Mortgage Loan of $3,000 for 25 Years at 1.50%
What's the payment on a 25 year home loan for $3k at 1.50% interest?
Results
Monthly payment: $12.00
$144 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 3,000 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 12.00 | 8.25 | 3.75 | 2,991.75 |
2 | 12.00 | 8.26 | 3.74 | 2,983.49 |
3 | 12.00 | 8.27 | 3.73 | 2,975.22 |
4 | 12.00 | 8.28 | 3.72 | 2,966.95 |
5 | 12.00 | 8.29 | 3.71 | 2,958.66 |
6 | 12.00 | 8.30 | 3.70 | 2,950.36 |
7 | 12.00 | 8.31 | 3.69 | 2,942.05 |
8 | 12.00 | 8.32 | 3.68 | 2,933.73 |
9 | 12.00 | 8.33 | 3.67 | 2,925.39 |
10 | 12.00 | 8.34 | 3.66 | 2,917.05 |
11 | 12.00 | 8.35 | 3.65 | 2,908.70 |
12 | 12.00 | 8.36 | 3.64 | 2,900.34 |
13 | 12.00 | 8.37 | 3.63 | 2,891.97 |
14 | 12.00 | 8.38 | 3.61 | 2,883.58 |
15 | 12.00 | 8.39 | 3.60 | 2,875.19 |
16 | 12.00 | 8.40 | 3.59 | 2,866.79 |
17 | 12.00 | 8.41 | 3.58 | 2,858.37 |
18 | 12.00 | 8.43 | 3.57 | 2,849.95 |
19 | 12.00 | 8.44 | 3.56 | 2,841.51 |
20 | 12.00 | 8.45 | 3.55 | 2,833.06 |
21 | 12.00 | 8.46 | 3.54 | 2,824.61 |
22 | 12.00 | 8.47 | 3.53 | 2,816.14 |
23 | 12.00 | 8.48 | 3.52 | 2,807.66 |
24 | 12.00 | 8.49 | 3.51 | 2,799.17 |
25 | 12.00 | 8.50 | 3.50 | 2,790.67 |
26 | 12.00 | 8.51 | 3.49 | 2,782.17 |
27 | 12.00 | 8.52 | 3.48 | 2,773.64 |
28 | 12.00 | 8.53 | 3.47 | 2,765.11 |
29 | 12.00 | 8.54 | 3.46 | 2,756.57 |
30 | 12.00 | 8.55 | 3.45 | 2,748.02 |
31 | 12.00 | 8.56 | 3.44 | 2,739.46 |
32 | 12.00 | 8.57 | 3.42 | 2,730.88 |
33 | 12.00 | 8.58 | 3.41 | 2,722.30 |
34 | 12.00 | 8.60 | 3.40 | 2,713.70 |
35 | 12.00 | 8.61 | 3.39 | 2,705.10 |
36 | 12.00 | 8.62 | 3.38 | 2,696.48 |
37 | 12.00 | 8.63 | 3.37 | 2,687.85 |
38 | 12.00 | 8.64 | 3.36 | 2,679.21 |
39 | 12.00 | 8.65 | 3.35 | 2,670.57 |
40 | 12.00 | 8.66 | 3.34 | 2,661.91 |
41 | 12.00 | 8.67 | 3.33 | 2,653.23 |
42 | 12.00 | 8.68 | 3.32 | 2,644.55 |
43 | 12.00 | 8.69 | 3.31 | 2,635.86 |
44 | 12.00 | 8.70 | 3.29 | 2,627.16 |
45 | 12.00 | 8.71 | 3.28 | 2,618.44 |
46 | 12.00 | 8.73 | 3.27 | 2,609.72 |
47 | 12.00 | 8.74 | 3.26 | 2,600.98 |
48 | 12.00 | 8.75 | 3.25 | 2,592.24 |
49 | 12.00 | 8.76 | 3.24 | 2,583.48 |
50 | 12.00 | 8.77 | 3.23 | 2,574.71 |
51 | 12.00 | 8.78 | 3.22 | 2,565.93 |
52 | 12.00 | 8.79 | 3.21 | 2,557.14 |
53 | 12.00 | 8.80 | 3.20 | 2,548.34 |
54 | 12.00 | 8.81 | 3.19 | 2,539.52 |
55 | 12.00 | 8.82 | 3.17 | 2,530.70 |
56 | 12.00 | 8.83 | 3.16 | 2,521.87 |
57 | 12.00 | 8.85 | 3.15 | 2,513.02 |
58 | 12.00 | 8.86 | 3.14 | 2,504.16 |
59 | 12.00 | 8.87 | 3.13 | 2,495.30 |
60 | 12.00 | 8.88 | 3.12 | 2,486.42 |
61 | 12.00 | 8.89 | 3.11 | 2,477.53 |
62 | 12.00 | 8.90 | 3.10 | 2,468.63 |
63 | 12.00 | 8.91 | 3.09 | 2,459.71 |
64 | 12.00 | 8.92 | 3.07 | 2,450.79 |
65 | 12.00 | 8.93 | 3.06 | 2,441.86 |
66 | 12.00 | 8.95 | 3.05 | 2,432.91 |
67 | 12.00 | 8.96 | 3.04 | 2,423.95 |
68 | 12.00 | 8.97 | 3.03 | 2,414.98 |
69 | 12.00 | 8.98 | 3.02 | 2,406.00 |
70 | 12.00 | 8.99 | 3.01 | 2,397.01 |
71 | 12.00 | 9.00 | 3.00 | 2,388.01 |
72 | 12.00 | 9.01 | 2.99 | 2,379.00 |
73 | 12.00 | 9.02 | 2.97 | 2,369.98 |
74 | 12.00 | 9.04 | 2.96 | 2,360.94 |
75 | 12.00 | 9.05 | 2.95 | 2,351.89 |
76 | 12.00 | 9.06 | 2.94 | 2,342.83 |
77 | 12.00 | 9.07 | 2.93 | 2,333.76 |
78 | 12.00 | 9.08 | 2.92 | 2,324.68 |
79 | 12.00 | 9.09 | 2.91 | 2,315.59 |
80 | 12.00 | 9.10 | 2.89 | 2,306.49 |
81 | 12.00 | 9.11 | 2.88 | 2,297.37 |
82 | 12.00 | 9.13 | 2.87 | 2,288.25 |
83 | 12.00 | 9.14 | 2.86 | 2,279.11 |
84 | 12.00 | 9.15 | 2.85 | 2,269.96 |
85 | 12.00 | 9.16 | 2.84 | 2,260.80 |
86 | 12.00 | 9.17 | 2.83 | 2,251.63 |
87 | 12.00 | 9.18 | 2.81 | 2,242.44 |
88 | 12.00 | 9.20 | 2.80 | 2,233.25 |
89 | 12.00 | 9.21 | 2.79 | 2,224.04 |
90 | 12.00 | 9.22 | 2.78 | 2,214.82 |
91 | 12.00 | 9.23 | 2.77 | 2,205.59 |
92 | 12.00 | 9.24 | 2.76 | 2,196.35 |
93 | 12.00 | 9.25 | 2.75 | 2,187.10 |
94 | 12.00 | 9.26 | 2.73 | 2,177.84 |
95 | 12.00 | 9.28 | 2.72 | 2,168.56 |
96 | 12.00 | 9.29 | 2.71 | 2,159.27 |
97 | 12.00 | 9.30 | 2.70 | 2,149.97 |
98 | 12.00 | 9.31 | 2.69 | 2,140.66 |
99 | 12.00 | 9.32 | 2.68 | 2,131.34 |
100 | 12.00 | 9.33 | 2.66 | 2,122.01 |
101 | 12.00 | 9.35 | 2.65 | 2,112.66 |
102 | 12.00 | 9.36 | 2.64 | 2,103.30 |
103 | 12.00 | 9.37 | 2.63 | 2,093.94 |
104 | 12.00 | 9.38 | 2.62 | 2,084.55 |
105 | 12.00 | 9.39 | 2.61 | 2,075.16 |
106 | 12.00 | 9.40 | 2.59 | 2,065.76 |
107 | 12.00 | 9.42 | 2.58 | 2,056.34 |
108 | 12.00 | 9.43 | 2.57 | 2,046.91 |
109 | 12.00 | 9.44 | 2.56 | 2,037.48 |
110 | 12.00 | 9.45 | 2.55 | 2,028.02 |
111 | 12.00 | 9.46 | 2.54 | 2,018.56 |
112 | 12.00 | 9.47 | 2.52 | 2,009.09 |
113 | 12.00 | 9.49 | 2.51 | 1,999.60 |
114 | 12.00 | 9.50 | 2.50 | 1,990.10 |
115 | 12.00 | 9.51 | 2.49 | 1,980.59 |
116 | 12.00 | 9.52 | 2.48 | 1,971.07 |
117 | 12.00 | 9.53 | 2.46 | 1,961.53 |
118 | 12.00 | 9.55 | 2.45 | 1,951.99 |
119 | 12.00 | 9.56 | 2.44 | 1,942.43 |
120 | 12.00 | 9.57 | 2.43 | 1,932.86 |
121 | 12.00 | 9.58 | 2.42 | 1,923.28 |
122 | 12.00 | 9.59 | 2.40 | 1,913.68 |
123 | 12.00 | 9.61 | 2.39 | 1,904.08 |
124 | 12.00 | 9.62 | 2.38 | 1,894.46 |
125 | 12.00 | 9.63 | 2.37 | 1,884.83 |
126 | 12.00 | 9.64 | 2.36 | 1,875.19 |
127 | 12.00 | 9.65 | 2.34 | 1,865.53 |
128 | 12.00 | 9.67 | 2.33 | 1,855.87 |
129 | 12.00 | 9.68 | 2.32 | 1,846.19 |
130 | 12.00 | 9.69 | 2.31 | 1,836.50 |
131 | 12.00 | 9.70 | 2.30 | 1,826.80 |
132 | 12.00 | 9.71 | 2.28 | 1,817.08 |
133 | 12.00 | 9.73 | 2.27 | 1,807.35 |
134 | 12.00 | 9.74 | 2.26 | 1,797.62 |
135 | 12.00 | 9.75 | 2.25 | 1,787.86 |
136 | 12.00 | 9.76 | 2.23 | 1,778.10 |
137 | 12.00 | 9.78 | 2.22 | 1,768.33 |
138 | 12.00 | 9.79 | 2.21 | 1,758.54 |
139 | 12.00 | 9.80 | 2.20 | 1,748.74 |
140 | 12.00 | 9.81 | 2.19 | 1,738.93 |
141 | 12.00 | 9.82 | 2.17 | 1,729.10 |
142 | 12.00 | 9.84 | 2.16 | 1,719.27 |
143 | 12.00 | 9.85 | 2.15 | 1,709.42 |
144 | 12.00 | 9.86 | 2.14 | 1,699.55 |
145 | 12.00 | 9.87 | 2.12 | 1,689.68 |
146 | 12.00 | 9.89 | 2.11 | 1,679.80 |
147 | 12.00 | 9.90 | 2.10 | 1,669.90 |
148 | 12.00 | 9.91 | 2.09 | 1,659.99 |
149 | 12.00 | 9.92 | 2.07 | 1,650.06 |
150 | 12.00 | 9.94 | 2.06 | 1,640.13 |
151 | 12.00 | 9.95 | 2.05 | 1,630.18 |
152 | 12.00 | 9.96 | 2.04 | 1,620.22 |
153 | 12.00 | 9.97 | 2.03 | 1,610.25 |
154 | 12.00 | 9.99 | 2.01 | 1,600.26 |
155 | 12.00 | 10.00 | 2.00 | 1,590.26 |
156 | 12.00 | 10.01 | 1.99 | 1,580.25 |
157 | 12.00 | 10.02 | 1.98 | 1,570.23 |
158 | 12.00 | 10.04 | 1.96 | 1,560.19 |
159 | 12.00 | 10.05 | 1.95 | 1,550.15 |
160 | 12.00 | 10.06 | 1.94 | 1,540.09 |
161 | 12.00 | 10.07 | 1.93 | 1,530.01 |
162 | 12.00 | 10.09 | 1.91 | 1,519.93 |
163 | 12.00 | 10.10 | 1.90 | 1,509.83 |
164 | 12.00 | 10.11 | 1.89 | 1,499.72 |
165 | 12.00 | 10.12 | 1.87 | 1,489.60 |
166 | 12.00 | 10.14 | 1.86 | 1,479.46 |
167 | 12.00 | 10.15 | 1.85 | 1,469.31 |
168 | 12.00 | 10.16 | 1.84 | 1,459.15 |
169 | 12.00 | 10.17 | 1.82 | 1,448.98 |
170 | 12.00 | 10.19 | 1.81 | 1,438.79 |
171 | 12.00 | 10.20 | 1.80 | 1,428.59 |
172 | 12.00 | 10.21 | 1.79 | 1,418.38 |
173 | 12.00 | 10.23 | 1.77 | 1,408.15 |
174 | 12.00 | 10.24 | 1.76 | 1,397.91 |
175 | 12.00 | 10.25 | 1.75 | 1,387.66 |
176 | 12.00 | 10.26 | 1.73 | 1,377.40 |
177 | 12.00 | 10.28 | 1.72 | 1,367.12 |
178 | 12.00 | 10.29 | 1.71 | 1,356.83 |
179 | 12.00 | 10.30 | 1.70 | 1,346.53 |
180 | 12.00 | 10.31 | 1.68 | 1,336.22 |
181 | 12.00 | 10.33 | 1.67 | 1,325.89 |
182 | 12.00 | 10.34 | 1.66 | 1,315.55 |
183 | 12.00 | 10.35 | 1.64 | 1,305.19 |
184 | 12.00 | 10.37 | 1.63 | 1,294.83 |
185 | 12.00 | 10.38 | 1.62 | 1,284.45 |
186 | 12.00 | 10.39 | 1.61 | 1,274.06 |
187 | 12.00 | 10.41 | 1.59 | 1,263.65 |
188 | 12.00 | 10.42 | 1.58 | 1,253.23 |
189 | 12.00 | 10.43 | 1.57 | 1,242.80 |
190 | 12.00 | 10.44 | 1.55 | 1,232.36 |
191 | 12.00 | 10.46 | 1.54 | 1,221.90 |
192 | 12.00 | 10.47 | 1.53 | 1,211.43 |
193 | 12.00 | 10.48 | 1.51 | 1,200.94 |
194 | 12.00 | 10.50 | 1.50 | 1,190.45 |
195 | 12.00 | 10.51 | 1.49 | 1,179.94 |
196 | 12.00 | 10.52 | 1.47 | 1,169.41 |
197 | 12.00 | 10.54 | 1.46 | 1,158.88 |
198 | 12.00 | 10.55 | 1.45 | 1,148.33 |
199 | 12.00 | 10.56 | 1.44 | 1,137.76 |
200 | 12.00 | 10.58 | 1.42 | 1,127.19 |
201 | 12.00 | 10.59 | 1.41 | 1,116.60 |
202 | 12.00 | 10.60 | 1.40 | 1,106.00 |
203 | 12.00 | 10.62 | 1.38 | 1,095.38 |
204 | 12.00 | 10.63 | 1.37 | 1,084.75 |
205 | 12.00 | 10.64 | 1.36 | 1,074.11 |
206 | 12.00 | 10.66 | 1.34 | 1,063.46 |
207 | 12.00 | 10.67 | 1.33 | 1,052.79 |
208 | 12.00 | 10.68 | 1.32 | 1,042.10 |
209 | 12.00 | 10.70 | 1.30 | 1,031.41 |
210 | 12.00 | 10.71 | 1.29 | 1,020.70 |
211 | 12.00 | 10.72 | 1.28 | 1,009.98 |
212 | 12.00 | 10.74 | 1.26 | 999.24 |
213 | 12.00 | 10.75 | 1.25 | 988.49 |
214 | 12.00 | 10.76 | 1.24 | 977.73 |
215 | 12.00 | 10.78 | 1.22 | 966.95 |
216 | 12.00 | 10.79 | 1.21 | 956.17 |
217 | 12.00 | 10.80 | 1.20 | 945.36 |
218 | 12.00 | 10.82 | 1.18 | 934.55 |
219 | 12.00 | 10.83 | 1.17 | 923.72 |
220 | 12.00 | 10.84 | 1.15 | 912.87 |
221 | 12.00 | 10.86 | 1.14 | 902.02 |
222 | 12.00 | 10.87 | 1.13 | 891.15 |
223 | 12.00 | 10.88 | 1.11 | 880.26 |
224 | 12.00 | 10.90 | 1.10 | 869.36 |
225 | 12.00 | 10.91 | 1.09 | 858.45 |
226 | 12.00 | 10.93 | 1.07 | 847.53 |
227 | 12.00 | 10.94 | 1.06 | 836.59 |
228 | 12.00 | 10.95 | 1.05 | 825.64 |
229 | 12.00 | 10.97 | 1.03 | 814.67 |
230 | 12.00 | 10.98 | 1.02 | 803.69 |
231 | 12.00 | 10.99 | 1.00 | 792.70 |
232 | 12.00 | 11.01 | 0.99 | 781.69 |
233 | 12.00 | 11.02 | 0.98 | 770.67 |
234 | 12.00 | 11.03 | 0.96 | 759.63 |
235 | 12.00 | 11.05 | 0.95 | 748.59 |
236 | 12.00 | 11.06 | 0.94 | 737.52 |
237 | 12.00 | 11.08 | 0.92 | 726.45 |
238 | 12.00 | 11.09 | 0.91 | 715.36 |
239 | 12.00 | 11.10 | 0.89 | 704.25 |
240 | 12.00 | 11.12 | 0.88 | 693.14 |
241 | 12.00 | 11.13 | 0.87 | 682.00 |
242 | 12.00 | 11.15 | 0.85 | 670.86 |
243 | 12.00 | 11.16 | 0.84 | 659.70 |
244 | 12.00 | 11.17 | 0.82 | 648.52 |
245 | 12.00 | 11.19 | 0.81 | 637.34 |
246 | 12.00 | 11.20 | 0.80 | 626.14 |
247 | 12.00 | 11.22 | 0.78 | 614.92 |
248 | 12.00 | 11.23 | 0.77 | 603.69 |
249 | 12.00 | 11.24 | 0.75 | 592.45 |
250 | 12.00 | 11.26 | 0.74 | 581.19 |
251 | 12.00 | 11.27 | 0.73 | 569.92 |
252 | 12.00 | 11.29 | 0.71 | 558.63 |
253 | 12.00 | 11.30 | 0.70 | 547.33 |
254 | 12.00 | 11.31 | 0.68 | 536.02 |
255 | 12.00 | 11.33 | 0.67 | 524.69 |
256 | 12.00 | 11.34 | 0.66 | 513.35 |
257 | 12.00 | 11.36 | 0.64 | 501.99 |
258 | 12.00 | 11.37 | 0.63 | 490.62 |
259 | 12.00 | 11.38 | 0.61 | 479.24 |
260 | 12.00 | 11.40 | 0.60 | 467.84 |
261 | 12.00 | 11.41 | 0.58 | 456.42 |
262 | 12.00 | 11.43 | 0.57 | 445.00 |
263 | 12.00 | 11.44 | 0.56 | 433.56 |
264 | 12.00 | 11.46 | 0.54 | 422.10 |
265 | 12.00 | 11.47 | 0.53 | 410.63 |
266 | 12.00 | 11.48 | 0.51 | 399.14 |
267 | 12.00 | 11.50 | 0.50 | 387.64 |
268 | 12.00 | 11.51 | 0.48 | 376.13 |
269 | 12.00 | 11.53 | 0.47 | 364.60 |
270 | 12.00 | 11.54 | 0.46 | 353.06 |
271 | 12.00 | 11.56 | 0.44 | 341.50 |
272 | 12.00 | 11.57 | 0.43 | 329.93 |
273 | 12.00 | 11.59 | 0.41 | 318.35 |
274 | 12.00 | 11.60 | 0.40 | 306.75 |
275 | 12.00 | 11.61 | 0.38 | 295.13 |
276 | 12.00 | 11.63 | 0.37 | 283.50 |
277 | 12.00 | 11.64 | 0.35 | 271.86 |
278 | 12.00 | 11.66 | 0.34 | 260.20 |
279 | 12.00 | 11.67 | 0.33 | 248.53 |
280 | 12.00 | 11.69 | 0.31 | 236.84 |
281 | 12.00 | 11.70 | 0.30 | 225.14 |
282 | 12.00 | 11.72 | 0.28 | 213.42 |
283 | 12.00 | 11.73 | 0.27 | 201.69 |
284 | 12.00 | 11.75 | 0.25 | 189.94 |
285 | 12.00 | 11.76 | 0.24 | 178.18 |
286 | 12.00 | 11.78 | 0.22 | 166.41 |
287 | 12.00 | 11.79 | 0.21 | 154.62 |
288 | 12.00 | 11.80 | 0.19 | 142.81 |
289 | 12.00 | 11.82 | 0.18 | 130.99 |
290 | 12.00 | 11.83 | 0.16 | 119.16 |
291 | 12.00 | 11.85 | 0.15 | 107.31 |
292 | 12.00 | 11.86 | 0.13 | 95.45 |
293 | 12.00 | 11.88 | 0.12 | 83.57 |
294 | 12.00 | 11.89 | 0.10 | 71.67 |
295 | 12.00 | 11.91 | 0.09 | 59.77 |
296 | 12.00 | 11.92 | 0.07 | 47.84 |
297 | 12.00 | 11.94 | 0.06 | 35.90 |
298 | 12.00 | 11.95 | 0.04 | 23.95 |
299 | 12.00 | 11.97 | 0.03 | 11.98 |
300 | 12.00 | 11.98 | 0.01 | 0.00 |