Mortgage Loan of $379,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $379k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,428.35
$17,140 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,428.35 1,112.51 315.83 377,887.49
2 1,428.35 1,113.44 314.91 376,774.05
3 1,428.35 1,114.37 313.98 375,659.68
4 1,428.35 1,115.30 313.05 374,544.38
5 1,428.35 1,116.23 312.12 373,428.15
6 1,428.35 1,117.16 311.19 372,311.00
7 1,428.35 1,118.09 310.26 371,192.91
8 1,428.35 1,119.02 309.33 370,073.89
9 1,428.35 1,119.95 308.39 368,953.94
10 1,428.35 1,120.88 307.46 367,833.06
11 1,428.35 1,121.82 306.53 366,711.24
12 1,428.35 1,122.75 305.59 365,588.48
13 1,428.35 1,123.69 304.66 364,464.79
14 1,428.35 1,124.63 303.72 363,340.17
15 1,428.35 1,125.56 302.78 362,214.60
16 1,428.35 1,126.50 301.85 361,088.10
17 1,428.35 1,127.44 300.91 359,960.66
18 1,428.35 1,128.38 299.97 358,832.28
19 1,428.35 1,129.32 299.03 357,702.96
20 1,428.35 1,130.26 298.09 356,572.70
21 1,428.35 1,131.20 297.14 355,441.50
22 1,428.35 1,132.15 296.20 354,309.35
23 1,428.35 1,133.09 295.26 353,176.27
24 1,428.35 1,134.03 294.31 352,042.23
25 1,428.35 1,134.98 293.37 350,907.25
26 1,428.35 1,135.92 292.42 349,771.33
27 1,428.35 1,136.87 291.48 348,634.46
28 1,428.35 1,137.82 290.53 347,496.64
29 1,428.35 1,138.77 289.58 346,357.88
30 1,428.35 1,139.72 288.63 345,218.16
31 1,428.35 1,140.66 287.68 344,077.50
32 1,428.35 1,141.62 286.73 342,935.88
33 1,428.35 1,142.57 285.78 341,793.31
34 1,428.35 1,143.52 284.83 340,649.80
35 1,428.35 1,144.47 283.87 339,505.32
36 1,428.35 1,145.43 282.92 338,359.90
37 1,428.35 1,146.38 281.97 337,213.52
38 1,428.35 1,147.34 281.01 336,066.18
39 1,428.35 1,148.29 280.06 334,917.89
40 1,428.35 1,149.25 279.10 333,768.64
41 1,428.35 1,150.21 278.14 332,618.44
42 1,428.35 1,151.16 277.18 331,467.27
43 1,428.35 1,152.12 276.22 330,315.15
44 1,428.35 1,153.08 275.26 329,162.06
45 1,428.35 1,154.04 274.30 328,008.02
46 1,428.35 1,155.01 273.34 326,853.01
47 1,428.35 1,155.97 272.38 325,697.04
48 1,428.35 1,156.93 271.41 324,540.11
49 1,428.35 1,157.90 270.45 323,382.22
50 1,428.35 1,158.86 269.49 322,223.35
51 1,428.35 1,159.83 268.52 321,063.53
52 1,428.35 1,160.79 267.55 319,902.73
53 1,428.35 1,161.76 266.59 318,740.97
54 1,428.35 1,162.73 265.62 317,578.24
55 1,428.35 1,163.70 264.65 316,414.55
56 1,428.35 1,164.67 263.68 315,249.88
57 1,428.35 1,165.64 262.71 314,084.24
58 1,428.35 1,166.61 261.74 312,917.63
59 1,428.35 1,167.58 260.76 311,750.05
60 1,428.35 1,168.55 259.79 310,581.49
61 1,428.35 1,169.53 258.82 309,411.96
62 1,428.35 1,170.50 257.84 308,241.46
63 1,428.35 1,171.48 256.87 307,069.98
64 1,428.35 1,172.45 255.89 305,897.53
65 1,428.35 1,173.43 254.91 304,724.09
66 1,428.35 1,174.41 253.94 303,549.68
67 1,428.35 1,175.39 252.96 302,374.30
68 1,428.35 1,176.37 251.98 301,197.93
69 1,428.35 1,177.35 251.00 300,020.58
70 1,428.35 1,178.33 250.02 298,842.25
71 1,428.35 1,179.31 249.04 297,662.94
72 1,428.35 1,180.29 248.05 296,482.64
73 1,428.35 1,181.28 247.07 295,301.37
74 1,428.35 1,182.26 246.08 294,119.11
75 1,428.35 1,183.25 245.10 292,935.86
76 1,428.35 1,184.23 244.11 291,751.62
77 1,428.35 1,185.22 243.13 290,566.40
78 1,428.35 1,186.21 242.14 289,380.20
79 1,428.35 1,187.20 241.15 288,193.00
80 1,428.35 1,188.19 240.16 287,004.81
81 1,428.35 1,189.18 239.17 285,815.64
82 1,428.35 1,190.17 238.18 284,625.47
83 1,428.35 1,191.16 237.19 283,434.31
84 1,428.35 1,192.15 236.20 282,242.16
85 1,428.35 1,193.14 235.20 281,049.02
86 1,428.35 1,194.14 234.21 279,854.88
87 1,428.35 1,195.13 233.21 278,659.74
88 1,428.35 1,196.13 232.22 277,463.61
89 1,428.35 1,197.13 231.22 276,266.49
90 1,428.35 1,198.12 230.22 275,068.36
91 1,428.35 1,199.12 229.22 273,869.24
92 1,428.35 1,200.12 228.22 272,669.12
93 1,428.35 1,201.12 227.22 271,467.99
94 1,428.35 1,202.12 226.22 270,265.87
95 1,428.35 1,203.13 225.22 269,062.75
96 1,428.35 1,204.13 224.22 267,858.62
97 1,428.35 1,205.13 223.22 266,653.49
98 1,428.35 1,206.14 222.21 265,447.35
99 1,428.35 1,207.14 221.21 264,240.21
100 1,428.35 1,208.15 220.20 263,032.06
101 1,428.35 1,209.15 219.19 261,822.91
102 1,428.35 1,210.16 218.19 260,612.75
103 1,428.35 1,211.17 217.18 259,401.58
104 1,428.35 1,212.18 216.17 258,189.40
105 1,428.35 1,213.19 215.16 256,976.21
106 1,428.35 1,214.20 214.15 255,762.01
107 1,428.35 1,215.21 213.14 254,546.80
108 1,428.35 1,216.22 212.12 253,330.58
109 1,428.35 1,217.24 211.11 252,113.34
110 1,428.35 1,218.25 210.09 250,895.09
111 1,428.35 1,219.27 209.08 249,675.82
112 1,428.35 1,220.28 208.06 248,455.54
113 1,428.35 1,221.30 207.05 247,234.24
114 1,428.35 1,222.32 206.03 246,011.92
115 1,428.35 1,223.34 205.01 244,788.58
116 1,428.35 1,224.36 203.99 243,564.23
117 1,428.35 1,225.38 202.97 242,338.85
118 1,428.35 1,226.40 201.95 241,112.45
119 1,428.35 1,227.42 200.93 239,885.03
120 1,428.35 1,228.44 199.90 238,656.59
121 1,428.35 1,229.47 198.88 237,427.12
122 1,428.35 1,230.49 197.86 236,196.63
123 1,428.35 1,231.52 196.83 234,965.12
124 1,428.35 1,232.54 195.80 233,732.58
125 1,428.35 1,233.57 194.78 232,499.01
126 1,428.35 1,234.60 193.75 231,264.41
127 1,428.35 1,235.63 192.72 230,028.78
128 1,428.35 1,236.66 191.69 228,792.13
129 1,428.35 1,237.69 190.66 227,554.44
130 1,428.35 1,238.72 189.63 226,315.72
131 1,428.35 1,239.75 188.60 225,075.97
132 1,428.35 1,240.78 187.56 223,835.19
133 1,428.35 1,241.82 186.53 222,593.37
134 1,428.35 1,242.85 185.49 221,350.52
135 1,428.35 1,243.89 184.46 220,106.63
136 1,428.35 1,244.92 183.42 218,861.71
137 1,428.35 1,245.96 182.38 217,615.74
138 1,428.35 1,247.00 181.35 216,368.74
139 1,428.35 1,248.04 180.31 215,120.71
140 1,428.35 1,249.08 179.27 213,871.63
141 1,428.35 1,250.12 178.23 212,621.51
142 1,428.35 1,251.16 177.18 211,370.34
143 1,428.35 1,252.20 176.14 210,118.14
144 1,428.35 1,253.25 175.10 208,864.89
145 1,428.35 1,254.29 174.05 207,610.60
146 1,428.35 1,255.34 173.01 206,355.26
147 1,428.35 1,256.38 171.96 205,098.88
148 1,428.35 1,257.43 170.92 203,841.45
149 1,428.35 1,258.48 169.87 202,582.97
150 1,428.35 1,259.53 168.82 201,323.44
151 1,428.35 1,260.58 167.77 200,062.86
152 1,428.35 1,261.63 166.72 198,801.23
153 1,428.35 1,262.68 165.67 197,538.56
154 1,428.35 1,263.73 164.62 196,274.82
155 1,428.35 1,264.78 163.56 195,010.04
156 1,428.35 1,265.84 162.51 193,744.20
157 1,428.35 1,266.89 161.45 192,477.31
158 1,428.35 1,267.95 160.40 191,209.36
159 1,428.35 1,269.01 159.34 189,940.36
160 1,428.35 1,270.06 158.28 188,670.29
161 1,428.35 1,271.12 157.23 187,399.17
162 1,428.35 1,272.18 156.17 186,126.99
163 1,428.35 1,273.24 155.11 184,853.75
164 1,428.35 1,274.30 154.04 183,579.45
165 1,428.35 1,275.36 152.98 182,304.08
166 1,428.35 1,276.43 151.92 181,027.66
167 1,428.35 1,277.49 150.86 179,750.17
168 1,428.35 1,278.55 149.79 178,471.61
169 1,428.35 1,279.62 148.73 177,191.99
170 1,428.35 1,280.69 147.66 175,911.31
171 1,428.35 1,281.75 146.59 174,629.55
172 1,428.35 1,282.82 145.52 173,346.73
173 1,428.35 1,283.89 144.46 172,062.84
174 1,428.35 1,284.96 143.39 170,777.88
175 1,428.35 1,286.03 142.31 169,491.85
176 1,428.35 1,287.10 141.24 168,204.74
177 1,428.35 1,288.18 140.17 166,916.57
178 1,428.35 1,289.25 139.10 165,627.32
179 1,428.35 1,290.32 138.02 164,336.99
180 1,428.35 1,291.40 136.95 163,045.59
181 1,428.35 1,292.48 135.87 161,753.12
182 1,428.35 1,293.55 134.79 160,459.57
183 1,428.35 1,294.63 133.72 159,164.94
184 1,428.35 1,295.71 132.64 157,869.23
185 1,428.35 1,296.79 131.56 156,572.44
186 1,428.35 1,297.87 130.48 155,274.57
187 1,428.35 1,298.95 129.40 153,975.62
188 1,428.35 1,300.03 128.31 152,675.58
189 1,428.35 1,301.12 127.23 151,374.47
190 1,428.35 1,302.20 126.15 150,072.27
191 1,428.35 1,303.29 125.06 148,768.98
192 1,428.35 1,304.37 123.97 147,464.61
193 1,428.35 1,305.46 122.89 146,159.15
194 1,428.35 1,306.55 121.80 144,852.60
195 1,428.35 1,307.64 120.71 143,544.96
196 1,428.35 1,308.73 119.62 142,236.24
197 1,428.35 1,309.82 118.53 140,926.42
198 1,428.35 1,310.91 117.44 139,615.51
199 1,428.35 1,312.00 116.35 138,303.51
200 1,428.35 1,313.09 115.25 136,990.42
201 1,428.35 1,314.19 114.16 135,676.23
202 1,428.35 1,315.28 113.06 134,360.95
203 1,428.35 1,316.38 111.97 133,044.57
204 1,428.35 1,317.48 110.87 131,727.09
205 1,428.35 1,318.57 109.77 130,408.52
206 1,428.35 1,319.67 108.67 129,088.85
207 1,428.35 1,320.77 107.57 127,768.07
208 1,428.35 1,321.87 106.47 126,446.20
209 1,428.35 1,322.97 105.37 125,123.23
210 1,428.35 1,324.08 104.27 123,799.15
211 1,428.35 1,325.18 103.17 122,473.97
212 1,428.35 1,326.28 102.06 121,147.68
213 1,428.35 1,327.39 100.96 119,820.29
214 1,428.35 1,328.50 99.85 118,491.80
215 1,428.35 1,329.60 98.74 117,162.19
216 1,428.35 1,330.71 97.64 115,831.48
217 1,428.35 1,331.82 96.53 114,499.66
218 1,428.35 1,332.93 95.42 113,166.73
219 1,428.35 1,334.04 94.31 111,832.69
220 1,428.35 1,335.15 93.19 110,497.54
221 1,428.35 1,336.27 92.08 109,161.27
222 1,428.35 1,337.38 90.97 107,823.89
223 1,428.35 1,338.49 89.85 106,485.40
224 1,428.35 1,339.61 88.74 105,145.79
225 1,428.35 1,340.73 87.62 103,805.07
226 1,428.35 1,341.84 86.50 102,463.22
227 1,428.35 1,342.96 85.39 101,120.26
228 1,428.35 1,344.08 84.27 99,776.18
229 1,428.35 1,345.20 83.15 98,430.98
230 1,428.35 1,346.32 82.03 97,084.66
231 1,428.35 1,347.44 80.90 95,737.22
232 1,428.35 1,348.57 79.78 94,388.65
233 1,428.35 1,349.69 78.66 93,038.97
234 1,428.35 1,350.81 77.53 91,688.15
235 1,428.35 1,351.94 76.41 90,336.21
236 1,428.35 1,353.07 75.28 88,983.14
237 1,428.35 1,354.19 74.15 87,628.95
238 1,428.35 1,355.32 73.02 86,273.63
239 1,428.35 1,356.45 71.89 84,917.18
240 1,428.35 1,357.58 70.76 83,559.59
241 1,428.35 1,358.71 69.63 82,200.88
242 1,428.35 1,359.85 68.50 80,841.03
243 1,428.35 1,360.98 67.37 79,480.06
244 1,428.35 1,362.11 66.23 78,117.94
245 1,428.35 1,363.25 65.10 76,754.69
246 1,428.35 1,364.38 63.96 75,390.31
247 1,428.35 1,365.52 62.83 74,024.79
248 1,428.35 1,366.66 61.69 72,658.13
249 1,428.35 1,367.80 60.55 71,290.33
250 1,428.35 1,368.94 59.41 69,921.39
251 1,428.35 1,370.08 58.27 68,551.31
252 1,428.35 1,371.22 57.13 67,180.09
253 1,428.35 1,372.36 55.98 65,807.73
254 1,428.35 1,373.51 54.84 64,434.22
255 1,428.35 1,374.65 53.70 63,059.57
256 1,428.35 1,375.80 52.55 61,683.78
257 1,428.35 1,376.94 51.40 60,306.83
258 1,428.35 1,378.09 50.26 58,928.74
259 1,428.35 1,379.24 49.11 57,549.50
260 1,428.35 1,380.39 47.96 56,169.11
261 1,428.35 1,381.54 46.81 54,787.57
262 1,428.35 1,382.69 45.66 53,404.88
263 1,428.35 1,383.84 44.50 52,021.04
264 1,428.35 1,385.00 43.35 50,636.05
265 1,428.35 1,386.15 42.20 49,249.90
266 1,428.35 1,387.31 41.04 47,862.59
267 1,428.35 1,388.46 39.89 46,474.13
268 1,428.35 1,389.62 38.73 45,084.51
269 1,428.35 1,390.78 37.57 43,693.74
270 1,428.35 1,391.94 36.41 42,301.80
271 1,428.35 1,393.10 35.25 40,908.70
272 1,428.35 1,394.26 34.09 39,514.45
273 1,428.35 1,395.42 32.93 38,119.03
274 1,428.35 1,396.58 31.77 36,722.45
275 1,428.35 1,397.74 30.60 35,324.71
276 1,428.35 1,398.91 29.44 33,925.80
277 1,428.35 1,400.08 28.27 32,525.72
278 1,428.35 1,401.24 27.10 31,124.48
279 1,428.35 1,402.41 25.94 29,722.07
280 1,428.35 1,403.58 24.77 28,318.49
281 1,428.35 1,404.75 23.60 26,913.74
282 1,428.35 1,405.92 22.43 25,507.83
283 1,428.35 1,407.09 21.26 24,100.74
284 1,428.35 1,408.26 20.08 22,692.47
285 1,428.35 1,409.44 18.91 21,283.04
286 1,428.35 1,410.61 17.74 19,872.43
287 1,428.35 1,411.79 16.56 18,460.64
288 1,428.35 1,412.96 15.38 17,047.68
289 1,428.35 1,414.14 14.21 15,633.54
290 1,428.35 1,415.32 13.03 14,218.22
291 1,428.35 1,416.50 11.85 12,801.72
292 1,428.35 1,417.68 10.67 11,384.04
293 1,428.35 1,418.86 9.49 9,965.18
294 1,428.35 1,420.04 8.30 8,545.14
295 1,428.35 1,421.23 7.12 7,123.91
296 1,428.35 1,422.41 5.94 5,701.50
297 1,428.35 1,423.60 4.75 4,277.91
298 1,428.35 1,424.78 3.56 2,853.13
299 1,428.35 1,425.97 2.38 1,427.16
300 1,428.35 1,427.16 1.19 0.00