Mortgage Loan of $345,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $345k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
check current rates
Results
Monthly payment: $1,300.21
$15,603 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $345k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 345,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,300.21 1,012.71 287.50 343,987.29
2 1,300.21 1,013.55 286.66 342,973.74
3 1,300.21 1,014.40 285.81 341,959.34
4 1,300.21 1,015.24 284.97 340,944.09
5 1,300.21 1,016.09 284.12 339,928.00
6 1,300.21 1,016.94 283.27 338,911.07
7 1,300.21 1,017.78 282.43 337,893.28
8 1,300.21 1,018.63 281.58 336,874.65
9 1,300.21 1,019.48 280.73 335,855.17
10 1,300.21 1,020.33 279.88 334,834.84
11 1,300.21 1,021.18 279.03 333,813.66
12 1,300.21 1,022.03 278.18 332,791.63
13 1,300.21 1,022.88 277.33 331,768.74
14 1,300.21 1,023.74 276.47 330,745.01
15 1,300.21 1,024.59 275.62 329,720.42
16 1,300.21 1,025.44 274.77 328,694.97
17 1,300.21 1,026.30 273.91 327,668.68
18 1,300.21 1,027.15 273.06 326,641.52
19 1,300.21 1,028.01 272.20 325,613.52
20 1,300.21 1,028.87 271.34 324,584.65
21 1,300.21 1,029.72 270.49 323,554.93
22 1,300.21 1,030.58 269.63 322,524.35
23 1,300.21 1,031.44 268.77 321,492.91
24 1,300.21 1,032.30 267.91 320,460.61
25 1,300.21 1,033.16 267.05 319,427.45
26 1,300.21 1,034.02 266.19 318,393.43
27 1,300.21 1,034.88 265.33 317,358.55
28 1,300.21 1,035.74 264.47 316,322.80
29 1,300.21 1,036.61 263.60 315,286.19
30 1,300.21 1,037.47 262.74 314,248.72
31 1,300.21 1,038.34 261.87 313,210.39
32 1,300.21 1,039.20 261.01 312,171.18
33 1,300.21 1,040.07 260.14 311,131.12
34 1,300.21 1,040.93 259.28 310,090.18
35 1,300.21 1,041.80 258.41 309,048.38
36 1,300.21 1,042.67 257.54 308,005.71
37 1,300.21 1,043.54 256.67 306,962.17
38 1,300.21 1,044.41 255.80 305,917.77
39 1,300.21 1,045.28 254.93 304,872.49
40 1,300.21 1,046.15 254.06 303,826.34
41 1,300.21 1,047.02 253.19 302,779.32
42 1,300.21 1,047.89 252.32 301,731.42
43 1,300.21 1,048.77 251.44 300,682.66
44 1,300.21 1,049.64 250.57 299,633.01
45 1,300.21 1,050.52 249.69 298,582.50
46 1,300.21 1,051.39 248.82 297,531.11
47 1,300.21 1,052.27 247.94 296,478.84
48 1,300.21 1,053.14 247.07 295,425.70
49 1,300.21 1,054.02 246.19 294,371.67
50 1,300.21 1,054.90 245.31 293,316.77
51 1,300.21 1,055.78 244.43 292,260.99
52 1,300.21 1,056.66 243.55 291,204.33
53 1,300.21 1,057.54 242.67 290,146.80
54 1,300.21 1,058.42 241.79 289,088.37
55 1,300.21 1,059.30 240.91 288,029.07
56 1,300.21 1,060.19 240.02 286,968.89
57 1,300.21 1,061.07 239.14 285,907.82
58 1,300.21 1,061.95 238.26 284,845.86
59 1,300.21 1,062.84 237.37 283,783.02
60 1,300.21 1,063.72 236.49 282,719.30
61 1,300.21 1,064.61 235.60 281,654.69
62 1,300.21 1,065.50 234.71 280,589.19
63 1,300.21 1,066.39 233.82 279,522.81
64 1,300.21 1,067.27 232.94 278,455.53
65 1,300.21 1,068.16 232.05 277,387.37
66 1,300.21 1,069.05 231.16 276,318.31
67 1,300.21 1,069.94 230.27 275,248.37
68 1,300.21 1,070.84 229.37 274,177.53
69 1,300.21 1,071.73 228.48 273,105.80
70 1,300.21 1,072.62 227.59 272,033.18
71 1,300.21 1,073.52 226.69 270,959.67
72 1,300.21 1,074.41 225.80 269,885.26
73 1,300.21 1,075.31 224.90 268,809.95
74 1,300.21 1,076.20 224.01 267,733.75
75 1,300.21 1,077.10 223.11 266,656.65
76 1,300.21 1,078.00 222.21 265,578.66
77 1,300.21 1,078.89 221.32 264,499.76
78 1,300.21 1,079.79 220.42 263,419.97
79 1,300.21 1,080.69 219.52 262,339.27
80 1,300.21 1,081.59 218.62 261,257.68
81 1,300.21 1,082.50 217.71 260,175.18
82 1,300.21 1,083.40 216.81 259,091.79
83 1,300.21 1,084.30 215.91 258,007.49
84 1,300.21 1,085.20 215.01 256,922.28
85 1,300.21 1,086.11 214.10 255,836.18
86 1,300.21 1,087.01 213.20 254,749.16
87 1,300.21 1,087.92 212.29 253,661.24
88 1,300.21 1,088.83 211.38 252,572.42
89 1,300.21 1,089.73 210.48 251,482.69
90 1,300.21 1,090.64 209.57 250,392.04
91 1,300.21 1,091.55 208.66 249,300.49
92 1,300.21 1,092.46 207.75 248,208.03
93 1,300.21 1,093.37 206.84 247,114.66
94 1,300.21 1,094.28 205.93 246,020.38
95 1,300.21 1,095.19 205.02 244,925.19
96 1,300.21 1,096.11 204.10 243,829.08
97 1,300.21 1,097.02 203.19 242,732.07
98 1,300.21 1,097.93 202.28 241,634.13
99 1,300.21 1,098.85 201.36 240,535.28
100 1,300.21 1,099.76 200.45 239,435.52
101 1,300.21 1,100.68 199.53 238,334.84
102 1,300.21 1,101.60 198.61 237,233.24
103 1,300.21 1,102.52 197.69 236,130.73
104 1,300.21 1,103.43 196.78 235,027.29
105 1,300.21 1,104.35 195.86 233,922.94
106 1,300.21 1,105.27 194.94 232,817.66
107 1,300.21 1,106.20 194.01 231,711.47
108 1,300.21 1,107.12 193.09 230,604.35
109 1,300.21 1,108.04 192.17 229,496.31
110 1,300.21 1,108.96 191.25 228,387.35
111 1,300.21 1,109.89 190.32 227,277.46
112 1,300.21 1,110.81 189.40 226,166.65
113 1,300.21 1,111.74 188.47 225,054.91
114 1,300.21 1,112.66 187.55 223,942.25
115 1,300.21 1,113.59 186.62 222,828.66
116 1,300.21 1,114.52 185.69 221,714.14
117 1,300.21 1,115.45 184.76 220,598.69
118 1,300.21 1,116.38 183.83 219,482.31
119 1,300.21 1,117.31 182.90 218,365.00
120 1,300.21 1,118.24 181.97 217,246.76
121 1,300.21 1,119.17 181.04 216,127.59
122 1,300.21 1,120.10 180.11 215,007.49
123 1,300.21 1,121.04 179.17 213,886.45
124 1,300.21 1,121.97 178.24 212,764.48
125 1,300.21 1,122.91 177.30 211,641.58
126 1,300.21 1,123.84 176.37 210,517.73
127 1,300.21 1,124.78 175.43 209,392.95
128 1,300.21 1,125.72 174.49 208,267.24
129 1,300.21 1,126.65 173.56 207,140.58
130 1,300.21 1,127.59 172.62 206,012.99
131 1,300.21 1,128.53 171.68 204,884.46
132 1,300.21 1,129.47 170.74 203,754.99
133 1,300.21 1,130.41 169.80 202,624.57
134 1,300.21 1,131.36 168.85 201,493.22
135 1,300.21 1,132.30 167.91 200,360.92
136 1,300.21 1,133.24 166.97 199,227.67
137 1,300.21 1,134.19 166.02 198,093.49
138 1,300.21 1,135.13 165.08 196,958.36
139 1,300.21 1,136.08 164.13 195,822.28
140 1,300.21 1,137.02 163.19 194,685.25
141 1,300.21 1,137.97 162.24 193,547.28
142 1,300.21 1,138.92 161.29 192,408.36
143 1,300.21 1,139.87 160.34 191,268.49
144 1,300.21 1,140.82 159.39 190,127.67
145 1,300.21 1,141.77 158.44 188,985.90
146 1,300.21 1,142.72 157.49 187,843.18
147 1,300.21 1,143.67 156.54 186,699.51
148 1,300.21 1,144.63 155.58 185,554.88
149 1,300.21 1,145.58 154.63 184,409.30
150 1,300.21 1,146.54 153.67 183,262.76
151 1,300.21 1,147.49 152.72 182,115.27
152 1,300.21 1,148.45 151.76 180,966.82
153 1,300.21 1,149.40 150.81 179,817.42
154 1,300.21 1,150.36 149.85 178,667.06
155 1,300.21 1,151.32 148.89 177,515.74
156 1,300.21 1,152.28 147.93 176,363.46
157 1,300.21 1,153.24 146.97 175,210.22
158 1,300.21 1,154.20 146.01 174,056.01
159 1,300.21 1,155.16 145.05 172,900.85
160 1,300.21 1,156.13 144.08 171,744.72
161 1,300.21 1,157.09 143.12 170,587.64
162 1,300.21 1,158.05 142.16 169,429.58
163 1,300.21 1,159.02 141.19 168,270.56
164 1,300.21 1,159.98 140.23 167,110.58
165 1,300.21 1,160.95 139.26 165,949.63
166 1,300.21 1,161.92 138.29 164,787.71
167 1,300.21 1,162.89 137.32 163,624.82
168 1,300.21 1,163.86 136.35 162,460.97
169 1,300.21 1,164.83 135.38 161,296.14
170 1,300.21 1,165.80 134.41 160,130.34
171 1,300.21 1,166.77 133.44 158,963.58
172 1,300.21 1,167.74 132.47 157,795.84
173 1,300.21 1,168.71 131.50 156,627.12
174 1,300.21 1,169.69 130.52 155,457.43
175 1,300.21 1,170.66 129.55 154,286.77
176 1,300.21 1,171.64 128.57 153,115.13
177 1,300.21 1,172.61 127.60 151,942.52
178 1,300.21 1,173.59 126.62 150,768.93
179 1,300.21 1,174.57 125.64 149,594.36
180 1,300.21 1,175.55 124.66 148,418.81
181 1,300.21 1,176.53 123.68 147,242.28
182 1,300.21 1,177.51 122.70 146,064.78
183 1,300.21 1,178.49 121.72 144,886.29
184 1,300.21 1,179.47 120.74 143,706.82
185 1,300.21 1,180.45 119.76 142,526.36
186 1,300.21 1,181.44 118.77 141,344.92
187 1,300.21 1,182.42 117.79 140,162.50
188 1,300.21 1,183.41 116.80 138,979.09
189 1,300.21 1,184.39 115.82 137,794.70
190 1,300.21 1,185.38 114.83 136,609.32
191 1,300.21 1,186.37 113.84 135,422.95
192 1,300.21 1,187.36 112.85 134,235.59
193 1,300.21 1,188.35 111.86 133,047.25
194 1,300.21 1,189.34 110.87 131,857.91
195 1,300.21 1,190.33 109.88 130,667.58
196 1,300.21 1,191.32 108.89 129,476.26
197 1,300.21 1,192.31 107.90 128,283.95
198 1,300.21 1,193.31 106.90 127,090.64
199 1,300.21 1,194.30 105.91 125,896.34
200 1,300.21 1,195.30 104.91 124,701.04
201 1,300.21 1,196.29 103.92 123,504.75
202 1,300.21 1,197.29 102.92 122,307.46
203 1,300.21 1,198.29 101.92 121,109.17
204 1,300.21 1,199.29 100.92 119,909.89
205 1,300.21 1,200.29 99.92 118,709.60
206 1,300.21 1,201.29 98.92 117,508.32
207 1,300.21 1,202.29 97.92 116,306.03
208 1,300.21 1,203.29 96.92 115,102.74
209 1,300.21 1,204.29 95.92 113,898.45
210 1,300.21 1,205.29 94.92 112,693.16
211 1,300.21 1,206.30 93.91 111,486.86
212 1,300.21 1,207.30 92.91 110,279.55
213 1,300.21 1,208.31 91.90 109,071.24
214 1,300.21 1,209.32 90.89 107,861.93
215 1,300.21 1,210.33 89.88 106,651.60
216 1,300.21 1,211.33 88.88 105,440.27
217 1,300.21 1,212.34 87.87 104,227.92
218 1,300.21 1,213.35 86.86 103,014.57
219 1,300.21 1,214.36 85.85 101,800.21
220 1,300.21 1,215.38 84.83 100,584.83
221 1,300.21 1,216.39 83.82 99,368.44
222 1,300.21 1,217.40 82.81 98,151.04
223 1,300.21 1,218.42 81.79 96,932.62
224 1,300.21 1,219.43 80.78 95,713.19
225 1,300.21 1,220.45 79.76 94,492.74
226 1,300.21 1,221.47 78.74 93,271.27
227 1,300.21 1,222.48 77.73 92,048.79
228 1,300.21 1,223.50 76.71 90,825.29
229 1,300.21 1,224.52 75.69 89,600.76
230 1,300.21 1,225.54 74.67 88,375.22
231 1,300.21 1,226.56 73.65 87,148.66
232 1,300.21 1,227.59 72.62 85,921.07
233 1,300.21 1,228.61 71.60 84,692.46
234 1,300.21 1,229.63 70.58 83,462.83
235 1,300.21 1,230.66 69.55 82,232.17
236 1,300.21 1,231.68 68.53 81,000.49
237 1,300.21 1,232.71 67.50 79,767.78
238 1,300.21 1,233.74 66.47 78,534.04
239 1,300.21 1,234.76 65.45 77,299.28
240 1,300.21 1,235.79 64.42 76,063.48
241 1,300.21 1,236.82 63.39 74,826.66
242 1,300.21 1,237.85 62.36 73,588.80
243 1,300.21 1,238.89 61.32 72,349.92
244 1,300.21 1,239.92 60.29 71,110.00
245 1,300.21 1,240.95 59.26 69,869.05
246 1,300.21 1,241.99 58.22 68,627.06
247 1,300.21 1,243.02 57.19 67,384.04
248 1,300.21 1,244.06 56.15 66,139.99
249 1,300.21 1,245.09 55.12 64,894.89
250 1,300.21 1,246.13 54.08 63,648.76
251 1,300.21 1,247.17 53.04 62,401.59
252 1,300.21 1,248.21 52.00 61,153.38
253 1,300.21 1,249.25 50.96 59,904.13
254 1,300.21 1,250.29 49.92 58,653.84
255 1,300.21 1,251.33 48.88 57,402.51
256 1,300.21 1,252.37 47.84 56,150.14
257 1,300.21 1,253.42 46.79 54,896.72
258 1,300.21 1,254.46 45.75 53,642.26
259 1,300.21 1,255.51 44.70 52,386.75
260 1,300.21 1,256.55 43.66 51,130.20
261 1,300.21 1,257.60 42.61 49,872.59
262 1,300.21 1,258.65 41.56 48,613.94
263 1,300.21 1,259.70 40.51 47,354.25
264 1,300.21 1,260.75 39.46 46,093.50
265 1,300.21 1,261.80 38.41 44,831.70
266 1,300.21 1,262.85 37.36 43,568.85
267 1,300.21 1,263.90 36.31 42,304.95
268 1,300.21 1,264.96 35.25 41,039.99
269 1,300.21 1,266.01 34.20 39,773.98
270 1,300.21 1,267.06 33.14 38,506.92
271 1,300.21 1,268.12 32.09 37,238.79
272 1,300.21 1,269.18 31.03 35,969.62
273 1,300.21 1,270.24 29.97 34,699.38
274 1,300.21 1,271.29 28.92 33,428.09
275 1,300.21 1,272.35 27.86 32,155.73
276 1,300.21 1,273.41 26.80 30,882.32
277 1,300.21 1,274.47 25.74 29,607.85
278 1,300.21 1,275.54 24.67 28,332.31
279 1,300.21 1,276.60 23.61 27,055.71
280 1,300.21 1,277.66 22.55 25,778.05
281 1,300.21 1,278.73 21.48 24,499.32
282 1,300.21 1,279.79 20.42 23,219.52
283 1,300.21 1,280.86 19.35 21,938.66
284 1,300.21 1,281.93 18.28 20,656.74
285 1,300.21 1,283.00 17.21 19,373.74
286 1,300.21 1,284.07 16.14 18,089.68
287 1,300.21 1,285.14 15.07 16,804.54
288 1,300.21 1,286.21 14.00 15,518.33
289 1,300.21 1,287.28 12.93 14,231.06
290 1,300.21 1,288.35 11.86 12,942.70
291 1,300.21 1,289.42 10.79 11,653.28
292 1,300.21 1,290.50 9.71 10,362.78
293 1,300.21 1,291.57 8.64 9,071.21
294 1,300.21 1,292.65 7.56 7,778.56
295 1,300.21 1,293.73 6.48 6,484.83
296 1,300.21 1,294.81 5.40 5,190.02
297 1,300.21 1,295.88 4.33 3,894.14
298 1,300.21 1,296.96 3.25 2,597.17
299 1,300.21 1,298.05 2.16 1,299.13
300 1,300.21 1,299.13 1.08 0.00
© H Brothers Inc, 2007–2024
Contact Us • About Us • Loans • 30 Year Mortgage • Inflation