.42	219.06	262,089.42
6	1,002.48	784.07	218.41	261,305.34
7	1,002.48	784.73	217.75	260,520.62
8	1,002.48	785.38	217.10	259,735.24
9	1,002.48	786.03	216.45	258,949.20
10	1,002.48	786.69	215.79	258,162.51
11	1,002.48	787.35	215.14	257,375.17
12	1,002.48	788.00	214.48	256,587.17
13	1,002.48	788.66	213.82	255,798.51
14	1,002.48	789.32	213.17	255,009.19
15	1,002.48	789.97	212.51	254,219.22
16	1,002.48	790.63	211.85	253,428.59
17	1,002.48	791.29	211.19	252,637.30
18	1,002.48	791.95	210.53	251,845.35
19	1,002.48	792.61	209.87	251,052.74
20	1,002.48	793.27	209.21	250,259.47
21	1,002.48	793.93	208.55	249,465.54
22	1,002.48	794.59	207.89	248,670.95
23	1,002.48	795.25	207.23	247,875.69
24	1,002.48	795.92	206.56	247,079.77
25	1,002.48	796.58	205.90	246,283.19
26	1,002.48	797.24	205.24	245,485.95
27	1,002.48	797.91	204.57	244,688.04
28	1,002.48	798.57	203.91	243,889.46
29	1,002.48	799.24	203.24	243,090.22
30	1,002.48	799.91	202.58	242,290.32
31	1,002.48	800.57	201.91	241,489.75
32	1,002.48	801.24	201.24	240,688.51
33	1,002.48	801.91	200.57	239,886.60
34	1,002.48	802.58	199.91	239,084.03
35	1,002.48	803.24	199.24	238,280.78
36	1,002.48	803.91	198.57	237,476.87
37	1,002.48	804.58	197.90	236,672.28
38	1,002.48	805.25	197.23	235,867.03
39	1,002.48	805.92	196.56	235,061.11
40	1,002.48	806.60	195.88	234,254.51
41	1,002.48	807.27	195.21	233,447.24
42	1,002.48	807.94	194.54	232,639.30
43	1,002.48	808.61	193.87	231,830.68
44	1,002.48	809.29	193.19	231,021.40
45	1,002.48	809.96	192.52	230,211.43
46	1,002.48	810.64	191.84	229,400.80
47	1,002.48	811.31	191.17	228,589.48
48	1,002.48	811.99	190.49	227,777.49
49	1,002.48	812.67	189.81	226,964.83
50	1,002.48	813.34	189.14	226,151.48
51	1,002.48	814.02	188.46	225,337.46
52	1,002.48	814.70	187.78	224,522.76
53	1,002.48	815.38	187.10	223,707.38
54	1,002.48	816.06	186.42	222,891.33
55	1,002.48	816.74	185.74	222,074.59
56	1,002.48	817.42	185.06	221,257.17
57	1,002.48	818.10	184.38	220,439.07
58	1,002.48	818.78	183.70	219,620.29
59	1,002.48	819.46	183.02	218,800.82
60	1,002.48	820.15	182.33	217,980.68
61	1,002.48	820.83	181.65	217,159.85
62	1,002.48	821.51	180.97	216,338.33
63	1,002.48	822.20	180.28	215,516.13
64	1,002.48	822.88	179.60	214,693.25
65	1,002.48	823.57	178.91	213,869.68
66	1,002.48	824.26	178.22	213,045.43
67	1,002.48	824.94	177.54	212,220.48
68	1,002.48	825.63	176.85	211,394.85
69	1,002.48	826.32	176.16	210,568.53
70	1,002.48	827.01	175.47	209,741.53
71	1,002.48	827.70	174.78	208,913.83
72	1,002.48	828.39	174.09	208,085.44
73	1,002.48	829.08	173.40	207,256.37
74	1,002.48	829.77	172.71	206,426.60
75	1,002.48	830.46	172.02	205,596.14
76	1,002.48	831.15	171.33	204,764.99
77	1,002.48	831.84	170.64	203,933.15
78	1,002.48	832.54	169.94	203,100.61
79	1,002.48	833.23	169.25	202,267.38
80	1,002.48	833.92	168.56	201,433.46
81	1,002.48	834.62	167.86	200,598.84
82	1,002.48	835.32	167.17	199,763.52
83	1,002.48	836.01	166.47	198,927.51
84	1,002.48	836.71	165.77	198,090.80
85	1,002.48	837.41	165.08	197,253.40
86	1,002.48	838.10	164.38	196,415.30
87	1,002.48	838.80	163.68	195,576.50
88	1,002.48	839.50	162.98	194,736.99
89	1,002.48	840.20	162.28	193,896.79
90	1,002.48	840.90	161.58	193,055.89
91	1,002.48	841.60	160.88	192,214.29
92	1,002.48	842.30	160.18	191,371.99
93	1,002.48	843.00	159.48	190,528.99
94	1,002.48	843.71	158.77	189,685.28
95	1,002.48	844.41	158.07	188,840.87
96	1,002.48	845.11	157.37	187,995.76
97	1,002.48	845.82	156.66	187,149.94
98	1,002.48	846.52	155.96	186,303.42
99	1,002.48	847.23	155.25	185,456.19
100	1,002.48	847.93	154.55	184,608.26
101	1,002.48	848.64	153.84	183,759.62
102	1,002.48	849.35	153.13	182,910.27
103	1,002.48	850.06	152.43	182,060.21
104	1,002.48	850.76	151.72	181,209.45
105	1,002.48	851.47	151.01	180,357.98
106	1,002.48	852.18	150.30	179,505.79
107	1,002.48	852.89	149.59	178,652.90
108	1,002.48	853.60	148.88	177,799.30
109	1,002.48	854.31	148.17	176,944.98
110	1,002.48	855.03	147.45	176,089.96
111	1,002.48	855.74	146.74	175,234.22
112	1,002.48	856.45	146.03	174,377.77
113	1,002.48	857.17	145.31	173,520.60
114	1,002.48	857.88	144.60	172,662.72
115	1,002.48	858.60	143.89	171,804.12
116	1,002.48	859.31	143.17	170,944.81
117	1,002.48	860.03	142.45	170,084.79
118	1,002.48	860.74	141.74	169,224.04
119	1,002.48	861.46	141.02	168,362.58
120	1,002.48	862.18	140.30	167,500.40
121	1,002.48	862.90	139.58	166,637.51
122	1,002.48	863.62	138.86	165,773.89
123	1,002.48	864.34	138.14	164,909.55
124	1,002.48	865.06	137.42	164,044.50
125	1,002.48	865.78	136.70	163,178.72
126	1,002.48	866.50	135.98	162,312.22
127	1,002.48	867.22	135.26	161,445.00
128	1,002.48	867.94	134.54	160,577.06
129	1,002.48	868.67	133.81	159,708.39
130	1,002.48	869.39	133.09	158,839.00
131	1,002.48	870.11	132.37	157,968.89
132	1,002.48	870.84	131.64	157,098.05
133	1,002.48	871.57	130.92	156,226.48
134	1,002.48	872.29	130.19	155,354.19
135	1,002.48	873.02	129.46	154,481.17
136	1,002.48	873.75	128.73	153,607.42
137	1,002.48	874.47	128.01	152,732.95
138	1,002.48	875.20	127.28	151,857.75
139	1,002.48	875.93	126.55	150,981.81
140	1,002.48	876.66	125.82	150,105.15
141	1,002.48	877.39	125.09	149,227.76
142	1,002.48	878.12	124.36	148,349.63
143	1,002.48	878.86	123.62	147,470.78
144	1,002.48	879.59	122.89	146,591.19
145	1,002.48	880.32	122.16	145,710.87
146	1,002.48	881.06	121.43	144,829.81
147	1,002.48	881.79	120.69	143,948.02
148	1,002.48	882.52	119.96	143,065.50
149	1,002.48	883.26	119.22	142,182.24
150	1,002.48	884.00	118.49	141,298.25
151	1,002.48	884.73	117.75	140,413.51
152	1,002.48	885.47	117.01	139,528.04
153	1,002.48	886.21	116.27	138,641.84
154	1,002.48	886.95	115.53	137,754.89
155	1,002.48	887.68	114.80	136,867.21
156	1,002.48	888.42	114.06	135,978.78
157	1,002.48	889.17	113.32	135,089.62
158	1,002.48	889.91	112.57	134,199.71
159	1,002.48	890.65	111.83	133,309.06
160	1,002.48	891.39	111.09	132,417.67
161	1,002.48	892.13	110.35	131,525.54
162	1,002.48	892.88	109.60	130,632.66
163	1,002.48	893.62	108.86	129,739.04
164	1,002.48	894.36	108.12	128,844.68
165	1,002.48	895.11	107.37	127,949.57
166	1,002.48	895.86	106.62	127,053.71
167	1,002.48	896.60	105.88	126,157.11
168	1,002.48	897.35	105.13	125,259.76
169	1,002.48	898.10	104.38	124,361.66
170	1,002.48	898.85	103.63	123,462.82
171	1,002.48	899.60	102.89	122,563.22
172	1,002.48	900.34	102.14	121,662.88
173	1,002.48	901.09	101.39	120,761.78
174	1,002.48	901.85	100.63	119,859.94
175	1,002.48	902.60	99.88	118,957.34
176	1,002.48	903.35	99.13	118,053.99
177	1,002.48	904.10	98.38	117,149.89
178	1,002.48	904.86	97.62	116,245.03
179	1,002.48	905.61	96.87	115,339.42
180	1,002.48	906.36	96.12	114,433.06
181	1,002.48	907.12	95.36	113,525.94
182	1,002.48	907.88	94.60	112,618.06
183	1,002.48	908.63	93.85	111,709.43
184	1,002.48	909.39	93.09	110,800.04
185	1,002.48	910.15	92.33	109,889.89
186	1,002.48	910.91	91.57	108,978.98
187	1,002.48	911.66	90.82	108,067.32
188	1,002.48	912.42	90.06	107,154.90
189	1,002.48	913.18	89.30	106,241.71
190	1,002.48	913.95	88.53	105,327.76
191	1,002.48	914.71	87.77	104,413.06
192	1,002.48	915.47	87.01	103,497.59
193	1,002.48	916.23	86.25	102,581.35
194	1,002.48	917.00	85.48	101,664.36
195	1,002.48	917.76	84.72	100,746.60
196	1,002.48	918.53	83.96	99,828.07
197	1,002.48	919.29	83.19	98,908.78
198	1,002.48	920.06	82.42	97,988.72
199	1,002.48	920.82	81.66	97,067.90
200	1,002.48	921.59	80.89	96,146.31
201	1,002.48	922.36	80.12	95,223.95
202	1,002.48	923.13	79.35	94,300.82
203	1,002.48	923.90	78.58	93,376.93
204	1,002.48	924.67	77.81	92,452.26
205	1,002.48	925.44	77.04	91,526.82
206	1,002.48	926.21	76.27	90,600.62
207	1,002.48	926.98	75.50	89,673.64
208	1,002.48	927.75	74.73	88,745.88
209	1,002.48	928.53	73.95	87,817.36
210	1,002.48	929.30	73.18	86,888.06
211	1,002.48	930.07	72.41	85,957.98
212	1,002.48	930.85	71.63	85,027.13
213	1,002.48	931.62	70.86	84,095.51
214	1,002.48	932.40	70.08	83,163.11
215	1,002.48	933.18	69.30	82,229.93
216	1,002.48	933.96	68.52	81,295.97
217	1,002.48	934.73	67.75	80,361.24
218	1,002.48	935.51	66.97	79,425.73
219	1,002.48	936.29	66.19	78,489.43
220	1,002.48	937.07	65.41	77,552.36
221	1,002.48	937.85	64.63	76,614.51
222	1,002.48	938.64	63.85	75,675.87
223	1,002.48	939.42	63.06	74,736.45
224	1,002.48	940.20	62.28	73,796.25
225	1,002.48	940.98	61.50	72,855.27
226	1,002.48	941.77	60.71	71,913.50
227	1,002.48	942.55	59.93	70,970.95
228	1,002.48	943.34	59.14	70,027.61
229	1,002.48	944.12	58.36	69,083.49
230	1,002.48	944.91	57.57	68,138.58
231	1,002.48	945.70	56.78	67,192.88
232	1,002.48	946.49	55.99	66,246.39
233	1,002.48	947.28	55.21	65,299.12
234	1,002.48	948.06	54.42	64,351.05
235	1,002.48	948.85	53.63	63,402.20
236	1,002.48	949.65	52.84	62,452.55
237	1,002.48	950.44	52.04	61,502.11
238	1,002.48	951.23	51.25	60,550.88
239	1,002.48	952.02	50.46	59,598.86
240	1,002.48	952.82	49.67	58,646.05
241	1,002.48	953.61	48.87	57,692.44
242	1,002.48	954.40	48.08	56,738.03
243	1,002.48	955.20	47.28	55,782.84
244	1,002.48	956.00	46.49	54,826.84
245	1,002.48	956.79	45.69	53,870.05
246	1,002.48	957.59	44.89	52,912.46
247	1,002.48	958.39	44.09	51,954.07
248	1,002.48	959.19	43.30	50,994.89
249	1,002.48	959.98	42.50	50,034.90
250	1,002.48	960.78	41.70	49,074.12
251	1,002.48	961.59	40.90	48,112.53
252	1,002.48	962.39	40.09	47,150.14
253	1,002.48	963.19	39.29	46,186.96
254	1,002.48	963.99	38.49	45,222.96
255	1,002.48	964.79	37.69	44,258.17
256	1,002.48	965.60	36.88	43,292.57
257	1,002.48	966.40	36.08	42,326.17
258	1,002.48	967.21	35.27	41,358.96
259	1,002.48	968.01	34.47	40,390.94
260	1,002.48	968.82	33.66	39,422.12
261	1,002.48	969.63	32.85	38,452.49
262	1,002.48	970.44	32.04	37,482.06
263	1,002.48	971.25	31.24	36,510.81
264	1,002.48	972.06	30.43	35,538.75
265	1,002.48	972.87	29.62	34,565.89
266	1,002.48	973.68	28.80	33,592.21
267	1,002.48	974.49	27.99	32,617.73
268	1,002.48	975.30	27.18	31,642.43
269	1,002.48	976.11	26.37	30,666.32
270	1,002.48	976.93	25.56	29,689.39
271	1,002.48	977.74	24.74	28,711.65
272	1,002.48	978.55	23.93	27,733.10
273	1,002.48	979.37	23.11	26,753.73
274	1,002.48	980.19	22.29	25,773.54
275	1,002.48	981.00	21.48	24,792.54
276	1,002.48	981.82	20.66	23,810.72
277	1,002.48	982.64	19.84	22,828.08
278	1,002.48	983.46	19.02	21,844.62
279	1,002.48	984.28	18.20	20,860.34
280	1,002.48	985.10	17.38	19,875.25
281	1,002.48	985.92	16.56	18,889.33
282	1,002.48	986.74	15.74	17,902.59
283	1,002.48	987.56	14.92	16,915.03
284	1,002.48	988.38	14.10	15,926.64
285	1,002.48	989.21	13.27	14,937.43
286	1,002.48	990.03	12.45	13,947.40
287	1,002.48	990.86	11.62	12,956.54
288	1,002.48	991.68	10.80	11,964.86
289	1,002.48	992.51	9.97	10,972.35
290	1,002.48	993.34	9.14	9,979.01
291	1,002.48	994.16	8.32	8,984.85
292	1,002.48	994.99	7.49	7,989.85
293	1,002.48	995.82	6.66	6,994.03
294	1,002.48	996.65	5.83	5,997.38
295	1,002.48	997.48	5.00	4,999.90
296	1,002.48	998.31	4.17	4,001.58
297	1,002.48	999.15	3.33	3,002.44
298	1,002.48	999.98	2.50	2,002.46
299	1,002.48	1,000.81	1.67	1,001.65
300	1,002.48	1,001.65	0.83	0.00