Mortgage Loan of $360,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $360k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,356.74
$16,281 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $360k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 360,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,356.74 1,056.74 300.00 358,943.26
2 1,356.74 1,057.62 299.12 357,885.64
3 1,356.74 1,058.50 298.24 356,827.13
4 1,356.74 1,059.38 297.36 355,767.75
5 1,356.74 1,060.27 296.47 354,707.48
6 1,356.74 1,061.15 295.59 353,646.33
7 1,356.74 1,062.04 294.71 352,584.30
8 1,356.74 1,062.92 293.82 351,521.37
9 1,356.74 1,063.81 292.93 350,457.57
10 1,356.74 1,064.69 292.05 349,392.88
11 1,356.74 1,065.58 291.16 348,327.30
12 1,356.74 1,066.47 290.27 347,260.83
13 1,356.74 1,067.36 289.38 346,193.47
14 1,356.74 1,068.25 288.49 345,125.22
15 1,356.74 1,069.14 287.60 344,056.09
16 1,356.74 1,070.03 286.71 342,986.06
17 1,356.74 1,070.92 285.82 341,915.14
18 1,356.74 1,071.81 284.93 340,843.33
19 1,356.74 1,072.70 284.04 339,770.63
20 1,356.74 1,073.60 283.14 338,697.03
21 1,356.74 1,074.49 282.25 337,622.53
22 1,356.74 1,075.39 281.35 336,547.14
23 1,356.74 1,076.28 280.46 335,470.86
24 1,356.74 1,077.18 279.56 334,393.68
25 1,356.74 1,078.08 278.66 333,315.60
26 1,356.74 1,078.98 277.76 332,236.62
27 1,356.74 1,079.88 276.86 331,156.74
28 1,356.74 1,080.78 275.96 330,075.97
29 1,356.74 1,081.68 275.06 328,994.29
30 1,356.74 1,082.58 274.16 327,911.71
31 1,356.74 1,083.48 273.26 326,828.23
32 1,356.74 1,084.38 272.36 325,743.85
33 1,356.74 1,085.29 271.45 324,658.56
34 1,356.74 1,086.19 270.55 323,572.37
35 1,356.74 1,087.10 269.64 322,485.27
36 1,356.74 1,088.00 268.74 321,397.27
37 1,356.74 1,088.91 267.83 320,308.36
38 1,356.74 1,089.82 266.92 319,218.54
39 1,356.74 1,090.73 266.02 318,127.81
40 1,356.74 1,091.63 265.11 317,036.18
41 1,356.74 1,092.54 264.20 315,943.63
42 1,356.74 1,093.45 263.29 314,850.18
43 1,356.74 1,094.37 262.38 313,755.81
44 1,356.74 1,095.28 261.46 312,660.54
45 1,356.74 1,096.19 260.55 311,564.35
46 1,356.74 1,097.10 259.64 310,467.24
47 1,356.74 1,098.02 258.72 309,369.22
48 1,356.74 1,098.93 257.81 308,270.29
49 1,356.74 1,099.85 256.89 307,170.44
50 1,356.74 1,100.77 255.98 306,069.68
51 1,356.74 1,101.68 255.06 304,967.99
52 1,356.74 1,102.60 254.14 303,865.39
53 1,356.74 1,103.52 253.22 302,761.87
54 1,356.74 1,104.44 252.30 301,657.43
55 1,356.74 1,105.36 251.38 300,552.07
56 1,356.74 1,106.28 250.46 299,445.79
57 1,356.74 1,107.20 249.54 298,338.59
58 1,356.74 1,108.13 248.62 297,230.47
59 1,356.74 1,109.05 247.69 296,121.42
60 1,356.74 1,109.97 246.77 295,011.44
61 1,356.74 1,110.90 245.84 293,900.55
62 1,356.74 1,111.82 244.92 292,788.72
63 1,356.74 1,112.75 243.99 291,675.97
64 1,356.74 1,113.68 243.06 290,562.29
65 1,356.74 1,114.61 242.14 289,447.69
66 1,356.74 1,115.53 241.21 288,332.15
67 1,356.74 1,116.46 240.28 287,215.69
68 1,356.74 1,117.39 239.35 286,098.30
69 1,356.74 1,118.33 238.42 284,979.97
70 1,356.74 1,119.26 237.48 283,860.71
71 1,356.74 1,120.19 236.55 282,740.52
72 1,356.74 1,121.12 235.62 281,619.40
73 1,356.74 1,122.06 234.68 280,497.34
74 1,356.74 1,122.99 233.75 279,374.35
75 1,356.74 1,123.93 232.81 278,250.42
76 1,356.74 1,124.87 231.88 277,125.55
77 1,356.74 1,125.80 230.94 275,999.75
78 1,356.74 1,126.74 230.00 274,873.01
79 1,356.74 1,127.68 229.06 273,745.33
80 1,356.74 1,128.62 228.12 272,616.71
81 1,356.74 1,129.56 227.18 271,487.15
82 1,356.74 1,130.50 226.24 270,356.65
83 1,356.74 1,131.44 225.30 269,225.20
84 1,356.74 1,132.39 224.35 268,092.82
85 1,356.74 1,133.33 223.41 266,959.49
86 1,356.74 1,134.27 222.47 265,825.21
87 1,356.74 1,135.22 221.52 264,689.99
88 1,356.74 1,136.17 220.57 263,553.83
89 1,356.74 1,137.11 219.63 262,416.71
90 1,356.74 1,138.06 218.68 261,278.65
91 1,356.74 1,139.01 217.73 260,139.65
92 1,356.74 1,139.96 216.78 258,999.69
93 1,356.74 1,140.91 215.83 257,858.78
94 1,356.74 1,141.86 214.88 256,716.92
95 1,356.74 1,142.81 213.93 255,574.11
96 1,356.74 1,143.76 212.98 254,430.35
97 1,356.74 1,144.72 212.03 253,285.63
98 1,356.74 1,145.67 211.07 252,139.96
99 1,356.74 1,146.62 210.12 250,993.34
100 1,356.74 1,147.58 209.16 249,845.76
101 1,356.74 1,148.54 208.20 248,697.22
102 1,356.74 1,149.49 207.25 247,547.73
103 1,356.74 1,150.45 206.29 246,397.28
104 1,356.74 1,151.41 205.33 245,245.87
105 1,356.74 1,152.37 204.37 244,093.50
106 1,356.74 1,153.33 203.41 242,940.17
107 1,356.74 1,154.29 202.45 241,785.88
108 1,356.74 1,155.25 201.49 240,630.63
109 1,356.74 1,156.22 200.53 239,474.41
110 1,356.74 1,157.18 199.56 238,317.23
111 1,356.74 1,158.14 198.60 237,159.09
112 1,356.74 1,159.11 197.63 235,999.98
113 1,356.74 1,160.07 196.67 234,839.91
114 1,356.74 1,161.04 195.70 233,678.87
115 1,356.74 1,162.01 194.73 232,516.86
116 1,356.74 1,162.98 193.76 231,353.88
117 1,356.74 1,163.95 192.79 230,189.94
118 1,356.74 1,164.92 191.82 229,025.02
119 1,356.74 1,165.89 190.85 227,859.13
120 1,356.74 1,166.86 189.88 226,692.28
121 1,356.74 1,167.83 188.91 225,524.45
122 1,356.74 1,168.80 187.94 224,355.64
123 1,356.74 1,169.78 186.96 223,185.86
124 1,356.74 1,170.75 185.99 222,015.11
125 1,356.74 1,171.73 185.01 220,843.38
126 1,356.74 1,172.70 184.04 219,670.68
127 1,356.74 1,173.68 183.06 218,497.00
128 1,356.74 1,174.66 182.08 217,322.34
129 1,356.74 1,175.64 181.10 216,146.70
130 1,356.74 1,176.62 180.12 214,970.08
131 1,356.74 1,177.60 179.14 213,792.48
132 1,356.74 1,178.58 178.16 212,613.90
133 1,356.74 1,179.56 177.18 211,434.34
134 1,356.74 1,180.55 176.20 210,253.79
135 1,356.74 1,181.53 175.21 209,072.26
136 1,356.74 1,182.51 174.23 207,889.75
137 1,356.74 1,183.50 173.24 206,706.25
138 1,356.74 1,184.49 172.26 205,521.76
139 1,356.74 1,185.47 171.27 204,336.29
140 1,356.74 1,186.46 170.28 203,149.83
141 1,356.74 1,187.45 169.29 201,962.38
142 1,356.74 1,188.44 168.30 200,773.94
143 1,356.74 1,189.43 167.31 199,584.51
144 1,356.74 1,190.42 166.32 198,394.09
145 1,356.74 1,191.41 165.33 197,202.68
146 1,356.74 1,192.41 164.34 196,010.27
147 1,356.74 1,193.40 163.34 194,816.87
148 1,356.74 1,194.39 162.35 193,622.48
149 1,356.74 1,195.39 161.35 192,427.09
150 1,356.74 1,196.38 160.36 191,230.71
151 1,356.74 1,197.38 159.36 190,033.33
152 1,356.74 1,198.38 158.36 188,834.95
153 1,356.74 1,199.38 157.36 187,635.57
154 1,356.74 1,200.38 156.36 186,435.19
155 1,356.74 1,201.38 155.36 185,233.81
156 1,356.74 1,202.38 154.36 184,031.43
157 1,356.74 1,203.38 153.36 182,828.05
158 1,356.74 1,204.38 152.36 181,623.67
159 1,356.74 1,205.39 151.35 180,418.28
160 1,356.74 1,206.39 150.35 179,211.89
161 1,356.74 1,207.40 149.34 178,004.49
162 1,356.74 1,208.40 148.34 176,796.09
163 1,356.74 1,209.41 147.33 175,586.67
164 1,356.74 1,210.42 146.32 174,376.26
165 1,356.74 1,211.43 145.31 173,164.83
166 1,356.74 1,212.44 144.30 171,952.39
167 1,356.74 1,213.45 143.29 170,738.94
168 1,356.74 1,214.46 142.28 169,524.49
169 1,356.74 1,215.47 141.27 168,309.02
170 1,356.74 1,216.48 140.26 167,092.53
171 1,356.74 1,217.50 139.24 165,875.04
172 1,356.74 1,218.51 138.23 164,656.52
173 1,356.74 1,219.53 137.21 163,437.00
174 1,356.74 1,220.54 136.20 162,216.45
175 1,356.74 1,221.56 135.18 160,994.89
176 1,356.74 1,222.58 134.16 159,772.31
177 1,356.74 1,223.60 133.14 158,548.72
178 1,356.74 1,224.62 132.12 157,324.10
179 1,356.74 1,225.64 131.10 156,098.46
180 1,356.74 1,226.66 130.08 154,871.80
181 1,356.74 1,227.68 129.06 153,644.12
182 1,356.74 1,228.70 128.04 152,415.42
183 1,356.74 1,229.73 127.01 151,185.69
184 1,356.74 1,230.75 125.99 149,954.94
185 1,356.74 1,231.78 124.96 148,723.16
186 1,356.74 1,232.80 123.94 147,490.36
187 1,356.74 1,233.83 122.91 146,256.52
188 1,356.74 1,234.86 121.88 145,021.66
189 1,356.74 1,235.89 120.85 143,785.77
190 1,356.74 1,236.92 119.82 142,548.85
191 1,356.74 1,237.95 118.79 141,310.90
192 1,356.74 1,238.98 117.76 140,071.92
193 1,356.74 1,240.01 116.73 138,831.91
194 1,356.74 1,241.05 115.69 137,590.86
195 1,356.74 1,242.08 114.66 136,348.78
196 1,356.74 1,243.12 113.62 135,105.66
197 1,356.74 1,244.15 112.59 133,861.51
198 1,356.74 1,245.19 111.55 132,616.32
199 1,356.74 1,246.23 110.51 131,370.09
200 1,356.74 1,247.27 109.48 130,122.83
201 1,356.74 1,248.31 108.44 128,874.52
202 1,356.74 1,249.35 107.40 127,625.18
203 1,356.74 1,250.39 106.35 126,374.79
204 1,356.74 1,251.43 105.31 125,123.36
205 1,356.74 1,252.47 104.27 123,870.89
206 1,356.74 1,253.52 103.23 122,617.37
207 1,356.74 1,254.56 102.18 121,362.81
208 1,356.74 1,255.61 101.14 120,107.21
209 1,356.74 1,256.65 100.09 118,850.56
210 1,356.74 1,257.70 99.04 117,592.86
211 1,356.74 1,258.75 97.99 116,334.11
212 1,356.74 1,259.80 96.95 115,074.32
213 1,356.74 1,260.85 95.90 113,813.47
214 1,356.74 1,261.90 94.84 112,551.57
215 1,356.74 1,262.95 93.79 111,288.63
216 1,356.74 1,264.00 92.74 110,024.63
217 1,356.74 1,265.05 91.69 108,759.57
218 1,356.74 1,266.11 90.63 107,493.47
219 1,356.74 1,267.16 89.58 106,226.30
220 1,356.74 1,268.22 88.52 104,958.08
221 1,356.74 1,269.28 87.47 103,688.81
222 1,356.74 1,270.33 86.41 102,418.47
223 1,356.74 1,271.39 85.35 101,147.08
224 1,356.74 1,272.45 84.29 99,874.63
225 1,356.74 1,273.51 83.23 98,601.12
226 1,356.74 1,274.57 82.17 97,326.55
227 1,356.74 1,275.64 81.11 96,050.91
228 1,356.74 1,276.70 80.04 94,774.21
229 1,356.74 1,277.76 78.98 93,496.45
230 1,356.74 1,278.83 77.91 92,217.62
231 1,356.74 1,279.89 76.85 90,937.73
232 1,356.74 1,280.96 75.78 89,656.77
233 1,356.74 1,282.03 74.71 88,374.74
234 1,356.74 1,283.10 73.65 87,091.65
235 1,356.74 1,284.16 72.58 85,807.48
236 1,356.74 1,285.23 71.51 84,522.25
237 1,356.74 1,286.31 70.44 83,235.94
238 1,356.74 1,287.38 69.36 81,948.57
239 1,356.74 1,288.45 68.29 80,660.11
240 1,356.74 1,289.52 67.22 79,370.59
241 1,356.74 1,290.60 66.14 78,079.99
242 1,356.74 1,291.67 65.07 76,788.32
243 1,356.74 1,292.75 63.99 75,495.57
244 1,356.74 1,293.83 62.91 74,201.74
245 1,356.74 1,294.91 61.83 72,906.83
246 1,356.74 1,295.99 60.76 71,610.85
247 1,356.74 1,297.07 59.68 70,313.78
248 1,356.74 1,298.15 58.59 69,015.64
249 1,356.74 1,299.23 57.51 67,716.41
250 1,356.74 1,300.31 56.43 66,416.10
251 1,356.74 1,301.39 55.35 65,114.70
252 1,356.74 1,302.48 54.26 63,812.23
253 1,356.74 1,303.56 53.18 62,508.66
254 1,356.74 1,304.65 52.09 61,204.01
255 1,356.74 1,305.74 51.00 59,898.27
256 1,356.74 1,306.83 49.92 58,591.45
257 1,356.74 1,307.91 48.83 57,283.53
258 1,356.74 1,309.00 47.74 55,974.53
259 1,356.74 1,310.10 46.65 54,664.43
260 1,356.74 1,311.19 45.55 53,353.25
261 1,356.74 1,312.28 44.46 52,040.97
262 1,356.74 1,313.37 43.37 50,727.59
263 1,356.74 1,314.47 42.27 49,413.13
264 1,356.74 1,315.56 41.18 48,097.56
265 1,356.74 1,316.66 40.08 46,780.90
266 1,356.74 1,317.76 38.98 45,463.15
267 1,356.74 1,318.85 37.89 44,144.29
268 1,356.74 1,319.95 36.79 42,824.34
269 1,356.74 1,321.05 35.69 41,503.28
270 1,356.74 1,322.15 34.59 40,181.13
271 1,356.74 1,323.26 33.48 38,857.87
272 1,356.74 1,324.36 32.38 37,533.51
273 1,356.74 1,325.46 31.28 36,208.05
274 1,356.74 1,326.57 30.17 34,881.48
275 1,356.74 1,327.67 29.07 33,553.81
276 1,356.74 1,328.78 27.96 32,225.03
277 1,356.74 1,329.89 26.85 30,895.14
278 1,356.74 1,330.99 25.75 29,564.15
279 1,356.74 1,332.10 24.64 28,232.05
280 1,356.74 1,333.21 23.53 26,898.83
281 1,356.74 1,334.33 22.42 25,564.51
282 1,356.74 1,335.44 21.30 24,229.07
283 1,356.74 1,336.55 20.19 22,892.52
284 1,356.74 1,337.66 19.08 21,554.86
285 1,356.74 1,338.78 17.96 20,216.08
286 1,356.74 1,339.89 16.85 18,876.18
287 1,356.74 1,341.01 15.73 17,535.17
288 1,356.74 1,342.13 14.61 16,193.04
289 1,356.74 1,343.25 13.49 14,849.80
290 1,356.74 1,344.37 12.37 13,505.43
291 1,356.74 1,345.49 11.25 12,159.94
292 1,356.74 1,346.61 10.13 10,813.34
293 1,356.74 1,347.73 9.01 9,465.61
294 1,356.74 1,348.85 7.89 8,116.75
295 1,356.74 1,349.98 6.76 6,766.78
296 1,356.74 1,351.10 5.64 5,415.68
297 1,356.74 1,352.23 4.51 4,063.45
298 1,356.74 1,353.35 3.39 2,710.09
299 1,356.74 1,354.48 2.26 1,355.61
300 1,356.74 1,355.61 1.13 0.00