Mortgage Loan of $34,000 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $34k at 1.00% interest?
Results
Monthly payment: $128.14
$1,538 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $34k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 34,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 128.14 | 99.80 | 28.33 | 33,900.20 |
2 | 128.14 | 99.89 | 28.25 | 33,800.31 |
3 | 128.14 | 99.97 | 28.17 | 33,700.34 |
4 | 128.14 | 100.05 | 28.08 | 33,600.29 |
5 | 128.14 | 100.14 | 28.00 | 33,500.15 |
6 | 128.14 | 100.22 | 27.92 | 33,399.93 |
7 | 128.14 | 100.30 | 27.83 | 33,299.63 |
8 | 128.14 | 100.39 | 27.75 | 33,199.24 |
9 | 128.14 | 100.47 | 27.67 | 33,098.77 |
10 | 128.14 | 100.55 | 27.58 | 32,998.22 |
11 | 128.14 | 100.64 | 27.50 | 32,897.58 |
12 | 128.14 | 100.72 | 27.41 | 32,796.86 |
13 | 128.14 | 100.81 | 27.33 | 32,696.05 |
14 | 128.14 | 100.89 | 27.25 | 32,595.16 |
15 | 128.14 | 100.97 | 27.16 | 32,494.19 |
16 | 128.14 | 101.06 | 27.08 | 32,393.13 |
17 | 128.14 | 101.14 | 26.99 | 32,291.99 |
18 | 128.14 | 101.23 | 26.91 | 32,190.76 |
19 | 128.14 | 101.31 | 26.83 | 32,089.45 |
20 | 128.14 | 101.40 | 26.74 | 31,988.05 |
21 | 128.14 | 101.48 | 26.66 | 31,886.57 |
22 | 128.14 | 101.56 | 26.57 | 31,785.01 |
23 | 128.14 | 101.65 | 26.49 | 31,683.36 |
24 | 128.14 | 101.73 | 26.40 | 31,581.63 |
25 | 128.14 | 101.82 | 26.32 | 31,479.81 |
26 | 128.14 | 101.90 | 26.23 | 31,377.90 |
27 | 128.14 | 101.99 | 26.15 | 31,275.91 |
28 | 128.14 | 102.07 | 26.06 | 31,173.84 |
29 | 128.14 | 102.16 | 25.98 | 31,071.68 |
30 | 128.14 | 102.24 | 25.89 | 30,969.44 |
31 | 128.14 | 102.33 | 25.81 | 30,867.11 |
32 | 128.14 | 102.41 | 25.72 | 30,764.70 |
33 | 128.14 | 102.50 | 25.64 | 30,662.20 |
34 | 128.14 | 102.58 | 25.55 | 30,559.61 |
35 | 128.14 | 102.67 | 25.47 | 30,456.94 |
36 | 128.14 | 102.76 | 25.38 | 30,354.19 |
37 | 128.14 | 102.84 | 25.30 | 30,251.34 |
38 | 128.14 | 102.93 | 25.21 | 30,148.42 |
39 | 128.14 | 103.01 | 25.12 | 30,045.40 |
40 | 128.14 | 103.10 | 25.04 | 29,942.31 |
41 | 128.14 | 103.18 | 24.95 | 29,839.12 |
42 | 128.14 | 103.27 | 24.87 | 29,735.85 |
43 | 128.14 | 103.36 | 24.78 | 29,632.49 |
44 | 128.14 | 103.44 | 24.69 | 29,529.05 |
45 | 128.14 | 103.53 | 24.61 | 29,425.52 |
46 | 128.14 | 103.62 | 24.52 | 29,321.91 |
47 | 128.14 | 103.70 | 24.43 | 29,218.20 |
48 | 128.14 | 103.79 | 24.35 | 29,114.42 |
49 | 128.14 | 103.87 | 24.26 | 29,010.54 |
50 | 128.14 | 103.96 | 24.18 | 28,906.58 |
51 | 128.14 | 104.05 | 24.09 | 28,802.53 |
52 | 128.14 | 104.13 | 24.00 | 28,698.40 |
53 | 128.14 | 104.22 | 23.92 | 28,594.18 |
54 | 128.14 | 104.31 | 23.83 | 28,489.87 |
55 | 128.14 | 104.40 | 23.74 | 28,385.47 |
56 | 128.14 | 104.48 | 23.65 | 28,280.99 |
57 | 128.14 | 104.57 | 23.57 | 28,176.42 |
58 | 128.14 | 104.66 | 23.48 | 28,071.77 |
59 | 128.14 | 104.74 | 23.39 | 27,967.02 |
60 | 128.14 | 104.83 | 23.31 | 27,862.19 |
61 | 128.14 | 104.92 | 23.22 | 27,757.27 |
62 | 128.14 | 105.01 | 23.13 | 27,652.27 |
63 | 128.14 | 105.09 | 23.04 | 27,547.18 |
64 | 128.14 | 105.18 | 22.96 | 27,441.99 |
65 | 128.14 | 105.27 | 22.87 | 27,336.73 |
66 | 128.14 | 105.36 | 22.78 | 27,231.37 |
67 | 128.14 | 105.44 | 22.69 | 27,125.93 |
68 | 128.14 | 105.53 | 22.60 | 27,020.39 |
69 | 128.14 | 105.62 | 22.52 | 26,914.77 |
70 | 128.14 | 105.71 | 22.43 | 26,809.07 |
71 | 128.14 | 105.80 | 22.34 | 26,703.27 |
72 | 128.14 | 105.88 | 22.25 | 26,597.39 |
73 | 128.14 | 105.97 | 22.16 | 26,491.42 |
74 | 128.14 | 106.06 | 22.08 | 26,385.36 |
75 | 128.14 | 106.15 | 21.99 | 26,279.21 |
76 | 128.14 | 106.24 | 21.90 | 26,172.97 |
77 | 128.14 | 106.33 | 21.81 | 26,066.64 |
78 | 128.14 | 106.41 | 21.72 | 25,960.23 |
79 | 128.14 | 106.50 | 21.63 | 25,853.73 |
80 | 128.14 | 106.59 | 21.54 | 25,747.13 |
81 | 128.14 | 106.68 | 21.46 | 25,640.45 |
82 | 128.14 | 106.77 | 21.37 | 25,533.68 |
83 | 128.14 | 106.86 | 21.28 | 25,426.82 |
84 | 128.14 | 106.95 | 21.19 | 25,319.88 |
85 | 128.14 | 107.04 | 21.10 | 25,212.84 |
86 | 128.14 | 107.13 | 21.01 | 25,105.71 |
87 | 128.14 | 107.22 | 20.92 | 24,998.50 |
88 | 128.14 | 107.30 | 20.83 | 24,891.19 |
89 | 128.14 | 107.39 | 20.74 | 24,783.80 |
90 | 128.14 | 107.48 | 20.65 | 24,676.32 |
91 | 128.14 | 107.57 | 20.56 | 24,568.74 |
92 | 128.14 | 107.66 | 20.47 | 24,461.08 |
93 | 128.14 | 107.75 | 20.38 | 24,353.33 |
94 | 128.14 | 107.84 | 20.29 | 24,245.49 |
95 | 128.14 | 107.93 | 20.20 | 24,137.56 |
96 | 128.14 | 108.02 | 20.11 | 24,029.53 |
97 | 128.14 | 108.11 | 20.02 | 23,921.42 |
98 | 128.14 | 108.20 | 19.93 | 23,813.22 |
99 | 128.14 | 108.29 | 19.84 | 23,704.93 |
100 | 128.14 | 108.38 | 19.75 | 23,596.54 |
101 | 128.14 | 108.47 | 19.66 | 23,488.07 |
102 | 128.14 | 108.56 | 19.57 | 23,379.51 |
103 | 128.14 | 108.65 | 19.48 | 23,270.85 |
104 | 128.14 | 108.74 | 19.39 | 23,162.11 |
105 | 128.14 | 108.83 | 19.30 | 23,053.28 |
106 | 128.14 | 108.93 | 19.21 | 22,944.35 |
107 | 128.14 | 109.02 | 19.12 | 22,835.33 |
108 | 128.14 | 109.11 | 19.03 | 22,726.23 |
109 | 128.14 | 109.20 | 18.94 | 22,617.03 |
110 | 128.14 | 109.29 | 18.85 | 22,507.74 |
111 | 128.14 | 109.38 | 18.76 | 22,398.36 |
112 | 128.14 | 109.47 | 18.67 | 22,288.89 |
113 | 128.14 | 109.56 | 18.57 | 22,179.32 |
114 | 128.14 | 109.65 | 18.48 | 22,069.67 |
115 | 128.14 | 109.75 | 18.39 | 21,959.93 |
116 | 128.14 | 109.84 | 18.30 | 21,850.09 |
117 | 128.14 | 109.93 | 18.21 | 21,740.16 |
118 | 128.14 | 110.02 | 18.12 | 21,630.14 |
119 | 128.14 | 110.11 | 18.03 | 21,520.03 |
120 | 128.14 | 110.20 | 17.93 | 21,409.83 |
121 | 128.14 | 110.30 | 17.84 | 21,299.53 |
122 | 128.14 | 110.39 | 17.75 | 21,189.14 |
123 | 128.14 | 110.48 | 17.66 | 21,078.66 |
124 | 128.14 | 110.57 | 17.57 | 20,968.09 |
125 | 128.14 | 110.66 | 17.47 | 20,857.43 |
126 | 128.14 | 110.76 | 17.38 | 20,746.68 |
127 | 128.14 | 110.85 | 17.29 | 20,635.83 |
128 | 128.14 | 110.94 | 17.20 | 20,524.89 |
129 | 128.14 | 111.03 | 17.10 | 20,413.85 |
130 | 128.14 | 111.13 | 17.01 | 20,302.73 |
131 | 128.14 | 111.22 | 16.92 | 20,191.51 |
132 | 128.14 | 111.31 | 16.83 | 20,080.20 |
133 | 128.14 | 111.40 | 16.73 | 19,968.80 |
134 | 128.14 | 111.50 | 16.64 | 19,857.30 |
135 | 128.14 | 111.59 | 16.55 | 19,745.71 |
136 | 128.14 | 111.68 | 16.45 | 19,634.03 |
137 | 128.14 | 111.77 | 16.36 | 19,522.26 |
138 | 128.14 | 111.87 | 16.27 | 19,410.39 |
139 | 128.14 | 111.96 | 16.18 | 19,298.43 |
140 | 128.14 | 112.05 | 16.08 | 19,186.37 |
141 | 128.14 | 112.15 | 15.99 | 19,074.22 |
142 | 128.14 | 112.24 | 15.90 | 18,961.98 |
143 | 128.14 | 112.33 | 15.80 | 18,849.65 |
144 | 128.14 | 112.43 | 15.71 | 18,737.22 |
145 | 128.14 | 112.52 | 15.61 | 18,624.70 |
146 | 128.14 | 112.62 | 15.52 | 18,512.08 |
147 | 128.14 | 112.71 | 15.43 | 18,399.37 |
148 | 128.14 | 112.80 | 15.33 | 18,286.57 |
149 | 128.14 | 112.90 | 15.24 | 18,173.67 |
150 | 128.14 | 112.99 | 15.14 | 18,060.68 |
151 | 128.14 | 113.09 | 15.05 | 17,947.59 |
152 | 128.14 | 113.18 | 14.96 | 17,834.41 |
153 | 128.14 | 113.27 | 14.86 | 17,721.14 |
154 | 128.14 | 113.37 | 14.77 | 17,607.77 |
155 | 128.14 | 113.46 | 14.67 | 17,494.30 |
156 | 128.14 | 113.56 | 14.58 | 17,380.75 |
157 | 128.14 | 113.65 | 14.48 | 17,267.09 |
158 | 128.14 | 113.75 | 14.39 | 17,153.35 |
159 | 128.14 | 113.84 | 14.29 | 17,039.50 |
160 | 128.14 | 113.94 | 14.20 | 16,925.57 |
161 | 128.14 | 114.03 | 14.10 | 16,811.54 |
162 | 128.14 | 114.13 | 14.01 | 16,697.41 |
163 | 128.14 | 114.22 | 13.91 | 16,583.19 |
164 | 128.14 | 114.32 | 13.82 | 16,468.87 |
165 | 128.14 | 114.41 | 13.72 | 16,354.46 |
166 | 128.14 | 114.51 | 13.63 | 16,239.95 |
167 | 128.14 | 114.60 | 13.53 | 16,125.34 |
168 | 128.14 | 114.70 | 13.44 | 16,010.65 |
169 | 128.14 | 114.79 | 13.34 | 15,895.85 |
170 | 128.14 | 114.89 | 13.25 | 15,780.96 |
171 | 128.14 | 114.99 | 13.15 | 15,665.98 |
172 | 128.14 | 115.08 | 13.05 | 15,550.89 |
173 | 128.14 | 115.18 | 12.96 | 15,435.72 |
174 | 128.14 | 115.27 | 12.86 | 15,320.44 |
175 | 128.14 | 115.37 | 12.77 | 15,205.07 |
176 | 128.14 | 115.47 | 12.67 | 15,089.61 |
177 | 128.14 | 115.56 | 12.57 | 14,974.05 |
178 | 128.14 | 115.66 | 12.48 | 14,858.39 |
179 | 128.14 | 115.75 | 12.38 | 14,742.63 |
180 | 128.14 | 115.85 | 12.29 | 14,626.78 |
181 | 128.14 | 115.95 | 12.19 | 14,510.83 |
182 | 128.14 | 116.04 | 12.09 | 14,394.79 |
183 | 128.14 | 116.14 | 12.00 | 14,278.65 |
184 | 128.14 | 116.24 | 11.90 | 14,162.41 |
185 | 128.14 | 116.33 | 11.80 | 14,046.08 |
186 | 128.14 | 116.43 | 11.71 | 13,929.64 |
187 | 128.14 | 116.53 | 11.61 | 13,813.12 |
188 | 128.14 | 116.63 | 11.51 | 13,696.49 |
189 | 128.14 | 116.72 | 11.41 | 13,579.77 |
190 | 128.14 | 116.82 | 11.32 | 13,462.95 |
191 | 128.14 | 116.92 | 11.22 | 13,346.03 |
192 | 128.14 | 117.01 | 11.12 | 13,229.01 |
193 | 128.14 | 117.11 | 11.02 | 13,111.90 |
194 | 128.14 | 117.21 | 10.93 | 12,994.69 |
195 | 128.14 | 117.31 | 10.83 | 12,877.38 |
196 | 128.14 | 117.41 | 10.73 | 12,759.98 |
197 | 128.14 | 117.50 | 10.63 | 12,642.48 |
198 | 128.14 | 117.60 | 10.54 | 12,524.87 |
199 | 128.14 | 117.70 | 10.44 | 12,407.18 |
200 | 128.14 | 117.80 | 10.34 | 12,289.38 |
201 | 128.14 | 117.90 | 10.24 | 12,171.48 |
202 | 128.14 | 117.99 | 10.14 | 12,053.49 |
203 | 128.14 | 118.09 | 10.04 | 11,935.40 |
204 | 128.14 | 118.19 | 9.95 | 11,817.21 |
205 | 128.14 | 118.29 | 9.85 | 11,698.92 |
206 | 128.14 | 118.39 | 9.75 | 11,580.53 |
207 | 128.14 | 118.49 | 9.65 | 11,462.04 |
208 | 128.14 | 118.58 | 9.55 | 11,343.46 |
209 | 128.14 | 118.68 | 9.45 | 11,224.77 |
210 | 128.14 | 118.78 | 9.35 | 11,105.99 |
211 | 128.14 | 118.88 | 9.25 | 10,987.11 |
212 | 128.14 | 118.98 | 9.16 | 10,868.13 |
213 | 128.14 | 119.08 | 9.06 | 10,749.05 |
214 | 128.14 | 119.18 | 8.96 | 10,629.87 |
215 | 128.14 | 119.28 | 8.86 | 10,510.59 |
216 | 128.14 | 119.38 | 8.76 | 10,391.21 |
217 | 128.14 | 119.48 | 8.66 | 10,271.74 |
218 | 128.14 | 119.58 | 8.56 | 10,152.16 |
219 | 128.14 | 119.68 | 8.46 | 10,032.48 |
220 | 128.14 | 119.78 | 8.36 | 9,912.71 |
221 | 128.14 | 119.88 | 8.26 | 9,792.83 |
222 | 128.14 | 119.98 | 8.16 | 9,672.86 |
223 | 128.14 | 120.08 | 8.06 | 9,552.78 |
224 | 128.14 | 120.18 | 7.96 | 9,432.60 |
225 | 128.14 | 120.28 | 7.86 | 9,312.33 |
226 | 128.14 | 120.38 | 7.76 | 9,191.95 |
227 | 128.14 | 120.48 | 7.66 | 9,071.47 |
228 | 128.14 | 120.58 | 7.56 | 8,950.90 |
229 | 128.14 | 120.68 | 7.46 | 8,830.22 |
230 | 128.14 | 120.78 | 7.36 | 8,709.44 |
231 | 128.14 | 120.88 | 7.26 | 8,588.56 |
232 | 128.14 | 120.98 | 7.16 | 8,467.58 |
233 | 128.14 | 121.08 | 7.06 | 8,346.50 |
234 | 128.14 | 121.18 | 6.96 | 8,225.32 |
235 | 128.14 | 121.28 | 6.85 | 8,104.04 |
236 | 128.14 | 121.38 | 6.75 | 7,982.66 |
237 | 128.14 | 121.48 | 6.65 | 7,861.17 |
238 | 128.14 | 121.59 | 6.55 | 7,739.59 |
239 | 128.14 | 121.69 | 6.45 | 7,617.90 |
240 | 128.14 | 121.79 | 6.35 | 7,496.11 |
241 | 128.14 | 121.89 | 6.25 | 7,374.22 |
242 | 128.14 | 121.99 | 6.15 | 7,252.23 |
243 | 128.14 | 122.09 | 6.04 | 7,130.14 |
244 | 128.14 | 122.19 | 5.94 | 7,007.94 |
245 | 128.14 | 122.30 | 5.84 | 6,885.65 |
246 | 128.14 | 122.40 | 5.74 | 6,763.25 |
247 | 128.14 | 122.50 | 5.64 | 6,640.75 |
248 | 128.14 | 122.60 | 5.53 | 6,518.14 |
249 | 128.14 | 122.70 | 5.43 | 6,395.44 |
250 | 128.14 | 122.81 | 5.33 | 6,272.63 |
251 | 128.14 | 122.91 | 5.23 | 6,149.72 |
252 | 128.14 | 123.01 | 5.12 | 6,026.71 |
253 | 128.14 | 123.11 | 5.02 | 5,903.60 |
254 | 128.14 | 123.22 | 4.92 | 5,780.38 |
255 | 128.14 | 123.32 | 4.82 | 5,657.06 |
256 | 128.14 | 123.42 | 4.71 | 5,533.64 |
257 | 128.14 | 123.53 | 4.61 | 5,410.11 |
258 | 128.14 | 123.63 | 4.51 | 5,286.48 |
259 | 128.14 | 123.73 | 4.41 | 5,162.75 |
260 | 128.14 | 123.83 | 4.30 | 5,038.92 |
261 | 128.14 | 123.94 | 4.20 | 4,914.98 |
262 | 128.14 | 124.04 | 4.10 | 4,790.94 |
263 | 128.14 | 124.14 | 3.99 | 4,666.80 |
264 | 128.14 | 124.25 | 3.89 | 4,542.55 |
265 | 128.14 | 124.35 | 3.79 | 4,418.20 |
266 | 128.14 | 124.45 | 3.68 | 4,293.74 |
267 | 128.14 | 124.56 | 3.58 | 4,169.18 |
268 | 128.14 | 124.66 | 3.47 | 4,044.52 |
269 | 128.14 | 124.77 | 3.37 | 3,919.75 |
270 | 128.14 | 124.87 | 3.27 | 3,794.88 |
271 | 128.14 | 124.97 | 3.16 | 3,669.91 |
272 | 128.14 | 125.08 | 3.06 | 3,544.83 |
273 | 128.14 | 125.18 | 2.95 | 3,419.65 |
274 | 128.14 | 125.29 | 2.85 | 3,294.36 |
275 | 128.14 | 125.39 | 2.75 | 3,168.97 |
276 | 128.14 | 125.50 | 2.64 | 3,043.48 |
277 | 128.14 | 125.60 | 2.54 | 2,917.87 |
278 | 128.14 | 125.71 | 2.43 | 2,792.17 |
279 | 128.14 | 125.81 | 2.33 | 2,666.36 |
280 | 128.14 | 125.91 | 2.22 | 2,540.45 |
281 | 128.14 | 126.02 | 2.12 | 2,414.43 |
282 | 128.14 | 126.12 | 2.01 | 2,288.30 |
283 | 128.14 | 126.23 | 1.91 | 2,162.07 |
284 | 128.14 | 126.33 | 1.80 | 2,035.74 |
285 | 128.14 | 126.44 | 1.70 | 1,909.30 |
286 | 128.14 | 126.55 | 1.59 | 1,782.75 |
287 | 128.14 | 126.65 | 1.49 | 1,656.10 |
288 | 128.14 | 126.76 | 1.38 | 1,529.34 |
289 | 128.14 | 126.86 | 1.27 | 1,402.48 |
290 | 128.14 | 126.97 | 1.17 | 1,275.51 |
291 | 128.14 | 127.07 | 1.06 | 1,148.44 |
292 | 128.14 | 127.18 | 0.96 | 1,021.26 |
293 | 128.14 | 127.29 | 0.85 | 893.97 |
294 | 128.14 | 127.39 | 0.74 | 766.58 |
295 | 128.14 | 127.50 | 0.64 | 639.08 |
296 | 128.14 | 127.60 | 0.53 | 511.48 |
297 | 128.14 | 127.71 | 0.43 | 383.77 |
298 | 128.14 | 127.82 | 0.32 | 255.95 |
299 | 128.14 | 127.92 | 0.21 | 128.03 |
300 | 128.14 | 128.03 | 0.11 | 0.00 |