Mortgage Loan of $272,500 for 25 Years at 2.60%
What's the payment on a 25 year home loan for $272.5k at 2.60% interest?
Results
Monthly payment: $1,236.25
$14,835 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $272.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 272,500 loan for 25 years at 2.60 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
| Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
|---|---|---|---|---|
| 1 | 1,236.25 | 645.83 | 590.42 | 271,854.17 |
| 2 | 1,236.25 | 647.23 | 589.02 | 271,206.94 |
| 3 | 1,236.25 | 648.63 | 587.62 | 270,558.30 |
| 4 | 1,236.25 | 650.04 | 586.21 | 269,908.26 |
| 5 | 1,236.25 | 651.45 | 584.80 | 269,256.81 |
| 6 | 1,236.25 | 652.86 | 583.39 | 268,603.95 |
| 7 | 1,236.25 | 654.27 | 581.98 | 267,949.68 |
| 8 | 1,236.25 | 655.69 | 580.56 | 267,293.99 |
| 9 | 1,236.25 | 657.11 | 579.14 | 266,636.87 |
| 10 | 1,236.25 | 658.54 | 577.71 | 265,978.34 |
| 11 | 1,236.25 | 659.96 | 576.29 | 265,318.38 |
| 12 | 1,236.25 | 661.39 | 574.86 | 264,656.98 |
| 13 | 1,236.25 | 662.83 | 573.42 | 263,994.16 |
| 14 | 1,236.25 | 664.26 | 571.99 | 263,329.89 |
| 15 | 1,236.25 | 665.70 | 570.55 | 262,664.19 |
| 16 | 1,236.25 | 667.14 | 569.11 | 261,997.05 |
| 17 | 1,236.25 | 668.59 | 567.66 | 261,328.46 |
| 18 | 1,236.25 | 670.04 | 566.21 | 260,658.42 |
| 19 | 1,236.25 | 671.49 | 564.76 | 259,986.93 |
| 20 | 1,236.25 | 672.94 | 563.31 | 259,313.99 |
| 21 | 1,236.25 | 674.40 | 561.85 | 258,639.59 |
| 22 | 1,236.25 | 675.86 | 560.39 | 257,963.72 |
| 23 | 1,236.25 | 677.33 | 558.92 | 257,286.39 |
| 24 | 1,236.25 | 678.80 | 557.45 | 256,607.60 |
| 25 | 1,236.25 | 680.27 | 555.98 | 255,927.33 |
| 26 | 1,236.25 | 681.74 | 554.51 | 255,245.59 |
| 27 | 1,236.25 | 683.22 | 553.03 | 254,562.38 |
| 28 | 1,236.25 | 684.70 | 551.55 | 253,877.68 |
| 29 | 1,236.25 | 686.18 | 550.07 | 253,191.50 |
| 30 | 1,236.25 | 687.67 | 548.58 | 252,503.83 |
| 31 | 1,236.25 | 689.16 | 547.09 | 251,814.67 |
| 32 | 1,236.25 | 690.65 | 545.60 | 251,124.02 |
| 33 | 1,236.25 | 692.15 | 544.10 | 250,431.87 |
| 34 | 1,236.25 | 693.65 | 542.60 | 249,738.23 |
| 35 | 1,236.25 | 695.15 | 541.10 | 249,043.08 |
| 36 | 1,236.25 | 696.66 | 539.59 | 248,346.42 |
| 37 | 1,236.25 | 698.17 | 538.08 | 247,648.25 |
| 38 | 1,236.25 | 699.68 | 536.57 | 246,948.58 |
| 39 | 1,236.25 | 701.19 | 535.06 | 246,247.38 |
| 40 | 1,236.25 | 702.71 | 533.54 | 245,544.67 |
| 41 | 1,236.25 | 704.24 | 532.01 | 244,840.43 |
| 42 | 1,236.25 | 705.76 | 530.49 | 244,134.67 |
| 43 | 1,236.25 | 707.29 | 528.96 | 243,427.38 |
| 44 | 1,236.25 | 708.82 | 527.43 | 242,718.56 |
| 45 | 1,236.25 | 710.36 | 525.89 | 242,008.20 |
| 46 | 1,236.25 | 711.90 | 524.35 | 241,296.30 |
| 47 | 1,236.25 | 713.44 | 522.81 | 240,582.86 |
| 48 | 1,236.25 | 714.99 | 521.26 | 239,867.87 |
| 49 | 1,236.25 | 716.54 | 519.71 | 239,151.34 |
| 50 | 1,236.25 | 718.09 | 518.16 | 238,433.25 |
| 51 | 1,236.25 | 719.64 | 516.61 | 237,713.60 |
| 52 | 1,236.25 | 721.20 | 515.05 | 236,992.40 |
| 53 | 1,236.25 | 722.77 | 513.48 | 236,269.63 |
| 54 | 1,236.25 | 724.33 | 511.92 | 235,545.30 |
| 55 | 1,236.25 | 725.90 | 510.35 | 234,819.40 |
| 56 | 1,236.25 | 727.47 | 508.78 | 234,091.93 |
| 57 | 1,236.25 | 729.05 | 507.20 | 233,362.88 |
| 58 | 1,236.25 | 730.63 | 505.62 | 232,632.25 |
| 59 | 1,236.25 | 732.21 | 504.04 | 231,900.03 |
| 60 | 1,236.25 | 733.80 | 502.45 | 231,166.24 |
| 61 | 1,236.25 | 735.39 | 500.86 | 230,430.85 |
| 62 | 1,236.25 | 736.98 | 499.27 | 229,693.86 |
| 63 | 1,236.25 | 738.58 | 497.67 | 228,955.28 |
| 64 | 1,236.25 | 740.18 | 496.07 | 228,215.10 |
| 65 | 1,236.25 | 741.78 | 494.47 | 227,473.32 |
| 66 | 1,236.25 | 743.39 | 492.86 | 226,729.93 |
| 67 | 1,236.25 | 745.00 | 491.25 | 225,984.93 |
| 68 | 1,236.25 | 746.62 | 489.63 | 225,238.31 |
| 69 | 1,236.25 | 748.23 | 488.02 | 224,490.08 |
| 70 | 1,236.25 | 749.85 | 486.40 | 223,740.23 |
| 71 | 1,236.25 | 751.48 | 484.77 | 222,988.75 |
| 72 | 1,236.25 | 753.11 | 483.14 | 222,235.64 |
| 73 | 1,236.25 | 754.74 | 481.51 | 221,480.90 |
| 74 | 1,236.25 | 756.37 | 479.88 | 220,724.53 |
| 75 | 1,236.25 | 758.01 | 478.24 | 219,966.51 |
| 76 | 1,236.25 | 759.66 | 476.59 | 219,206.86 |
| 77 | 1,236.25 | 761.30 | 474.95 | 218,445.56 |
| 78 | 1,236.25 | 762.95 | 473.30 | 217,682.61 |
| 79 | 1,236.25 | 764.60 | 471.65 | 216,918.00 |
| 80 | 1,236.25 | 766.26 | 469.99 | 216,151.74 |
| 81 | 1,236.25 | 767.92 | 468.33 | 215,383.82 |
| 82 | 1,236.25 | 769.58 | 466.66 | 214,614.24 |
| 83 | 1,236.25 | 771.25 | 465.00 | 213,842.99 |
| 84 | 1,236.25 | 772.92 | 463.33 | 213,070.06 |
| 85 | 1,236.25 | 774.60 | 461.65 | 212,295.47 |
| 86 | 1,236.25 | 776.28 | 459.97 | 211,519.19 |
| 87 | 1,236.25 | 777.96 | 458.29 | 210,741.23 |
| 88 | 1,236.25 | 779.64 | 456.61 | 209,961.59 |
| 89 | 1,236.25 | 781.33 | 454.92 | 209,180.26 |
| 90 | 1,236.25 | 783.03 | 453.22 | 208,397.23 |
| 91 | 1,236.25 | 784.72 | 451.53 | 207,612.51 |
| 92 | 1,236.25 | 786.42 | 449.83 | 206,826.09 |
| 93 | 1,236.25 | 788.13 | 448.12 | 206,037.96 |
| 94 | 1,236.25 | 789.83 | 446.42 | 205,248.13 |
| 95 | 1,236.25 | 791.55 | 444.70 | 204,456.58 |
| 96 | 1,236.25 | 793.26 | 442.99 | 203,663.32 |
| 97 | 1,236.25 | 794.98 | 441.27 | 202,868.34 |
| 98 | 1,236.25 | 796.70 | 439.55 | 202,071.64 |
| 99 | 1,236.25 | 798.43 | 437.82 | 201,273.21 |
| 100 | 1,236.25 | 800.16 | 436.09 | 200,473.06 |
| 101 | 1,236.25 | 801.89 | 434.36 | 199,671.16 |
| 102 | 1,236.25 | 803.63 | 432.62 | 198,867.54 |
| 103 | 1,236.25 | 805.37 | 430.88 | 198,062.17 |
| 104 | 1,236.25 | 807.11 | 429.13 | 197,255.05 |
| 105 | 1,236.25 | 808.86 | 427.39 | 196,446.19 |
| 106 | 1,236.25 | 810.62 | 425.63 | 195,635.57 |
| 107 | 1,236.25 | 812.37 | 423.88 | 194,823.20 |
| 108 | 1,236.25 | 814.13 | 422.12 | 194,009.07 |
| 109 | 1,236.25 | 815.90 | 420.35 | 193,193.17 |
| 110 | 1,236.25 | 817.66 | 418.59 | 192,375.51 |
| 111 | 1,236.25 | 819.44 | 416.81 | 191,556.07 |
| 112 | 1,236.25 | 821.21 | 415.04 | 190,734.86 |
| 113 | 1,236.25 | 822.99 | 413.26 | 189,911.87 |
| 114 | 1,236.25 | 824.77 | 411.48 | 189,087.10 |
| 115 | 1,236.25 | 826.56 | 409.69 | 188,260.53 |
| 116 | 1,236.25 | 828.35 | 407.90 | 187,432.18 |
| 117 | 1,236.25 | 830.15 | 406.10 | 186,602.04 |
| 118 | 1,236.25 | 831.94 | 404.30 | 185,770.09 |
| 119 | 1,236.25 | 833.75 | 402.50 | 184,936.34 |
| 120 | 1,236.25 | 835.55 | 400.70 | 184,100.79 |
| 121 | 1,236.25 | 837.36 | 398.89 | 183,263.43 |
| 122 | 1,236.25 | 839.18 | 397.07 | 182,424.25 |
| 123 | 1,236.25 | 841.00 | 395.25 | 181,583.25 |
| 124 | 1,236.25 | 842.82 | 393.43 | 180,740.43 |
| 125 | 1,236.25 | 844.65 | 391.60 | 179,895.79 |
| 126 | 1,236.25 | 846.48 | 389.77 | 179,049.31 |
| 127 | 1,236.25 | 848.31 | 387.94 | 178,201.00 |
| 128 | 1,236.25 | 850.15 | 386.10 | 177,350.85 |
| 129 | 1,236.25 | 851.99 | 384.26 | 176,498.87 |
| 130 | 1,236.25 | 853.84 | 382.41 | 175,645.03 |
| 131 | 1,236.25 | 855.69 | 380.56 | 174,789.34 |
| 132 | 1,236.25 | 857.54 | 378.71 | 173,931.81 |
| 133 | 1,236.25 | 859.40 | 376.85 | 173,072.41 |
| 134 | 1,236.25 | 861.26 | 374.99 | 172,211.15 |
| 135 | 1,236.25 | 863.13 | 373.12 | 171,348.02 |
| 136 | 1,236.25 | 865.00 | 371.25 | 170,483.03 |
| 137 | 1,236.25 | 866.87 | 369.38 | 169,616.16 |
| 138 | 1,236.25 | 868.75 | 367.50 | 168,747.41 |
| 139 | 1,236.25 | 870.63 | 365.62 | 167,876.78 |
| 140 | 1,236.25 | 872.52 | 363.73 | 167,004.27 |
| 141 | 1,236.25 | 874.41 | 361.84 | 166,129.86 |
| 142 | 1,236.25 | 876.30 | 359.95 | 165,253.56 |
| 143 | 1,236.25 | 878.20 | 358.05 | 164,375.36 |
| 144 | 1,236.25 | 880.10 | 356.15 | 163,495.25 |
| 145 | 1,236.25 | 882.01 | 354.24 | 162,613.24 |
| 146 | 1,236.25 | 883.92 | 352.33 | 161,729.32 |
| 147 | 1,236.25 | 885.84 | 350.41 | 160,843.49 |
| 148 | 1,236.25 | 887.76 | 348.49 | 159,955.73 |
| 149 | 1,236.25 | 889.68 | 346.57 | 159,066.05 |
| 150 | 1,236.25 | 891.61 | 344.64 | 158,174.45 |
| 151 | 1,236.25 | 893.54 | 342.71 | 157,280.91 |
| 152 | 1,236.25 | 895.47 | 340.78 | 156,385.44 |
| 153 | 1,236.25 | 897.41 | 338.84 | 155,488.02 |
| 154 | 1,236.25 | 899.36 | 336.89 | 154,588.66 |
| 155 | 1,236.25 | 901.31 | 334.94 | 153,687.36 |
| 156 | 1,236.25 | 903.26 | 332.99 | 152,784.10 |
| 157 | 1,236.25 | 905.22 | 331.03 | 151,878.88 |
| 158 | 1,236.25 | 907.18 | 329.07 | 150,971.70 |
| 159 | 1,236.25 | 909.14 | 327.11 | 150,062.56 |
| 160 | 1,236.25 | 911.11 | 325.14 | 149,151.44 |
| 161 | 1,236.25 | 913.09 | 323.16 | 148,238.35 |
| 162 | 1,236.25 | 915.07 | 321.18 | 147,323.29 |
| 163 | 1,236.25 | 917.05 | 319.20 | 146,406.24 |
| 164 | 1,236.25 | 919.04 | 317.21 | 145,487.20 |
| 165 | 1,236.25 | 921.03 | 315.22 | 144,566.18 |
| 166 | 1,236.25 | 923.02 | 313.23 | 143,643.15 |
| 167 | 1,236.25 | 925.02 | 311.23 | 142,718.13 |
| 168 | 1,236.25 | 927.03 | 309.22 | 141,791.10 |
| 169 | 1,236.25 | 929.04 | 307.21 | 140,862.07 |
| 170 | 1,236.25 | 931.05 | 305.20 | 139,931.02 |
| 171 | 1,236.25 | 933.07 | 303.18 | 138,997.95 |
| 172 | 1,236.25 | 935.09 | 301.16 | 138,062.87 |
| 173 | 1,236.25 | 937.11 | 299.14 | 137,125.75 |
| 174 | 1,236.25 | 939.14 | 297.11 | 136,186.61 |
| 175 | 1,236.25 | 941.18 | 295.07 | 135,245.43 |
| 176 | 1,236.25 | 943.22 | 293.03 | 134,302.21 |
| 177 | 1,236.25 | 945.26 | 290.99 | 133,356.95 |
| 178 | 1,236.25 | 947.31 | 288.94 | 132,409.64 |
| 179 | 1,236.25 | 949.36 | 286.89 | 131,460.28 |
| 180 | 1,236.25 | 951.42 | 284.83 | 130,508.86 |
| 181 | 1,236.25 | 953.48 | 282.77 | 129,555.38 |
| 182 | 1,236.25 | 955.55 | 280.70 | 128,599.84 |
| 183 | 1,236.25 | 957.62 | 278.63 | 127,642.22 |
| 184 | 1,236.25 | 959.69 | 276.56 | 126,682.53 |
| 185 | 1,236.25 | 961.77 | 274.48 | 125,720.76 |
| 186 | 1,236.25 | 963.85 | 272.39 | 124,756.90 |
| 187 | 1,236.25 | 965.94 | 270.31 | 123,790.96 |
| 188 | 1,236.25 | 968.04 | 268.21 | 122,822.93 |
| 189 | 1,236.25 | 970.13 | 266.12 | 121,852.79 |
| 190 | 1,236.25 | 972.24 | 264.01 | 120,880.56 |
| 191 | 1,236.25 | 974.34 | 261.91 | 119,906.22 |
| 192 | 1,236.25 | 976.45 | 259.80 | 118,929.76 |
| 193 | 1,236.25 | 978.57 | 257.68 | 117,951.19 |
| 194 | 1,236.25 | 980.69 | 255.56 | 116,970.51 |
| 195 | 1,236.25 | 982.81 | 253.44 | 115,987.69 |
| 196 | 1,236.25 | 984.94 | 251.31 | 115,002.75 |
| 197 | 1,236.25 | 987.08 | 249.17 | 114,015.67 |
| 198 | 1,236.25 | 989.22 | 247.03 | 113,026.46 |
| 199 | 1,236.25 | 991.36 | 244.89 | 112,035.10 |
| 200 | 1,236.25 | 993.51 | 242.74 | 111,041.59 |
| 201 | 1,236.25 | 995.66 | 240.59 | 110,045.93 |
| 202 | 1,236.25 | 997.82 | 238.43 | 109,048.12 |
| 203 | 1,236.25 | 999.98 | 236.27 | 108,048.14 |
| 204 | 1,236.25 | 1,002.15 | 234.10 | 107,045.99 |
| 205 | 1,236.25 | 1,004.32 | 231.93 | 106,041.68 |
| 206 | 1,236.25 | 1,006.49 | 229.76 | 105,035.18 |
| 207 | 1,236.25 | 1,008.67 | 227.58 | 104,026.51 |
| 208 | 1,236.25 | 1,010.86 | 225.39 | 103,015.65 |
| 209 | 1,236.25 | 1,013.05 | 223.20 | 102,002.60 |
| 210 | 1,236.25 | 1,015.24 | 221.01 | 100,987.36 |
| 211 | 1,236.25 | 1,017.44 | 218.81 | 99,969.92 |
| 212 | 1,236.25 | 1,019.65 | 216.60 | 98,950.27 |
| 213 | 1,236.25 | 1,021.86 | 214.39 | 97,928.41 |
| 214 | 1,236.25 | 1,024.07 | 212.18 | 96,904.34 |
| 215 | 1,236.25 | 1,026.29 | 209.96 | 95,878.05 |
| 216 | 1,236.25 | 1,028.51 | 207.74 | 94,849.54 |
| 217 | 1,236.25 | 1,030.74 | 205.51 | 93,818.79 |
| 218 | 1,236.25 | 1,032.98 | 203.27 | 92,785.82 |
| 219 | 1,236.25 | 1,035.21 | 201.04 | 91,750.61 |
| 220 | 1,236.25 | 1,037.46 | 198.79 | 90,713.15 |
| 221 | 1,236.25 | 1,039.70 | 196.55 | 89,673.45 |
| 222 | 1,236.25 | 1,041.96 | 194.29 | 88,631.49 |
| 223 | 1,236.25 | 1,044.21 | 192.03 | 87,587.27 |
| 224 | 1,236.25 | 1,046.48 | 189.77 | 86,540.80 |
| 225 | 1,236.25 | 1,048.74 | 187.51 | 85,492.05 |
| 226 | 1,236.25 | 1,051.02 | 185.23 | 84,441.04 |
| 227 | 1,236.25 | 1,053.29 | 182.96 | 83,387.74 |
| 228 | 1,236.25 | 1,055.58 | 180.67 | 82,332.17 |
| 229 | 1,236.25 | 1,057.86 | 178.39 | 81,274.30 |
| 230 | 1,236.25 | 1,060.16 | 176.09 | 80,214.15 |
| 231 | 1,236.25 | 1,062.45 | 173.80 | 79,151.70 |
| 232 | 1,236.25 | 1,064.75 | 171.50 | 78,086.94 |
| 233 | 1,236.25 | 1,067.06 | 169.19 | 77,019.88 |
| 234 | 1,236.25 | 1,069.37 | 166.88 | 75,950.51 |
| 235 | 1,236.25 | 1,071.69 | 164.56 | 74,878.82 |
| 236 | 1,236.25 | 1,074.01 | 162.24 | 73,804.81 |
| 237 | 1,236.25 | 1,076.34 | 159.91 | 72,728.47 |
| 238 | 1,236.25 | 1,078.67 | 157.58 | 71,649.80 |
| 239 | 1,236.25 | 1,081.01 | 155.24 | 70,568.79 |
| 240 | 1,236.25 | 1,083.35 | 152.90 | 69,485.44 |
| 241 | 1,236.25 | 1,085.70 | 150.55 | 68,399.74 |
| 242 | 1,236.25 | 1,088.05 | 148.20 | 67,311.69 |
| 243 | 1,236.25 | 1,090.41 | 145.84 | 66,221.28 |
| 244 | 1,236.25 | 1,092.77 | 143.48 | 65,128.51 |
| 245 | 1,236.25 | 1,095.14 | 141.11 | 64,033.37 |
| 246 | 1,236.25 | 1,097.51 | 138.74 | 62,935.86 |
| 247 | 1,236.25 | 1,099.89 | 136.36 | 61,835.98 |
| 248 | 1,236.25 | 1,102.27 | 133.98 | 60,733.70 |
| 249 | 1,236.25 | 1,104.66 | 131.59 | 59,629.04 |
| 250 | 1,236.25 | 1,107.05 | 129.20 | 58,521.99 |
| 251 | 1,236.25 | 1,109.45 | 126.80 | 57,412.54 |
| 252 | 1,236.25 | 1,111.86 | 124.39 | 56,300.68 |
| 253 | 1,236.25 | 1,114.26 | 121.98 | 55,186.42 |
| 254 | 1,236.25 | 1,116.68 | 119.57 | 54,069.74 |
| 255 | 1,236.25 | 1,119.10 | 117.15 | 52,950.64 |
| 256 | 1,236.25 | 1,121.52 | 114.73 | 51,829.12 |
| 257 | 1,236.25 | 1,123.95 | 112.30 | 50,705.17 |
| 258 | 1,236.25 | 1,126.39 | 109.86 | 49,578.78 |
| 259 | 1,236.25 | 1,128.83 | 107.42 | 48,449.95 |
| 260 | 1,236.25 | 1,131.27 | 104.97 | 47,318.67 |
| 261 | 1,236.25 | 1,133.73 | 102.52 | 46,184.95 |
| 262 | 1,236.25 | 1,136.18 | 100.07 | 45,048.77 |
| 263 | 1,236.25 | 1,138.64 | 97.61 | 43,910.12 |
| 264 | 1,236.25 | 1,141.11 | 95.14 | 42,769.01 |
| 265 | 1,236.25 | 1,143.58 | 92.67 | 41,625.43 |
| 266 | 1,236.25 | 1,146.06 | 90.19 | 40,479.37 |
| 267 | 1,236.25 | 1,148.54 | 87.71 | 39,330.82 |
| 268 | 1,236.25 | 1,151.03 | 85.22 | 38,179.79 |
| 269 | 1,236.25 | 1,153.53 | 82.72 | 37,026.27 |
| 270 | 1,236.25 | 1,156.03 | 80.22 | 35,870.24 |
| 271 | 1,236.25 | 1,158.53 | 77.72 | 34,711.71 |
| 272 | 1,236.25 | 1,161.04 | 75.21 | 33,550.67 |
| 273 | 1,236.25 | 1,163.56 | 72.69 | 32,387.11 |
| 274 | 1,236.25 | 1,166.08 | 70.17 | 31,221.03 |
| 275 | 1,236.25 | 1,168.60 | 67.65 | 30,052.43 |
| 276 | 1,236.25 | 1,171.14 | 65.11 | 28,881.29 |
| 277 | 1,236.25 | 1,173.67 | 62.58 | 27,707.62 |
| 278 | 1,236.25 | 1,176.22 | 60.03 | 26,531.41 |
| 279 | 1,236.25 | 1,178.76 | 57.48 | 25,352.64 |
| 280 | 1,236.25 | 1,181.32 | 54.93 | 24,171.32 |
| 281 | 1,236.25 | 1,183.88 | 52.37 | 22,987.44 |
| 282 | 1,236.25 | 1,186.44 | 49.81 | 21,801.00 |
| 283 | 1,236.25 | 1,189.01 | 47.24 | 20,611.99 |
| 284 | 1,236.25 | 1,191.59 | 44.66 | 19,420.40 |
| 285 | 1,236.25 | 1,194.17 | 42.08 | 18,226.22 |
| 286 | 1,236.25 | 1,196.76 | 39.49 | 17,029.47 |
| 287 | 1,236.25 | 1,199.35 | 36.90 | 15,830.11 |
| 288 | 1,236.25 | 1,201.95 | 34.30 | 14,628.16 |
| 289 | 1,236.25 | 1,204.56 | 31.69 | 13,423.61 |
| 290 | 1,236.25 | 1,207.16 | 29.08 | 12,216.44 |
| 291 | 1,236.25 | 1,209.78 | 26.47 | 11,006.66 |
| 292 | 1,236.25 | 1,212.40 | 23.85 | 9,794.26 |
| 293 | 1,236.25 | 1,215.03 | 21.22 | 8,579.23 |
| 294 | 1,236.25 | 1,217.66 | 18.59 | 7,361.57 |
| 295 | 1,236.25 | 1,220.30 | 15.95 | 6,141.27 |
| 296 | 1,236.25 | 1,222.94 | 13.31 | 4,918.33 |
| 297 | 1,236.25 | 1,225.59 | 10.66 | 3,692.73 |
| 298 | 1,236.25 | 1,228.25 | 8.00 | 2,464.49 |
| 299 | 1,236.25 | 1,230.91 | 5.34 | 1,233.58 |
| 300 | 1,236.25 | 1,233.58 | 2.67 | 0.00 |