Mortgage Loan of $342,500 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $342.5k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,290.79
$15,489 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $342.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 342,500 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,290.79 1,005.37 285.42 341,494.63
2 1,290.79 1,006.21 284.58 340,488.42
3 1,290.79 1,007.05 283.74 339,481.37
4 1,290.79 1,007.89 282.90 338,473.48
5 1,290.79 1,008.73 282.06 337,464.76
6 1,290.79 1,009.57 281.22 336,455.19
7 1,290.79 1,010.41 280.38 335,444.78
8 1,290.79 1,011.25 279.54 334,433.53
9 1,290.79 1,012.09 278.69 333,421.44
10 1,290.79 1,012.94 277.85 332,408.50
11 1,290.79 1,013.78 277.01 331,394.72
12 1,290.79 1,014.63 276.16 330,380.09
13 1,290.79 1,015.47 275.32 329,364.62
14 1,290.79 1,016.32 274.47 328,348.30
15 1,290.79 1,017.16 273.62 327,331.14
16 1,290.79 1,018.01 272.78 326,313.13
17 1,290.79 1,018.86 271.93 325,294.27
18 1,290.79 1,019.71 271.08 324,274.56
19 1,290.79 1,020.56 270.23 323,254.00
20 1,290.79 1,021.41 269.38 322,232.59
21 1,290.79 1,022.26 268.53 321,210.33
22 1,290.79 1,023.11 267.68 320,187.21
23 1,290.79 1,023.97 266.82 319,163.25
24 1,290.79 1,024.82 265.97 318,138.43
25 1,290.79 1,025.67 265.12 317,112.76
26 1,290.79 1,026.53 264.26 316,086.23
27 1,290.79 1,027.38 263.41 315,058.85
28 1,290.79 1,028.24 262.55 314,030.61
29 1,290.79 1,029.10 261.69 313,001.51
30 1,290.79 1,029.95 260.83 311,971.56
31 1,290.79 1,030.81 259.98 310,940.75
32 1,290.79 1,031.67 259.12 309,909.07
33 1,290.79 1,032.53 258.26 308,876.54
34 1,290.79 1,033.39 257.40 307,843.15
35 1,290.79 1,034.25 256.54 306,808.90
36 1,290.79 1,035.11 255.67 305,773.79
37 1,290.79 1,035.98 254.81 304,737.81
38 1,290.79 1,036.84 253.95 303,700.97
39 1,290.79 1,037.70 253.08 302,663.27
40 1,290.79 1,038.57 252.22 301,624.70
41 1,290.79 1,039.43 251.35 300,585.26
42 1,290.79 1,040.30 250.49 299,544.96
43 1,290.79 1,041.17 249.62 298,503.80
44 1,290.79 1,042.03 248.75 297,461.76
45 1,290.79 1,042.90 247.88 296,418.86
46 1,290.79 1,043.77 247.02 295,375.08
47 1,290.79 1,044.64 246.15 294,330.44
48 1,290.79 1,045.51 245.28 293,284.93
49 1,290.79 1,046.38 244.40 292,238.55
50 1,290.79 1,047.26 243.53 291,191.29
51 1,290.79 1,048.13 242.66 290,143.16
52 1,290.79 1,049.00 241.79 289,094.16
53 1,290.79 1,049.88 240.91 288,044.28
54 1,290.79 1,050.75 240.04 286,993.53
55 1,290.79 1,051.63 239.16 285,941.90
56 1,290.79 1,052.50 238.28 284,889.40
57 1,290.79 1,053.38 237.41 283,836.02
58 1,290.79 1,054.26 236.53 282,781.76
59 1,290.79 1,055.14 235.65 281,726.63
60 1,290.79 1,056.02 234.77 280,670.61
61 1,290.79 1,056.90 233.89 279,613.71
62 1,290.79 1,057.78 233.01 278,555.94
63 1,290.79 1,058.66 232.13 277,497.28
64 1,290.79 1,059.54 231.25 276,437.74
65 1,290.79 1,060.42 230.36 275,377.32
66 1,290.79 1,061.31 229.48 274,316.01
67 1,290.79 1,062.19 228.60 273,253.82
68 1,290.79 1,063.08 227.71 272,190.74
69 1,290.79 1,063.96 226.83 271,126.78
70 1,290.79 1,064.85 225.94 270,061.93
71 1,290.79 1,065.74 225.05 268,996.19
72 1,290.79 1,066.62 224.16 267,929.57
73 1,290.79 1,067.51 223.27 266,862.05
74 1,290.79 1,068.40 222.39 265,793.65
75 1,290.79 1,069.29 221.49 264,724.36
76 1,290.79 1,070.18 220.60 263,654.17
77 1,290.79 1,071.08 219.71 262,583.10
78 1,290.79 1,071.97 218.82 261,511.13
79 1,290.79 1,072.86 217.93 260,438.26
80 1,290.79 1,073.76 217.03 259,364.51
81 1,290.79 1,074.65 216.14 258,289.86
82 1,290.79 1,075.55 215.24 257,214.31
83 1,290.79 1,076.44 214.35 256,137.87
84 1,290.79 1,077.34 213.45 255,060.53
85 1,290.79 1,078.24 212.55 253,982.29
86 1,290.79 1,079.14 211.65 252,903.15
87 1,290.79 1,080.04 210.75 251,823.12
88 1,290.79 1,080.94 209.85 250,742.18
89 1,290.79 1,081.84 208.95 249,660.35
90 1,290.79 1,082.74 208.05 248,577.61
91 1,290.79 1,083.64 207.15 247,493.97
92 1,290.79 1,084.54 206.24 246,409.43
93 1,290.79 1,085.45 205.34 245,323.98
94 1,290.79 1,086.35 204.44 244,237.63
95 1,290.79 1,087.26 203.53 243,150.37
96 1,290.79 1,088.16 202.63 242,062.21
97 1,290.79 1,089.07 201.72 240,973.14
98 1,290.79 1,089.98 200.81 239,883.16
99 1,290.79 1,090.89 199.90 238,792.28
100 1,290.79 1,091.79 198.99 237,700.48
101 1,290.79 1,092.70 198.08 236,607.78
102 1,290.79 1,093.62 197.17 235,514.16
103 1,290.79 1,094.53 196.26 234,419.63
104 1,290.79 1,095.44 195.35 233,324.20
105 1,290.79 1,096.35 194.44 232,227.84
106 1,290.79 1,097.26 193.52 231,130.58
107 1,290.79 1,098.18 192.61 230,032.40
108 1,290.79 1,099.09 191.69 228,933.31
109 1,290.79 1,100.01 190.78 227,833.30
110 1,290.79 1,100.93 189.86 226,732.37
111 1,290.79 1,101.84 188.94 225,630.52
112 1,290.79 1,102.76 188.03 224,527.76
113 1,290.79 1,103.68 187.11 223,424.08
114 1,290.79 1,104.60 186.19 222,319.48
115 1,290.79 1,105.52 185.27 221,213.96
116 1,290.79 1,106.44 184.34 220,107.51
117 1,290.79 1,107.37 183.42 219,000.15
118 1,290.79 1,108.29 182.50 217,891.86
119 1,290.79 1,109.21 181.58 216,782.65
120 1,290.79 1,110.14 180.65 215,672.51
121 1,290.79 1,111.06 179.73 214,561.45
122 1,290.79 1,111.99 178.80 213,449.46
123 1,290.79 1,112.91 177.87 212,336.55
124 1,290.79 1,113.84 176.95 211,222.71
125 1,290.79 1,114.77 176.02 210,107.94
126 1,290.79 1,115.70 175.09 208,992.24
127 1,290.79 1,116.63 174.16 207,875.61
128 1,290.79 1,117.56 173.23 206,758.06
129 1,290.79 1,118.49 172.30 205,639.57
130 1,290.79 1,119.42 171.37 204,520.14
131 1,290.79 1,120.35 170.43 203,399.79
132 1,290.79 1,121.29 169.50 202,278.50
133 1,290.79 1,122.22 168.57 201,156.28
134 1,290.79 1,123.16 167.63 200,033.12
135 1,290.79 1,124.09 166.69 198,909.03
136 1,290.79 1,125.03 165.76 197,784.00
137 1,290.79 1,125.97 164.82 196,658.03
138 1,290.79 1,126.91 163.88 195,531.12
139 1,290.79 1,127.85 162.94 194,403.28
140 1,290.79 1,128.79 162.00 193,274.49
141 1,290.79 1,129.73 161.06 192,144.76
142 1,290.79 1,130.67 160.12 191,014.10
143 1,290.79 1,131.61 159.18 189,882.49
144 1,290.79 1,132.55 158.24 188,749.93
145 1,290.79 1,133.50 157.29 187,616.44
146 1,290.79 1,134.44 156.35 186,482.00
147 1,290.79 1,135.39 155.40 185,346.61
148 1,290.79 1,136.33 154.46 184,210.28
149 1,290.79 1,137.28 153.51 183,073.00
150 1,290.79 1,138.23 152.56 181,934.77
151 1,290.79 1,139.18 151.61 180,795.59
152 1,290.79 1,140.13 150.66 179,655.47
153 1,290.79 1,141.08 149.71 178,514.39
154 1,290.79 1,142.03 148.76 177,372.37
155 1,290.79 1,142.98 147.81 176,229.39
156 1,290.79 1,143.93 146.86 175,085.46
157 1,290.79 1,144.88 145.90 173,940.58
158 1,290.79 1,145.84 144.95 172,794.74
159 1,290.79 1,146.79 144.00 171,647.95
160 1,290.79 1,147.75 143.04 170,500.20
161 1,290.79 1,148.70 142.08 169,351.49
162 1,290.79 1,149.66 141.13 168,201.83
163 1,290.79 1,150.62 140.17 167,051.21
164 1,290.79 1,151.58 139.21 165,899.63
165 1,290.79 1,152.54 138.25 164,747.09
166 1,290.79 1,153.50 137.29 163,593.60
167 1,290.79 1,154.46 136.33 162,439.14
168 1,290.79 1,155.42 135.37 161,283.71
169 1,290.79 1,156.39 134.40 160,127.33
170 1,290.79 1,157.35 133.44 158,969.98
171 1,290.79 1,158.31 132.47 157,811.67
172 1,290.79 1,159.28 131.51 156,652.39
173 1,290.79 1,160.24 130.54 155,492.14
174 1,290.79 1,161.21 129.58 154,330.93
175 1,290.79 1,162.18 128.61 153,168.75
176 1,290.79 1,163.15 127.64 152,005.61
177 1,290.79 1,164.12 126.67 150,841.49
178 1,290.79 1,165.09 125.70 149,676.40
179 1,290.79 1,166.06 124.73 148,510.34
180 1,290.79 1,167.03 123.76 147,343.31
181 1,290.79 1,168.00 122.79 146,175.31
182 1,290.79 1,168.98 121.81 145,006.34
183 1,290.79 1,169.95 120.84 143,836.39
184 1,290.79 1,170.92 119.86 142,665.46
185 1,290.79 1,171.90 118.89 141,493.56
186 1,290.79 1,172.88 117.91 140,320.69
187 1,290.79 1,173.85 116.93 139,146.83
188 1,290.79 1,174.83 115.96 137,972.00
189 1,290.79 1,175.81 114.98 136,796.19
190 1,290.79 1,176.79 114.00 135,619.40
191 1,290.79 1,177.77 113.02 134,441.62
192 1,290.79 1,178.75 112.03 133,262.87
193 1,290.79 1,179.74 111.05 132,083.13
194 1,290.79 1,180.72 110.07 130,902.42
195 1,290.79 1,181.70 109.09 129,720.71
196 1,290.79 1,182.69 108.10 128,538.03
197 1,290.79 1,183.67 107.12 127,354.35
198 1,290.79 1,184.66 106.13 126,169.69
199 1,290.79 1,185.65 105.14 124,984.05
200 1,290.79 1,186.63 104.15 123,797.41
201 1,290.79 1,187.62 103.16 122,609.79
202 1,290.79 1,188.61 102.17 121,421.17
203 1,290.79 1,189.60 101.18 120,231.57
204 1,290.79 1,190.60 100.19 119,040.98
205 1,290.79 1,191.59 99.20 117,849.39
206 1,290.79 1,192.58 98.21 116,656.81
207 1,290.79 1,193.57 97.21 115,463.23
208 1,290.79 1,194.57 96.22 114,268.66
209 1,290.79 1,195.56 95.22 113,073.10
210 1,290.79 1,196.56 94.23 111,876.54
211 1,290.79 1,197.56 93.23 110,678.98
212 1,290.79 1,198.56 92.23 109,480.43
213 1,290.79 1,199.55 91.23 108,280.87
214 1,290.79 1,200.55 90.23 107,080.32
215 1,290.79 1,201.55 89.23 105,878.76
216 1,290.79 1,202.56 88.23 104,676.21
217 1,290.79 1,203.56 87.23 103,472.65
218 1,290.79 1,204.56 86.23 102,268.09
219 1,290.79 1,205.56 85.22 101,062.52
220 1,290.79 1,206.57 84.22 99,855.95
221 1,290.79 1,207.57 83.21 98,648.38
222 1,290.79 1,208.58 82.21 97,439.80
223 1,290.79 1,209.59 81.20 96,230.21
224 1,290.79 1,210.60 80.19 95,019.61
225 1,290.79 1,211.61 79.18 93,808.01
226 1,290.79 1,212.61 78.17 92,595.39
227 1,290.79 1,213.63 77.16 91,381.77
228 1,290.79 1,214.64 76.15 90,167.13
229 1,290.79 1,215.65 75.14 88,951.48
230 1,290.79 1,216.66 74.13 87,734.82
231 1,290.79 1,217.68 73.11 86,517.14
232 1,290.79 1,218.69 72.10 85,298.45
233 1,290.79 1,219.71 71.08 84,078.75
234 1,290.79 1,220.72 70.07 82,858.03
235 1,290.79 1,221.74 69.05 81,636.29
236 1,290.79 1,222.76 68.03 80,413.53
237 1,290.79 1,223.78 67.01 79,189.75
238 1,290.79 1,224.80 65.99 77,964.95
239 1,290.79 1,225.82 64.97 76,739.14
240 1,290.79 1,226.84 63.95 75,512.30
241 1,290.79 1,227.86 62.93 74,284.44
242 1,290.79 1,228.88 61.90 73,055.55
243 1,290.79 1,229.91 60.88 71,825.64
244 1,290.79 1,230.93 59.85 70,594.71
245 1,290.79 1,231.96 58.83 69,362.75
246 1,290.79 1,232.99 57.80 68,129.77
247 1,290.79 1,234.01 56.77 66,895.75
248 1,290.79 1,235.04 55.75 65,660.71
249 1,290.79 1,236.07 54.72 64,424.64
250 1,290.79 1,237.10 53.69 63,187.54
251 1,290.79 1,238.13 52.66 61,949.41
252 1,290.79 1,239.16 51.62 60,710.24
253 1,290.79 1,240.20 50.59 59,470.05
254 1,290.79 1,241.23 49.56 58,228.82
255 1,290.79 1,242.26 48.52 56,986.55
256 1,290.79 1,243.30 47.49 55,743.25
257 1,290.79 1,244.34 46.45 54,498.92
258 1,290.79 1,245.37 45.42 53,253.55
259 1,290.79 1,246.41 44.38 52,007.14
260 1,290.79 1,247.45 43.34 50,759.69
261 1,290.79 1,248.49 42.30 49,511.20
262 1,290.79 1,249.53 41.26 48,261.67
263 1,290.79 1,250.57 40.22 47,011.10
264 1,290.79 1,251.61 39.18 45,759.49
265 1,290.79 1,252.66 38.13 44,506.83
266 1,290.79 1,253.70 37.09 43,253.13
267 1,290.79 1,254.74 36.04 41,998.39
268 1,290.79 1,255.79 35.00 40,742.60
269 1,290.79 1,256.84 33.95 39,485.76
270 1,290.79 1,257.88 32.90 38,227.88
271 1,290.79 1,258.93 31.86 36,968.95
272 1,290.79 1,259.98 30.81 35,708.97
273 1,290.79 1,261.03 29.76 34,447.94
274 1,290.79 1,262.08 28.71 33,185.86
275 1,290.79 1,263.13 27.65 31,922.72
276 1,290.79 1,264.19 26.60 30,658.54
277 1,290.79 1,265.24 25.55 29,393.30
278 1,290.79 1,266.29 24.49 28,127.00
279 1,290.79 1,267.35 23.44 26,859.65
280 1,290.79 1,268.41 22.38 25,591.25
281 1,290.79 1,269.46 21.33 24,321.79
282 1,290.79 1,270.52 20.27 23,051.27
283 1,290.79 1,271.58 19.21 21,779.69
284 1,290.79 1,272.64 18.15 20,507.05
285 1,290.79 1,273.70 17.09 19,233.35
286 1,290.79 1,274.76 16.03 17,958.59
287 1,290.79 1,275.82 14.97 16,682.77
288 1,290.79 1,276.89 13.90 15,405.88
289 1,290.79 1,277.95 12.84 14,127.93
290 1,290.79 1,279.01 11.77 12,848.92
291 1,290.79 1,280.08 10.71 11,568.84
292 1,290.79 1,281.15 9.64 10,287.69
293 1,290.79 1,282.22 8.57 9,005.47
294 1,290.79 1,283.28 7.50 7,722.19
295 1,290.79 1,284.35 6.44 6,437.84
296 1,290.79 1,285.42 5.36 5,152.41
297 1,290.79 1,286.49 4.29 3,865.92
298 1,290.79 1,287.57 3.22 2,578.35
299 1,290.79 1,288.64 2.15 1,289.71
300 1,290.79 1,289.71 1.07 0.00