Mortgage Loan of $300,000 for 25 Years at 1.50%

What's the payment on a 25 year home loan for $300k at 1.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,199.81

$14,398 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $300k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 300,000 loan for 25 years at 1.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,199.81	824.81	375.00	299,175.19
2	1,199.81	825.84	373.97	298,349.35
3	1,199.81	826.87	372.94	297,522.48
4	1,199.81	827.91	371.90	296,694.57
5	1,199.81	828.94	370.87	295,865.63
6	1,199.81	829.98	369.83	295,035.66
7	1,199.81	831.01	368.79	294,204.64
8	1,199.81	832.05	367.76	293,372.59
9	1,199.81	833.09	366.72	292,539.49
10	1,199.81	834.13	365.67	291,705.36
11	1,199.81	835.18	364.63	290,870.18
12	1,199.81	836.22	363.59	290,033.96
13	1,199.81	837.27	362.54	289,196.69
14	1,199.81	838.31	361.50	288,358.38
15	1,199.81	839.36	360.45	287,519.02
16	1,199.81	840.41	359.40	286,678.61
17	1,199.81	841.46	358.35	285,837.15
18	1,199.81	842.51	357.30	284,994.64
19	1,199.81	843.57	356.24	284,151.07
20	1,199.81	844.62	355.19	283,306.45
21	1,199.81	845.68	354.13	282,460.78
22	1,199.81	846.73	353.08	281,614.04
23	1,199.81	847.79	352.02	280,766.25
24	1,199.81	848.85	350.96	279,917.40
25	1,199.81	849.91	349.90	279,067.49
26	1,199.81	850.97	348.83	278,216.51
27	1,199.81	852.04	347.77	277,364.47
28	1,199.81	853.10	346.71	276,511.37
29	1,199.81	854.17	345.64	275,657.20
30	1,199.81	855.24	344.57	274,801.96
31	1,199.81	856.31	343.50	273,945.66
32	1,199.81	857.38	342.43	273,088.28
33	1,199.81	858.45	341.36	272,229.83
34	1,199.81	859.52	340.29	271,370.31
35	1,199.81	860.60	339.21	270,509.71
36	1,199.81	861.67	338.14	269,648.04
37	1,199.81	862.75	337.06	268,785.29
38	1,199.81	863.83	335.98	267,921.47
39	1,199.81	864.91	334.90	267,056.56
40	1,199.81	865.99	333.82	266,190.57
41	1,199.81	867.07	332.74	265,323.50
42	1,199.81	868.15	331.65	264,455.35
43	1,199.81	869.24	330.57	263,586.11
44	1,199.81	870.33	329.48	262,715.78
45	1,199.81	871.41	328.39	261,844.36
46	1,199.81	872.50	327.31	260,971.86
47	1,199.81	873.59	326.21	260,098.27
48	1,199.81	874.69	325.12	259,223.58
49	1,199.81	875.78	324.03	258,347.80
50	1,199.81	876.87	322.93	257,470.93
51	1,199.81	877.97	321.84	256,592.96
52	1,199.81	879.07	320.74	255,713.89
53	1,199.81	880.17	319.64	254,833.72
54	1,199.81	881.27	318.54	253,952.46
55	1,199.81	882.37	317.44	253,070.09
56	1,199.81	883.47	316.34	252,186.62
57	1,199.81	884.58	315.23	251,302.04
58	1,199.81	885.68	314.13	250,416.36
59	1,199.81	886.79	313.02	249,529.57
60	1,199.81	887.90	311.91	248,641.67
61	1,199.81	889.01	310.80	247,752.67
62	1,199.81	890.12	309.69	246,862.55
63	1,199.81	891.23	308.58	245,971.32
64	1,199.81	892.34	307.46	245,078.97
65	1,199.81	893.46	306.35	244,185.51
66	1,199.81	894.58	305.23	243,290.94
67	1,199.81	895.70	304.11	242,395.24
68	1,199.81	896.81	302.99	241,498.42
69	1,199.81	897.94	301.87	240,600.49
70	1,199.81	899.06	300.75	239,701.43
71	1,199.81	900.18	299.63	238,801.25
72	1,199.81	901.31	298.50	237,899.94
73	1,199.81	902.43	297.37	236,997.51
74	1,199.81	903.56	296.25	236,093.94
75	1,199.81	904.69	295.12	235,189.25
76	1,199.81	905.82	293.99	234,283.43
77	1,199.81	906.95	292.85	233,376.48
78	1,199.81	908.09	291.72	232,468.39
79	1,199.81	909.22	290.59	231,559.16
80	1,199.81	910.36	289.45	230,648.80
81	1,199.81	911.50	288.31	229,737.31
82	1,199.81	912.64	287.17	228,824.67
83	1,199.81	913.78	286.03	227,910.89
84	1,199.81	914.92	284.89	226,995.97
85	1,199.81	916.06	283.74	226,079.91
86	1,199.81	917.21	282.60	225,162.70
87	1,199.81	918.36	281.45	224,244.34
88	1,199.81	919.50	280.31	223,324.84
89	1,199.81	920.65	279.16	222,404.19
90	1,199.81	921.80	278.01	221,482.38
91	1,199.81	922.96	276.85	220,559.43
92	1,199.81	924.11	275.70	219,635.32
93	1,199.81	925.26	274.54	218,710.05
94	1,199.81	926.42	273.39	217,783.63
95	1,199.81	927.58	272.23	216,856.05
96	1,199.81	928.74	271.07	215,927.31
97	1,199.81	929.90	269.91	214,997.41
98	1,199.81	931.06	268.75	214,066.35
99	1,199.81	932.23	267.58	213,134.12
100	1,199.81	933.39	266.42	212,200.73
101	1,199.81	934.56	265.25	211,266.17
102	1,199.81	935.73	264.08	210,330.45
103	1,199.81	936.90	262.91	209,393.55
104	1,199.81	938.07	261.74	208,455.48
105	1,199.81	939.24	260.57	207,516.24
106	1,199.81	940.41	259.40	206,575.83
107	1,199.81	941.59	258.22	205,634.24
108	1,199.81	942.77	257.04	204,691.48
109	1,199.81	943.94	255.86	203,747.53
110	1,199.81	945.12	254.68	202,802.41
111	1,199.81	946.31	253.50	201,856.10
112	1,199.81	947.49	252.32	200,908.61
113	1,199.81	948.67	251.14	199,959.94
114	1,199.81	949.86	249.95	199,010.08
115	1,199.81	951.05	248.76	198,059.03
116	1,199.81	952.24	247.57	197,106.80
117	1,199.81	953.43	246.38	196,153.37
118	1,199.81	954.62	245.19	195,198.76
119	1,199.81	955.81	244.00	194,242.94
120	1,199.81	957.01	242.80	193,285.94
121	1,199.81	958.20	241.61	192,327.74
122	1,199.81	959.40	240.41	191,368.34
123	1,199.81	960.60	239.21	190,407.74
124	1,199.81	961.80	238.01	189,445.94
125	1,199.81	963.00	236.81	188,482.94
126	1,199.81	964.21	235.60	187,518.73
127	1,199.81	965.41	234.40	186,553.32
128	1,199.81	966.62	233.19	185,586.71
129	1,199.81	967.83	231.98	184,618.88
130	1,199.81	969.04	230.77	183,649.85
131	1,199.81	970.25	229.56	182,679.60
132	1,199.81	971.46	228.35	181,708.14
133	1,199.81	972.67	227.14	180,735.47
134	1,199.81	973.89	225.92	179,761.58
135	1,199.81	975.11	224.70	178,786.47
136	1,199.81	976.33	223.48	177,810.14
137	1,199.81	977.55	222.26	176,832.60
138	1,199.81	978.77	221.04	175,853.83
139	1,199.81	979.99	219.82	174,873.84
140	1,199.81	981.22	218.59	173,892.62
141	1,199.81	982.44	217.37	172,910.18
142	1,199.81	983.67	216.14	171,926.51
143	1,199.81	984.90	214.91	170,941.60
144	1,199.81	986.13	213.68	169,955.47
145	1,199.81	987.36	212.44	168,968.11
146	1,199.81	988.60	211.21	167,979.51
147	1,199.81	989.83	209.97	166,989.67
148	1,199.81	991.07	208.74	165,998.60
149	1,199.81	992.31	207.50	165,006.29
150	1,199.81	993.55	206.26	164,012.74
151	1,199.81	994.79	205.02	163,017.95
152	1,199.81	996.04	203.77	162,021.91
153	1,199.81	997.28	202.53	161,024.63
154	1,199.81	998.53	201.28	160,026.10
155	1,199.81	999.78	200.03	159,026.32
156	1,199.81	1,001.03	198.78	158,025.30
157	1,199.81	1,002.28	197.53	157,023.02
158	1,199.81	1,003.53	196.28	156,019.49
159	1,199.81	1,004.78	195.02	155,014.71
160	1,199.81	1,006.04	193.77	154,008.67
161	1,199.81	1,007.30	192.51	153,001.37
162	1,199.81	1,008.56	191.25	151,992.81
163	1,199.81	1,009.82	189.99	150,982.99
164	1,199.81	1,011.08	188.73	149,971.91
165	1,199.81	1,012.34	187.46	148,959.57
166	1,199.81	1,013.61	186.20	147,945.96
167	1,199.81	1,014.88	184.93	146,931.08
168	1,199.81	1,016.15	183.66	145,914.94
169	1,199.81	1,017.42	182.39	144,897.52
170	1,199.81	1,018.69	181.12	143,878.83
171	1,199.81	1,019.96	179.85	142,858.87
172	1,199.81	1,021.24	178.57	141,837.64
173	1,199.81	1,022.51	177.30	140,815.13
174	1,199.81	1,023.79	176.02	139,791.34
175	1,199.81	1,025.07	174.74	138,766.27
176	1,199.81	1,026.35	173.46	137,739.92
177	1,199.81	1,027.63	172.17	136,712.28
178	1,199.81	1,028.92	170.89	135,683.36
179	1,199.81	1,030.20	169.60	134,653.16
180	1,199.81	1,031.49	168.32	133,621.67
181	1,199.81	1,032.78	167.03	132,588.88
182	1,199.81	1,034.07	165.74	131,554.81
183	1,199.81	1,035.37	164.44	130,519.45
184	1,199.81	1,036.66	163.15	129,482.79
185	1,199.81	1,037.96	161.85	128,444.83
186	1,199.81	1,039.25	160.56	127,405.58
187	1,199.81	1,040.55	159.26	126,365.03
188	1,199.81	1,041.85	157.96	125,323.17
189	1,199.81	1,043.16	156.65	124,280.02
190	1,199.81	1,044.46	155.35	123,235.56
191	1,199.81	1,045.76	154.04	122,189.79
192	1,199.81	1,047.07	152.74	121,142.72
193	1,199.81	1,048.38	151.43	120,094.34
194	1,199.81	1,049.69	150.12	119,044.65
195	1,199.81	1,051.00	148.81	117,993.65
196	1,199.81	1,052.32	147.49	116,941.33
197	1,199.81	1,053.63	146.18	115,887.70
198	1,199.81	1,054.95	144.86	114,832.75
199	1,199.81	1,056.27	143.54	113,776.48
200	1,199.81	1,057.59	142.22	112,718.89
201	1,199.81	1,058.91	140.90	111,659.98
202	1,199.81	1,060.23	139.57	110,599.75
203	1,199.81	1,061.56	138.25	109,538.19
204	1,199.81	1,062.89	136.92	108,475.30
205	1,199.81	1,064.21	135.59	107,411.09
206	1,199.81	1,065.55	134.26	106,345.54
207	1,199.81	1,066.88	132.93	105,278.67
208	1,199.81	1,068.21	131.60	104,210.46
209	1,199.81	1,069.55	130.26	103,140.91
210	1,199.81	1,070.88	128.93	102,070.03
211	1,199.81	1,072.22	127.59	100,997.81
212	1,199.81	1,073.56	126.25	99,924.24
213	1,199.81	1,074.90	124.91	98,849.34
214	1,199.81	1,076.25	123.56	97,773.09
215	1,199.81	1,077.59	122.22	96,695.50
216	1,199.81	1,078.94	120.87	95,616.56
217	1,199.81	1,080.29	119.52	94,536.27
218	1,199.81	1,081.64	118.17	93,454.63
219	1,199.81	1,082.99	116.82	92,371.64
220	1,199.81	1,084.34	115.46	91,287.30
221	1,199.81	1,085.70	114.11	90,201.60
222	1,199.81	1,087.06	112.75	89,114.54
223	1,199.81	1,088.42	111.39	88,026.13
224	1,199.81	1,089.78	110.03	86,936.35
225	1,199.81	1,091.14	108.67	85,845.21
226	1,199.81	1,092.50	107.31	84,752.71
227	1,199.81	1,093.87	105.94	83,658.84
228	1,199.81	1,095.24	104.57	82,563.60
229	1,199.81	1,096.60	103.20	81,467.00
230	1,199.81	1,097.98	101.83	80,369.02
231	1,199.81	1,099.35	100.46	79,269.68
232	1,199.81	1,100.72	99.09	78,168.96
233	1,199.81	1,102.10	97.71	77,066.86
234	1,199.81	1,103.48	96.33	75,963.38
235	1,199.81	1,104.85	94.95	74,858.53
236	1,199.81	1,106.24	93.57	73,752.29
237	1,199.81	1,107.62	92.19	72,644.67
238	1,199.81	1,109.00	90.81	71,535.67
239	1,199.81	1,110.39	89.42	70,425.28
240	1,199.81	1,111.78	88.03	69,313.50
241	1,199.81	1,113.17	86.64	68,200.34
242	1,199.81	1,114.56	85.25	67,085.78
243	1,199.81	1,115.95	83.86	65,969.83
244	1,199.81	1,117.35	82.46	64,852.48
245	1,199.81	1,118.74	81.07	63,733.74
246	1,199.81	1,120.14	79.67	62,613.59
247	1,199.81	1,121.54	78.27	61,492.05
248	1,199.81	1,122.94	76.87	60,369.11
249	1,199.81	1,124.35	75.46	59,244.76
250	1,199.81	1,125.75	74.06	58,119.01
251	1,199.81	1,127.16	72.65	56,991.85
252	1,199.81	1,128.57	71.24	55,863.28
253	1,199.81	1,129.98	69.83	54,733.30
254	1,199.81	1,131.39	68.42	53,601.91
255	1,199.81	1,132.81	67.00	52,469.10
256	1,199.81	1,134.22	65.59	51,334.88
257	1,199.81	1,135.64	64.17	50,199.24
258	1,199.81	1,137.06	62.75	49,062.18
259	1,199.81	1,138.48	61.33	47,923.69
260	1,199.81	1,139.90	59.90	46,783.79
261	1,199.81	1,141.33	58.48	45,642.46
262	1,199.81	1,142.76	57.05	44,499.71
263	1,199.81	1,144.18	55.62	43,355.52
264	1,199.81	1,145.61	54.19	42,209.91
265	1,199.81	1,147.05	52.76	41,062.86
266	1,199.81	1,148.48	51.33	39,914.38
267	1,199.81	1,149.92	49.89	38,764.46
268	1,199.81	1,151.35	48.46	37,613.11
269	1,199.81	1,152.79	47.02	36,460.32
270	1,199.81	1,154.23	45.58	35,306.08
271	1,199.81	1,155.68	44.13	34,150.41
272	1,199.81	1,157.12	42.69	32,993.29
273	1,199.81	1,158.57	41.24	31,834.72
274	1,199.81	1,160.02	39.79	30,674.70
275	1,199.81	1,161.47	38.34	29,513.24
276	1,199.81	1,162.92	36.89	28,350.32
277	1,199.81	1,164.37	35.44	27,185.95
278	1,199.81	1,165.83	33.98	26,020.12
279	1,199.81	1,167.28	32.53	24,852.84
280	1,199.81	1,168.74	31.07	23,684.10
281	1,199.81	1,170.20	29.61	22,513.89
282	1,199.81	1,171.67	28.14	21,342.23
283	1,199.81	1,173.13	26.68	20,169.09
284	1,199.81	1,174.60	25.21	18,994.50
285	1,199.81	1,176.07	23.74	17,818.43
286	1,199.81	1,177.54	22.27	16,640.90
287	1,199.81	1,179.01	20.80	15,461.89
288	1,199.81	1,180.48	19.33	14,281.41
289	1,199.81	1,181.96	17.85	13,099.45
290	1,199.81	1,183.43	16.37	11,916.01
291	1,199.81	1,184.91	14.90	10,731.10
292	1,199.81	1,186.40	13.41	9,544.70
293	1,199.81	1,187.88	11.93	8,356.83
294	1,199.81	1,189.36	10.45	7,167.46
295	1,199.81	1,190.85	8.96	5,976.61
296	1,199.81	1,192.34	7.47	4,784.28
297	1,199.81	1,193.83	5.98	3,590.45
298	1,199.81	1,195.32	4.49	2,395.13
299	1,199.81	1,196.82	2.99	1,198.31
300	1,199.81	1,198.31	1.50	0.00