Mortgage Loan of $379,000 for 25 Years at 1.25%

What's the payment on a 25 year home loan for $379k at 1.25% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,471.65
$17,660 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,471.65 1,076.85 394.79 377,923.15
2 1,471.65 1,077.98 393.67 376,845.17
3 1,471.65 1,079.10 392.55 375,766.07
4 1,471.65 1,080.22 391.42 374,685.85
5 1,471.65 1,081.35 390.30 373,604.50
6 1,471.65 1,082.47 389.17 372,522.02
7 1,471.65 1,083.60 388.04 371,438.42
8 1,471.65 1,084.73 386.92 370,353.69
9 1,471.65 1,085.86 385.79 369,267.83
10 1,471.65 1,086.99 384.65 368,180.84
11 1,471.65 1,088.12 383.52 367,092.71
12 1,471.65 1,089.26 382.39 366,003.46
13 1,471.65 1,090.39 381.25 364,913.06
14 1,471.65 1,091.53 380.12 363,821.54
15 1,471.65 1,092.67 378.98 362,728.87
16 1,471.65 1,093.80 377.84 361,635.07
17 1,471.65 1,094.94 376.70 360,540.12
18 1,471.65 1,096.08 375.56 359,444.04
19 1,471.65 1,097.23 374.42 358,346.82
20 1,471.65 1,098.37 373.28 357,248.45
21 1,471.65 1,099.51 372.13 356,148.93
22 1,471.65 1,100.66 370.99 355,048.28
23 1,471.65 1,101.80 369.84 353,946.47
24 1,471.65 1,102.95 368.69 352,843.52
25 1,471.65 1,104.10 367.55 351,739.42
26 1,471.65 1,105.25 366.40 350,634.17
27 1,471.65 1,106.40 365.24 349,527.77
28 1,471.65 1,107.55 364.09 348,420.21
29 1,471.65 1,108.71 362.94 347,311.50
30 1,471.65 1,109.86 361.78 346,201.64
31 1,471.65 1,111.02 360.63 345,090.62
32 1,471.65 1,112.18 359.47 343,978.45
33 1,471.65 1,113.34 358.31 342,865.11
34 1,471.65 1,114.49 357.15 341,750.62
35 1,471.65 1,115.66 355.99 340,634.96
36 1,471.65 1,116.82 354.83 339,518.14
37 1,471.65 1,117.98 353.66 338,400.16
38 1,471.65 1,119.15 352.50 337,281.01
39 1,471.65 1,120.31 351.33 336,160.70
40 1,471.65 1,121.48 350.17 335,039.22
41 1,471.65 1,122.65 349.00 333,916.58
42 1,471.65 1,123.82 347.83 332,792.76
43 1,471.65 1,124.99 346.66 331,667.77
44 1,471.65 1,126.16 345.49 330,541.62
45 1,471.65 1,127.33 344.31 329,414.28
46 1,471.65 1,128.51 343.14 328,285.78
47 1,471.65 1,129.68 341.96 327,156.10
48 1,471.65 1,130.86 340.79 326,025.24
49 1,471.65 1,132.04 339.61 324,893.20
50 1,471.65 1,133.22 338.43 323,759.98
51 1,471.65 1,134.40 337.25 322,625.59
52 1,471.65 1,135.58 336.07 321,490.01
53 1,471.65 1,136.76 334.89 320,353.25
54 1,471.65 1,137.94 333.70 319,215.31
55 1,471.65 1,139.13 332.52 318,076.18
56 1,471.65 1,140.32 331.33 316,935.86
57 1,471.65 1,141.50 330.14 315,794.35
58 1,471.65 1,142.69 328.95 314,651.66
59 1,471.65 1,143.88 327.76 313,507.78
60 1,471.65 1,145.08 326.57 312,362.70
61 1,471.65 1,146.27 325.38 311,216.43
62 1,471.65 1,147.46 324.18 310,068.97
63 1,471.65 1,148.66 322.99 308,920.31
64 1,471.65 1,149.85 321.79 307,770.46
65 1,471.65 1,151.05 320.59 306,619.41
66 1,471.65 1,152.25 319.40 305,467.16
67 1,471.65 1,153.45 318.19 304,313.71
68 1,471.65 1,154.65 316.99 303,159.05
69 1,471.65 1,155.86 315.79 302,003.20
70 1,471.65 1,157.06 314.59 300,846.14
71 1,471.65 1,158.26 313.38 299,687.87
72 1,471.65 1,159.47 312.17 298,528.40
73 1,471.65 1,160.68 310.97 297,367.72
74 1,471.65 1,161.89 309.76 296,205.84
75 1,471.65 1,163.10 308.55 295,042.74
76 1,471.65 1,164.31 307.34 293,878.43
77 1,471.65 1,165.52 306.12 292,712.90
78 1,471.65 1,166.74 304.91 291,546.17
79 1,471.65 1,167.95 303.69 290,378.22
80 1,471.65 1,169.17 302.48 289,209.05
81 1,471.65 1,170.39 301.26 288,038.66
82 1,471.65 1,171.61 300.04 286,867.05
83 1,471.65 1,172.83 298.82 285,694.23
84 1,471.65 1,174.05 297.60 284,520.18
85 1,471.65 1,175.27 296.38 283,344.91
86 1,471.65 1,176.50 295.15 282,168.41
87 1,471.65 1,177.72 293.93 280,990.69
88 1,471.65 1,178.95 292.70 279,811.75
89 1,471.65 1,180.18 291.47 278,631.57
90 1,471.65 1,181.40 290.24 277,450.17
91 1,471.65 1,182.64 289.01 276,267.53
92 1,471.65 1,183.87 287.78 275,083.66
93 1,471.65 1,185.10 286.55 273,898.56
94 1,471.65 1,186.34 285.31 272,712.23
95 1,471.65 1,187.57 284.08 271,524.66
96 1,471.65 1,188.81 282.84 270,335.85
97 1,471.65 1,190.05 281.60 269,145.80
98 1,471.65 1,191.29 280.36 267,954.52
99 1,471.65 1,192.53 279.12 266,761.99
100 1,471.65 1,193.77 277.88 265,568.22
101 1,471.65 1,195.01 276.63 264,373.21
102 1,471.65 1,196.26 275.39 263,176.95
103 1,471.65 1,197.50 274.14 261,979.45
104 1,471.65 1,198.75 272.90 260,780.70
105 1,471.65 1,200.00 271.65 259,580.70
106 1,471.65 1,201.25 270.40 258,379.45
107 1,471.65 1,202.50 269.15 257,176.95
108 1,471.65 1,203.75 267.89 255,973.19
109 1,471.65 1,205.01 266.64 254,768.19
110 1,471.65 1,206.26 265.38 253,561.92
111 1,471.65 1,207.52 264.13 252,354.40
112 1,471.65 1,208.78 262.87 251,145.63
113 1,471.65 1,210.04 261.61 249,935.59
114 1,471.65 1,211.30 260.35 248,724.30
115 1,471.65 1,212.56 259.09 247,511.74
116 1,471.65 1,213.82 257.82 246,297.92
117 1,471.65 1,215.09 256.56 245,082.83
118 1,471.65 1,216.35 255.29 243,866.48
119 1,471.65 1,217.62 254.03 242,648.86
120 1,471.65 1,218.89 252.76 241,429.97
121 1,471.65 1,220.16 251.49 240,209.82
122 1,471.65 1,221.43 250.22 238,988.39
123 1,471.65 1,222.70 248.95 237,765.69
124 1,471.65 1,223.97 247.67 236,541.72
125 1,471.65 1,225.25 246.40 235,316.47
126 1,471.65 1,226.52 245.12 234,089.94
127 1,471.65 1,227.80 243.84 232,862.14
128 1,471.65 1,229.08 242.56 231,633.06
129 1,471.65 1,230.36 241.28 230,402.70
130 1,471.65 1,231.64 240.00 229,171.05
131 1,471.65 1,232.93 238.72 227,938.13
132 1,471.65 1,234.21 237.44 226,703.92
133 1,471.65 1,235.50 236.15 225,468.42
134 1,471.65 1,236.78 234.86 224,231.64
135 1,471.65 1,238.07 233.57 222,993.57
136 1,471.65 1,239.36 232.28 221,754.21
137 1,471.65 1,240.65 230.99 220,513.55
138 1,471.65 1,241.94 229.70 219,271.61
139 1,471.65 1,243.24 228.41 218,028.37
140 1,471.65 1,244.53 227.11 216,783.84
141 1,471.65 1,245.83 225.82 215,538.01
142 1,471.65 1,247.13 224.52 214,290.88
143 1,471.65 1,248.43 223.22 213,042.46
144 1,471.65 1,249.73 221.92 211,792.73
145 1,471.65 1,251.03 220.62 210,541.70
146 1,471.65 1,252.33 219.31 209,289.37
147 1,471.65 1,253.64 218.01 208,035.73
148 1,471.65 1,254.94 216.70 206,780.79
149 1,471.65 1,256.25 215.40 205,524.54
150 1,471.65 1,257.56 214.09 204,266.98
151 1,471.65 1,258.87 212.78 203,008.11
152 1,471.65 1,260.18 211.47 201,747.93
153 1,471.65 1,261.49 210.15 200,486.44
154 1,471.65 1,262.81 208.84 199,223.64
155 1,471.65 1,264.12 207.52 197,959.52
156 1,471.65 1,265.44 206.21 196,694.08
157 1,471.65 1,266.76 204.89 195,427.32
158 1,471.65 1,268.08 203.57 194,159.24
159 1,471.65 1,269.40 202.25 192,889.85
160 1,471.65 1,270.72 200.93 191,619.13
161 1,471.65 1,272.04 199.60 190,347.09
162 1,471.65 1,273.37 198.28 189,073.72
163 1,471.65 1,274.69 196.95 187,799.02
164 1,471.65 1,276.02 195.62 186,523.00
165 1,471.65 1,277.35 194.29 185,245.65
166 1,471.65 1,278.68 192.96 183,966.97
167 1,471.65 1,280.01 191.63 182,686.96
168 1,471.65 1,281.35 190.30 181,405.61
169 1,471.65 1,282.68 188.96 180,122.93
170 1,471.65 1,284.02 187.63 178,838.91
171 1,471.65 1,285.36 186.29 177,553.55
172 1,471.65 1,286.69 184.95 176,266.86
173 1,471.65 1,288.03 183.61 174,978.82
174 1,471.65 1,289.38 182.27 173,689.45
175 1,471.65 1,290.72 180.93 172,398.73
176 1,471.65 1,292.06 179.58 171,106.66
177 1,471.65 1,293.41 178.24 169,813.25
178 1,471.65 1,294.76 176.89 168,518.50
179 1,471.65 1,296.11 175.54 167,222.39
180 1,471.65 1,297.46 174.19 165,924.93
181 1,471.65 1,298.81 172.84 164,626.13
182 1,471.65 1,300.16 171.49 163,325.97
183 1,471.65 1,301.51 170.13 162,024.45
184 1,471.65 1,302.87 168.78 160,721.58
185 1,471.65 1,304.23 167.42 159,417.35
186 1,471.65 1,305.59 166.06 158,111.77
187 1,471.65 1,306.95 164.70 156,804.82
188 1,471.65 1,308.31 163.34 155,496.51
189 1,471.65 1,309.67 161.98 154,186.84
190 1,471.65 1,311.03 160.61 152,875.81
191 1,471.65 1,312.40 159.25 151,563.41
192 1,471.65 1,313.77 157.88 150,249.64
193 1,471.65 1,315.14 156.51 148,934.50
194 1,471.65 1,316.51 155.14 147,618.00
195 1,471.65 1,317.88 153.77 146,300.12
196 1,471.65 1,319.25 152.40 144,980.87
197 1,471.65 1,320.62 151.02 143,660.25
198 1,471.65 1,322.00 149.65 142,338.25
199 1,471.65 1,323.38 148.27 141,014.87
200 1,471.65 1,324.76 146.89 139,690.11
201 1,471.65 1,326.14 145.51 138,363.98
202 1,471.65 1,327.52 144.13 137,036.46
203 1,471.65 1,328.90 142.75 135,707.56
204 1,471.65 1,330.28 141.36 134,377.28
205 1,471.65 1,331.67 139.98 133,045.61
206 1,471.65 1,333.06 138.59 131,712.55
207 1,471.65 1,334.45 137.20 130,378.10
208 1,471.65 1,335.84 135.81 129,042.27
209 1,471.65 1,337.23 134.42 127,705.04
210 1,471.65 1,338.62 133.03 126,366.42
211 1,471.65 1,340.01 131.63 125,026.41
212 1,471.65 1,341.41 130.24 123,685.00
213 1,471.65 1,342.81 128.84 122,342.19
214 1,471.65 1,344.21 127.44 120,997.98
215 1,471.65 1,345.61 126.04 119,652.38
216 1,471.65 1,347.01 124.64 118,305.37
217 1,471.65 1,348.41 123.23 116,956.96
218 1,471.65 1,349.82 121.83 115,607.14
219 1,471.65 1,351.22 120.42 114,255.92
220 1,471.65 1,352.63 119.02 112,903.29
221 1,471.65 1,354.04 117.61 111,549.25
222 1,471.65 1,355.45 116.20 110,193.80
223 1,471.65 1,356.86 114.79 108,836.94
224 1,471.65 1,358.27 113.37 107,478.67
225 1,471.65 1,359.69 111.96 106,118.98
226 1,471.65 1,361.11 110.54 104,757.87
227 1,471.65 1,362.52 109.12 103,395.35
228 1,471.65 1,363.94 107.70 102,031.41
229 1,471.65 1,365.36 106.28 100,666.04
230 1,471.65 1,366.79 104.86 99,299.26
231 1,471.65 1,368.21 103.44 97,931.05
232 1,471.65 1,369.63 102.01 96,561.42
233 1,471.65 1,371.06 100.58 95,190.35
234 1,471.65 1,372.49 99.16 93,817.86
235 1,471.65 1,373.92 97.73 92,443.95
236 1,471.65 1,375.35 96.30 91,068.60
237 1,471.65 1,376.78 94.86 89,691.81
238 1,471.65 1,378.22 93.43 88,313.60
239 1,471.65 1,379.65 91.99 86,933.94
240 1,471.65 1,381.09 90.56 85,552.85
241 1,471.65 1,382.53 89.12 84,170.32
242 1,471.65 1,383.97 87.68 82,786.36
243 1,471.65 1,385.41 86.24 81,400.95
244 1,471.65 1,386.85 84.79 80,014.09
245 1,471.65 1,388.30 83.35 78,625.79
246 1,471.65 1,389.74 81.90 77,236.05
247 1,471.65 1,391.19 80.45 75,844.86
248 1,471.65 1,392.64 79.01 74,452.22
249 1,471.65 1,394.09 77.55 73,058.12
250 1,471.65 1,395.54 76.10 71,662.58
251 1,471.65 1,397.00 74.65 70,265.58
252 1,471.65 1,398.45 73.19 68,867.13
253 1,471.65 1,399.91 71.74 67,467.22
254 1,471.65 1,401.37 70.28 66,065.85
255 1,471.65 1,402.83 68.82 64,663.03
256 1,471.65 1,404.29 67.36 63,258.74
257 1,471.65 1,405.75 65.89 61,852.99
258 1,471.65 1,407.22 64.43 60,445.77
259 1,471.65 1,408.68 62.96 59,037.09
260 1,471.65 1,410.15 61.50 57,626.94
261 1,471.65 1,411.62 60.03 56,215.32
262 1,471.65 1,413.09 58.56 54,802.23
263 1,471.65 1,414.56 57.09 53,387.67
264 1,471.65 1,416.03 55.61 51,971.64
265 1,471.65 1,417.51 54.14 50,554.13
266 1,471.65 1,418.99 52.66 49,135.14
267 1,471.65 1,420.46 51.18 47,714.68
268 1,471.65 1,421.94 49.70 46,292.74
269 1,471.65 1,423.42 48.22 44,869.31
270 1,471.65 1,424.91 46.74 43,444.41
271 1,471.65 1,426.39 45.25 42,018.01
272 1,471.65 1,427.88 43.77 40,590.14
273 1,471.65 1,429.36 42.28 39,160.77
274 1,471.65 1,430.85 40.79 37,729.92
275 1,471.65 1,432.34 39.30 36,297.57
276 1,471.65 1,433.84 37.81 34,863.74
277 1,471.65 1,435.33 36.32 33,428.41
278 1,471.65 1,436.82 34.82 31,991.58
279 1,471.65 1,438.32 33.32 30,553.26
280 1,471.65 1,439.82 31.83 29,113.44
281 1,471.65 1,441.32 30.33 27,672.12
282 1,471.65 1,442.82 28.83 26,229.30
283 1,471.65 1,444.32 27.32 24,784.98
284 1,471.65 1,445.83 25.82 23,339.15
285 1,471.65 1,447.33 24.31 21,891.82
286 1,471.65 1,448.84 22.80 20,442.97
287 1,471.65 1,450.35 21.29 18,992.62
288 1,471.65 1,451.86 19.78 17,540.76
289 1,471.65 1,453.37 18.27 16,087.39
290 1,471.65 1,454.89 16.76 14,632.50
291 1,471.65 1,456.40 15.24 13,176.09
292 1,471.65 1,457.92 13.73 11,718.17
293 1,471.65 1,459.44 12.21 10,258.73
294 1,471.65 1,460.96 10.69 8,797.77
295 1,471.65 1,462.48 9.16 7,335.29
296 1,471.65 1,464.01 7.64 5,871.29
297 1,471.65 1,465.53 6.12 4,405.76
298 1,471.65 1,467.06 4.59 2,938.70
299 1,471.65 1,468.58 3.06 1,470.11
300 1,471.65 1,470.11 1.53 0.00