Mortgage Loan of $356,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $356k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,341.67
$16,100 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $356k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 356,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,341.67 1,045.00 296.67 354,955.00
2 1,341.67 1,045.87 295.80 353,909.13
3 1,341.67 1,046.74 294.92 352,862.39
4 1,341.67 1,047.61 294.05 351,814.78
5 1,341.67 1,048.49 293.18 350,766.29
6 1,341.67 1,049.36 292.31 349,716.93
7 1,341.67 1,050.24 291.43 348,666.69
8 1,341.67 1,051.11 290.56 347,615.58
9 1,341.67 1,051.99 289.68 346,563.60
10 1,341.67 1,052.86 288.80 345,510.73
11 1,341.67 1,053.74 287.93 344,456.99
12 1,341.67 1,054.62 287.05 343,402.37
13 1,341.67 1,055.50 286.17 342,346.88
14 1,341.67 1,056.38 285.29 341,290.50
15 1,341.67 1,057.26 284.41 340,233.24
16 1,341.67 1,058.14 283.53 339,175.10
17 1,341.67 1,059.02 282.65 338,116.08
18 1,341.67 1,059.90 281.76 337,056.18
19 1,341.67 1,060.79 280.88 335,995.40
20 1,341.67 1,061.67 280.00 334,933.73
21 1,341.67 1,062.55 279.11 333,871.17
22 1,341.67 1,063.44 278.23 332,807.73
23 1,341.67 1,064.33 277.34 331,743.41
24 1,341.67 1,065.21 276.45 330,678.19
25 1,341.67 1,066.10 275.57 329,612.09
26 1,341.67 1,066.99 274.68 328,545.10
27 1,341.67 1,067.88 273.79 327,477.22
28 1,341.67 1,068.77 272.90 326,408.46
29 1,341.67 1,069.66 272.01 325,338.80
30 1,341.67 1,070.55 271.12 324,268.25
31 1,341.67 1,071.44 270.22 323,196.80
32 1,341.67 1,072.34 269.33 322,124.47
33 1,341.67 1,073.23 268.44 321,051.24
34 1,341.67 1,074.12 267.54 319,977.12
35 1,341.67 1,075.02 266.65 318,902.10
36 1,341.67 1,075.91 265.75 317,826.18
37 1,341.67 1,076.81 264.86 316,749.37
38 1,341.67 1,077.71 263.96 315,671.67
39 1,341.67 1,078.61 263.06 314,593.06
40 1,341.67 1,079.51 262.16 313,513.55
41 1,341.67 1,080.40 261.26 312,433.15
42 1,341.67 1,081.30 260.36 311,351.84
43 1,341.67 1,082.21 259.46 310,269.64
44 1,341.67 1,083.11 258.56 309,186.53
45 1,341.67 1,084.01 257.66 308,102.52
46 1,341.67 1,084.91 256.75 307,017.61
47 1,341.67 1,085.82 255.85 305,931.79
48 1,341.67 1,086.72 254.94 304,845.07
49 1,341.67 1,087.63 254.04 303,757.44
50 1,341.67 1,088.53 253.13 302,668.90
51 1,341.67 1,089.44 252.22 301,579.46
52 1,341.67 1,090.35 251.32 300,489.11
53 1,341.67 1,091.26 250.41 299,397.85
54 1,341.67 1,092.17 249.50 298,305.68
55 1,341.67 1,093.08 248.59 297,212.61
56 1,341.67 1,093.99 247.68 296,118.62
57 1,341.67 1,094.90 246.77 295,023.72
58 1,341.67 1,095.81 245.85 293,927.90
59 1,341.67 1,096.73 244.94 292,831.18
60 1,341.67 1,097.64 244.03 291,733.54
61 1,341.67 1,098.55 243.11 290,634.98
62 1,341.67 1,099.47 242.20 289,535.51
63 1,341.67 1,100.39 241.28 288,435.13
64 1,341.67 1,101.30 240.36 287,333.82
65 1,341.67 1,102.22 239.44 286,231.60
66 1,341.67 1,103.14 238.53 285,128.46
67 1,341.67 1,104.06 237.61 284,024.40
68 1,341.67 1,104.98 236.69 282,919.43
69 1,341.67 1,105.90 235.77 281,813.53
70 1,341.67 1,106.82 234.84 280,706.70
71 1,341.67 1,107.74 233.92 279,598.96
72 1,341.67 1,108.67 233.00 278,490.29
73 1,341.67 1,109.59 232.08 277,380.70
74 1,341.67 1,110.52 231.15 276,270.19
75 1,341.67 1,111.44 230.23 275,158.75
76 1,341.67 1,112.37 229.30 274,046.38
77 1,341.67 1,113.29 228.37 272,933.09
78 1,341.67 1,114.22 227.44 271,818.86
79 1,341.67 1,115.15 226.52 270,703.71
80 1,341.67 1,116.08 225.59 269,587.64
81 1,341.67 1,117.01 224.66 268,470.63
82 1,341.67 1,117.94 223.73 267,352.69
83 1,341.67 1,118.87 222.79 266,233.81
84 1,341.67 1,119.80 221.86 265,114.01
85 1,341.67 1,120.74 220.93 263,993.27
86 1,341.67 1,121.67 219.99 262,871.60
87 1,341.67 1,122.61 219.06 261,748.99
88 1,341.67 1,123.54 218.12 260,625.45
89 1,341.67 1,124.48 217.19 259,500.97
90 1,341.67 1,125.42 216.25 258,375.56
91 1,341.67 1,126.35 215.31 257,249.21
92 1,341.67 1,127.29 214.37 256,121.91
93 1,341.67 1,128.23 213.43 254,993.68
94 1,341.67 1,129.17 212.49 253,864.51
95 1,341.67 1,130.11 211.55 252,734.40
96 1,341.67 1,131.05 210.61 251,603.35
97 1,341.67 1,132.00 209.67 250,471.35
98 1,341.67 1,132.94 208.73 249,338.41
99 1,341.67 1,133.88 207.78 248,204.53
100 1,341.67 1,134.83 206.84 247,069.70
101 1,341.67 1,135.77 205.89 245,933.92
102 1,341.67 1,136.72 204.94 244,797.20
103 1,341.67 1,137.67 204.00 243,659.53
104 1,341.67 1,138.62 203.05 242,520.92
105 1,341.67 1,139.57 202.10 241,381.35
106 1,341.67 1,140.51 201.15 240,240.84
107 1,341.67 1,141.47 200.20 239,099.37
108 1,341.67 1,142.42 199.25 237,956.95
109 1,341.67 1,143.37 198.30 236,813.59
110 1,341.67 1,144.32 197.34 235,669.26
111 1,341.67 1,145.27 196.39 234,523.99
112 1,341.67 1,146.23 195.44 233,377.76
113 1,341.67 1,147.18 194.48 232,230.58
114 1,341.67 1,148.14 193.53 231,082.44
115 1,341.67 1,149.10 192.57 229,933.34
116 1,341.67 1,150.05 191.61 228,783.28
117 1,341.67 1,151.01 190.65 227,632.27
118 1,341.67 1,151.97 189.69 226,480.30
119 1,341.67 1,152.93 188.73 225,327.37
120 1,341.67 1,153.89 187.77 224,173.47
121 1,341.67 1,154.85 186.81 223,018.62
122 1,341.67 1,155.82 185.85 221,862.80
123 1,341.67 1,156.78 184.89 220,706.02
124 1,341.67 1,157.74 183.92 219,548.28
125 1,341.67 1,158.71 182.96 218,389.57
126 1,341.67 1,159.67 181.99 217,229.89
127 1,341.67 1,160.64 181.02 216,069.25
128 1,341.67 1,161.61 180.06 214,907.64
129 1,341.67 1,162.58 179.09 213,745.07
130 1,341.67 1,163.55 178.12 212,581.52
131 1,341.67 1,164.51 177.15 211,417.01
132 1,341.67 1,165.49 176.18 210,251.52
133 1,341.67 1,166.46 175.21 209,085.07
134 1,341.67 1,167.43 174.24 207,917.64
135 1,341.67 1,168.40 173.26 206,749.24
136 1,341.67 1,169.37 172.29 205,579.86
137 1,341.67 1,170.35 171.32 204,409.51
138 1,341.67 1,171.32 170.34 203,238.19
139 1,341.67 1,172.30 169.37 202,065.89
140 1,341.67 1,173.28 168.39 200,892.61
141 1,341.67 1,174.26 167.41 199,718.35
142 1,341.67 1,175.23 166.43 198,543.12
143 1,341.67 1,176.21 165.45 197,366.91
144 1,341.67 1,177.19 164.47 196,189.71
145 1,341.67 1,178.17 163.49 195,011.54
146 1,341.67 1,179.16 162.51 193,832.38
147 1,341.67 1,180.14 161.53 192,652.24
148 1,341.67 1,181.12 160.54 191,471.12
149 1,341.67 1,182.11 159.56 190,289.01
150 1,341.67 1,183.09 158.57 189,105.92
151 1,341.67 1,184.08 157.59 187,921.84
152 1,341.67 1,185.06 156.60 186,736.78
153 1,341.67 1,186.05 155.61 185,550.73
154 1,341.67 1,187.04 154.63 184,363.69
155 1,341.67 1,188.03 153.64 183,175.66
156 1,341.67 1,189.02 152.65 181,986.64
157 1,341.67 1,190.01 151.66 180,796.63
158 1,341.67 1,191.00 150.66 179,605.63
159 1,341.67 1,191.99 149.67 178,413.63
160 1,341.67 1,192.99 148.68 177,220.64
161 1,341.67 1,193.98 147.68 176,026.66
162 1,341.67 1,194.98 146.69 174,831.68
163 1,341.67 1,195.97 145.69 173,635.71
164 1,341.67 1,196.97 144.70 172,438.74
165 1,341.67 1,197.97 143.70 171,240.78
166 1,341.67 1,198.97 142.70 170,041.81
167 1,341.67 1,199.96 141.70 168,841.85
168 1,341.67 1,200.96 140.70 167,640.88
169 1,341.67 1,201.97 139.70 166,438.92
170 1,341.67 1,202.97 138.70 165,235.95
171 1,341.67 1,203.97 137.70 164,031.98
172 1,341.67 1,204.97 136.69 162,827.01
173 1,341.67 1,205.98 135.69 161,621.03
174 1,341.67 1,206.98 134.68 160,414.05
175 1,341.67 1,207.99 133.68 159,206.06
176 1,341.67 1,208.99 132.67 157,997.07
177 1,341.67 1,210.00 131.66 156,787.07
178 1,341.67 1,211.01 130.66 155,576.06
179 1,341.67 1,212.02 129.65 154,364.04
180 1,341.67 1,213.03 128.64 153,151.01
181 1,341.67 1,214.04 127.63 151,936.97
182 1,341.67 1,215.05 126.61 150,721.91
183 1,341.67 1,216.06 125.60 149,505.85
184 1,341.67 1,217.08 124.59 148,288.77
185 1,341.67 1,218.09 123.57 147,070.68
186 1,341.67 1,219.11 122.56 145,851.57
187 1,341.67 1,220.12 121.54 144,631.45
188 1,341.67 1,221.14 120.53 143,410.31
189 1,341.67 1,222.16 119.51 142,188.15
190 1,341.67 1,223.18 118.49 140,964.98
191 1,341.67 1,224.20 117.47 139,740.78
192 1,341.67 1,225.22 116.45 138,515.57
193 1,341.67 1,226.24 115.43 137,289.33
194 1,341.67 1,227.26 114.41 136,062.07
195 1,341.67 1,228.28 113.39 134,833.79
196 1,341.67 1,229.30 112.36 133,604.49
197 1,341.67 1,230.33 111.34 132,374.16
198 1,341.67 1,231.35 110.31 131,142.80
199 1,341.67 1,232.38 109.29 129,910.42
200 1,341.67 1,233.41 108.26 128,677.02
201 1,341.67 1,234.44 107.23 127,442.58
202 1,341.67 1,235.46 106.20 126,207.12
203 1,341.67 1,236.49 105.17 124,970.62
204 1,341.67 1,237.52 104.14 123,733.10
205 1,341.67 1,238.56 103.11 122,494.55
206 1,341.67 1,239.59 102.08 121,254.96
207 1,341.67 1,240.62 101.05 120,014.34
208 1,341.67 1,241.65 100.01 118,772.68
209 1,341.67 1,242.69 98.98 117,530.00
210 1,341.67 1,243.72 97.94 116,286.27
211 1,341.67 1,244.76 96.91 115,041.51
212 1,341.67 1,245.80 95.87 113,795.71
213 1,341.67 1,246.84 94.83 112,548.88
214 1,341.67 1,247.88 93.79 111,301.00
215 1,341.67 1,248.92 92.75 110,052.09
216 1,341.67 1,249.96 91.71 108,802.13
217 1,341.67 1,251.00 90.67 107,551.13
218 1,341.67 1,252.04 89.63 106,299.09
219 1,341.67 1,253.08 88.58 105,046.01
220 1,341.67 1,254.13 87.54 103,791.88
221 1,341.67 1,255.17 86.49 102,536.71
222 1,341.67 1,256.22 85.45 101,280.49
223 1,341.67 1,257.27 84.40 100,023.23
224 1,341.67 1,258.31 83.35 98,764.91
225 1,341.67 1,259.36 82.30 97,505.55
226 1,341.67 1,260.41 81.25 96,245.14
227 1,341.67 1,261.46 80.20 94,983.68
228 1,341.67 1,262.51 79.15 93,721.16
229 1,341.67 1,263.56 78.10 92,457.60
230 1,341.67 1,264.62 77.05 91,192.98
231 1,341.67 1,265.67 75.99 89,927.31
232 1,341.67 1,266.73 74.94 88,660.58
233 1,341.67 1,267.78 73.88 87,392.80
234 1,341.67 1,268.84 72.83 86,123.96
235 1,341.67 1,269.90 71.77 84,854.07
236 1,341.67 1,270.95 70.71 83,583.11
237 1,341.67 1,272.01 69.65 82,311.10
238 1,341.67 1,273.07 68.59 81,038.03
239 1,341.67 1,274.13 67.53 79,763.89
240 1,341.67 1,275.20 66.47 78,488.70
241 1,341.67 1,276.26 65.41 77,212.44
242 1,341.67 1,277.32 64.34 75,935.11
243 1,341.67 1,278.39 63.28 74,656.73
244 1,341.67 1,279.45 62.21 73,377.28
245 1,341.67 1,280.52 61.15 72,096.76
246 1,341.67 1,281.59 60.08 70,815.17
247 1,341.67 1,282.65 59.01 69,532.52
248 1,341.67 1,283.72 57.94 68,248.80
249 1,341.67 1,284.79 56.87 66,964.00
250 1,341.67 1,285.86 55.80 65,678.14
251 1,341.67 1,286.93 54.73 64,391.21
252 1,341.67 1,288.01 53.66 63,103.20
253 1,341.67 1,289.08 52.59 61,814.12
254 1,341.67 1,290.15 51.51 60,523.97
255 1,341.67 1,291.23 50.44 59,232.74
256 1,341.67 1,292.31 49.36 57,940.43
257 1,341.67 1,293.38 48.28 56,647.05
258 1,341.67 1,294.46 47.21 55,352.59
259 1,341.67 1,295.54 46.13 54,057.05
260 1,341.67 1,296.62 45.05 52,760.43
261 1,341.67 1,297.70 43.97 51,462.73
262 1,341.67 1,298.78 42.89 50,163.95
263 1,341.67 1,299.86 41.80 48,864.09
264 1,341.67 1,300.95 40.72 47,563.15
265 1,341.67 1,302.03 39.64 46,261.12
266 1,341.67 1,303.12 38.55 44,958.00
267 1,341.67 1,304.20 37.47 43,653.80
268 1,341.67 1,305.29 36.38 42,348.51
269 1,341.67 1,306.38 35.29 41,042.14
270 1,341.67 1,307.46 34.20 39,734.67
271 1,341.67 1,308.55 33.11 38,426.12
272 1,341.67 1,309.64 32.02 37,116.47
273 1,341.67 1,310.74 30.93 35,805.74
274 1,341.67 1,311.83 29.84 34,493.91
275 1,341.67 1,312.92 28.74 33,180.99
276 1,341.67 1,314.02 27.65 31,866.97
277 1,341.67 1,315.11 26.56 30,551.86
278 1,341.67 1,316.21 25.46 29,235.66
279 1,341.67 1,317.30 24.36 27,918.36
280 1,341.67 1,318.40 23.27 26,599.96
281 1,341.67 1,319.50 22.17 25,280.46
282 1,341.67 1,320.60 21.07 23,959.86
283 1,341.67 1,321.70 19.97 22,638.16
284 1,341.67 1,322.80 18.87 21,315.36
285 1,341.67 1,323.90 17.76 19,991.45
286 1,341.67 1,325.01 16.66 18,666.45
287 1,341.67 1,326.11 15.56 17,340.34
288 1,341.67 1,327.22 14.45 16,013.12
289 1,341.67 1,328.32 13.34 14,684.80
290 1,341.67 1,329.43 12.24 13,355.37
291 1,341.67 1,330.54 11.13 12,024.83
292 1,341.67 1,331.65 10.02 10,693.19
293 1,341.67 1,332.75 8.91 9,360.43
294 1,341.67 1,333.87 7.80 8,026.57
295 1,341.67 1,334.98 6.69 6,691.59
296 1,341.67 1,336.09 5.58 5,355.50
297 1,341.67 1,337.20 4.46 4,018.30
298 1,341.67 1,338.32 3.35 2,679.98
299 1,341.67 1,339.43 2.23 1,340.55
300 1,341.67 1,340.55 1.12 0.00