Mortgage Loan of $379,000 for 25 Years at 2.65%

What's the payment on a 25 year home loan for $379k at 2.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,729.03
$20,748 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 25 years at 2.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,729.03 892.07 836.96 378,107.93
2 1,729.03 894.04 834.99 377,213.89
3 1,729.03 896.02 833.01 376,317.87
4 1,729.03 897.99 831.04 375,419.88
5 1,729.03 899.98 829.05 374,519.90
6 1,729.03 901.96 827.06 373,617.94
7 1,729.03 903.96 825.07 372,713.98
8 1,729.03 905.95 823.08 371,808.03
9 1,729.03 907.95 821.08 370,900.07
10 1,729.03 909.96 819.07 369,990.11
11 1,729.03 911.97 817.06 369,078.15
12 1,729.03 913.98 815.05 368,164.16
13 1,729.03 916.00 813.03 367,248.16
14 1,729.03 918.02 811.01 366,330.14
15 1,729.03 920.05 808.98 365,410.09
16 1,729.03 922.08 806.95 364,488.01
17 1,729.03 924.12 804.91 363,563.89
18 1,729.03 926.16 802.87 362,637.73
19 1,729.03 928.20 800.82 361,709.52
20 1,729.03 930.25 798.78 360,779.27
21 1,729.03 932.31 796.72 359,846.96
22 1,729.03 934.37 794.66 358,912.59
23 1,729.03 936.43 792.60 357,976.16
24 1,729.03 938.50 790.53 357,037.66
25 1,729.03 940.57 788.46 356,097.09
26 1,729.03 942.65 786.38 355,154.44
27 1,729.03 944.73 784.30 354,209.71
28 1,729.03 946.82 782.21 353,262.90
29 1,729.03 948.91 780.12 352,313.99
30 1,729.03 951.00 778.03 351,362.99
31 1,729.03 953.10 775.93 350,409.88
32 1,729.03 955.21 773.82 349,454.68
33 1,729.03 957.32 771.71 348,497.36
34 1,729.03 959.43 769.60 347,537.93
35 1,729.03 961.55 767.48 346,576.38
36 1,729.03 963.67 765.36 345,612.70
37 1,729.03 965.80 763.23 344,646.90
38 1,729.03 967.93 761.10 343,678.97
39 1,729.03 970.07 758.96 342,708.90
40 1,729.03 972.21 756.82 341,736.68
41 1,729.03 974.36 754.67 340,762.32
42 1,729.03 976.51 752.52 339,785.81
43 1,729.03 978.67 750.36 338,807.14
44 1,729.03 980.83 748.20 337,826.31
45 1,729.03 983.00 746.03 336,843.31
46 1,729.03 985.17 743.86 335,858.14
47 1,729.03 987.34 741.69 334,870.80
48 1,729.03 989.52 739.51 333,881.28
49 1,729.03 991.71 737.32 332,889.57
50 1,729.03 993.90 735.13 331,895.67
51 1,729.03 996.09 732.94 330,899.58
52 1,729.03 998.29 730.74 329,901.28
53 1,729.03 1,000.50 728.53 328,900.79
54 1,729.03 1,002.71 726.32 327,898.08
55 1,729.03 1,004.92 724.11 326,893.16
56 1,729.03 1,007.14 721.89 325,886.02
57 1,729.03 1,009.36 719.66 324,876.65
58 1,729.03 1,011.59 717.44 323,865.06
59 1,729.03 1,013.83 715.20 322,851.23
60 1,729.03 1,016.07 712.96 321,835.16
61 1,729.03 1,018.31 710.72 320,816.85
62 1,729.03 1,020.56 708.47 319,796.30
63 1,729.03 1,022.81 706.22 318,773.48
64 1,729.03 1,025.07 703.96 317,748.41
65 1,729.03 1,027.34 701.69 316,721.08
66 1,729.03 1,029.60 699.43 315,691.47
67 1,729.03 1,031.88 697.15 314,659.59
68 1,729.03 1,034.16 694.87 313,625.44
69 1,729.03 1,036.44 692.59 312,589.00
70 1,729.03 1,038.73 690.30 311,550.27
71 1,729.03 1,041.02 688.01 310,509.25
72 1,729.03 1,043.32 685.71 309,465.92
73 1,729.03 1,045.63 683.40 308,420.30
74 1,729.03 1,047.93 681.09 307,372.36
75 1,729.03 1,050.25 678.78 306,322.12
76 1,729.03 1,052.57 676.46 305,269.55
77 1,729.03 1,054.89 674.14 304,214.65
78 1,729.03 1,057.22 671.81 303,157.43
79 1,729.03 1,059.56 669.47 302,097.87
80 1,729.03 1,061.90 667.13 301,035.98
81 1,729.03 1,064.24 664.79 299,971.74
82 1,729.03 1,066.59 662.44 298,905.14
83 1,729.03 1,068.95 660.08 297,836.20
84 1,729.03 1,071.31 657.72 296,764.89
85 1,729.03 1,073.67 655.36 295,691.21
86 1,729.03 1,076.04 652.98 294,615.17
87 1,729.03 1,078.42 650.61 293,536.75
88 1,729.03 1,080.80 648.23 292,455.95
89 1,729.03 1,083.19 645.84 291,372.76
90 1,729.03 1,085.58 643.45 290,287.18
91 1,729.03 1,087.98 641.05 289,199.20
92 1,729.03 1,090.38 638.65 288,108.82
93 1,729.03 1,092.79 636.24 287,016.03
94 1,729.03 1,095.20 633.83 285,920.82
95 1,729.03 1,097.62 631.41 284,823.20
96 1,729.03 1,100.05 628.98 283,723.16
97 1,729.03 1,102.47 626.56 282,620.68
98 1,729.03 1,104.91 624.12 281,515.77
99 1,729.03 1,107.35 621.68 280,408.42
100 1,729.03 1,109.79 619.24 279,298.63
101 1,729.03 1,112.25 616.78 278,186.39
102 1,729.03 1,114.70 614.33 277,071.68
103 1,729.03 1,117.16 611.87 275,954.52
104 1,729.03 1,119.63 609.40 274,834.89
105 1,729.03 1,122.10 606.93 273,712.79
106 1,729.03 1,124.58 604.45 272,588.21
107 1,729.03 1,127.06 601.97 271,461.14
108 1,729.03 1,129.55 599.48 270,331.59
109 1,729.03 1,132.05 596.98 269,199.54
110 1,729.03 1,134.55 594.48 268,065.00
111 1,729.03 1,137.05 591.98 266,927.94
112 1,729.03 1,139.56 589.47 265,788.38
113 1,729.03 1,142.08 586.95 264,646.30
114 1,729.03 1,144.60 584.43 263,501.70
115 1,729.03 1,147.13 581.90 262,354.57
116 1,729.03 1,149.66 579.37 261,204.90
117 1,729.03 1,152.20 576.83 260,052.70
118 1,729.03 1,154.75 574.28 258,897.95
119 1,729.03 1,157.30 571.73 257,740.66
120 1,729.03 1,159.85 569.18 256,580.81
121 1,729.03 1,162.41 566.62 255,418.39
122 1,729.03 1,164.98 564.05 254,253.41
123 1,729.03 1,167.55 561.48 253,085.86
124 1,729.03 1,170.13 558.90 251,915.73
125 1,729.03 1,172.72 556.31 250,743.01
126 1,729.03 1,175.31 553.72 249,567.71
127 1,729.03 1,177.90 551.13 248,389.80
128 1,729.03 1,180.50 548.53 247,209.30
129 1,729.03 1,183.11 545.92 246,026.19
130 1,729.03 1,185.72 543.31 244,840.47
131 1,729.03 1,188.34 540.69 243,652.13
132 1,729.03 1,190.96 538.07 242,461.17
133 1,729.03 1,193.59 535.44 241,267.57
134 1,729.03 1,196.23 532.80 240,071.34
135 1,729.03 1,198.87 530.16 238,872.47
136 1,729.03 1,201.52 527.51 237,670.95
137 1,729.03 1,204.17 524.86 236,466.78
138 1,729.03 1,206.83 522.20 235,259.94
139 1,729.03 1,209.50 519.53 234,050.45
140 1,729.03 1,212.17 516.86 232,838.28
141 1,729.03 1,214.85 514.18 231,623.43
142 1,729.03 1,217.53 511.50 230,405.91
143 1,729.03 1,220.22 508.81 229,185.69
144 1,729.03 1,222.91 506.12 227,962.78
145 1,729.03 1,225.61 503.42 226,737.17
146 1,729.03 1,228.32 500.71 225,508.85
147 1,729.03 1,231.03 498.00 224,277.82
148 1,729.03 1,233.75 495.28 223,044.07
149 1,729.03 1,236.47 492.56 221,807.59
150 1,729.03 1,239.20 489.83 220,568.39
151 1,729.03 1,241.94 487.09 219,326.45
152 1,729.03 1,244.68 484.35 218,081.76
153 1,729.03 1,247.43 481.60 216,834.33
154 1,729.03 1,250.19 478.84 215,584.15
155 1,729.03 1,252.95 476.08 214,331.20
156 1,729.03 1,255.71 473.31 213,075.48
157 1,729.03 1,258.49 470.54 211,816.99
158 1,729.03 1,261.27 467.76 210,555.73
159 1,729.03 1,264.05 464.98 209,291.67
160 1,729.03 1,266.84 462.19 208,024.83
161 1,729.03 1,269.64 459.39 206,755.19
162 1,729.03 1,272.45 456.58 205,482.74
163 1,729.03 1,275.26 453.77 204,207.49
164 1,729.03 1,278.07 450.96 202,929.42
165 1,729.03 1,280.89 448.14 201,648.52
166 1,729.03 1,283.72 445.31 200,364.80
167 1,729.03 1,286.56 442.47 199,078.24
168 1,729.03 1,289.40 439.63 197,788.85
169 1,729.03 1,292.25 436.78 196,496.60
170 1,729.03 1,295.10 433.93 195,201.50
171 1,729.03 1,297.96 431.07 193,903.54
172 1,729.03 1,300.83 428.20 192,602.71
173 1,729.03 1,303.70 425.33 191,299.02
174 1,729.03 1,306.58 422.45 189,992.44
175 1,729.03 1,309.46 419.57 188,682.97
176 1,729.03 1,312.35 416.67 187,370.62
177 1,729.03 1,315.25 413.78 186,055.37
178 1,729.03 1,318.16 410.87 184,737.21
179 1,729.03 1,321.07 407.96 183,416.14
180 1,729.03 1,323.99 405.04 182,092.16
181 1,729.03 1,326.91 402.12 180,765.25
182 1,729.03 1,329.84 399.19 179,435.41
183 1,729.03 1,332.78 396.25 178,102.63
184 1,729.03 1,335.72 393.31 176,766.91
185 1,729.03 1,338.67 390.36 175,428.24
186 1,729.03 1,341.63 387.40 174,086.62
187 1,729.03 1,344.59 384.44 172,742.03
188 1,729.03 1,347.56 381.47 171,394.47
189 1,729.03 1,350.53 378.50 170,043.94
190 1,729.03 1,353.52 375.51 168,690.42
191 1,729.03 1,356.50 372.52 167,333.92
192 1,729.03 1,359.50 369.53 165,974.41
193 1,729.03 1,362.50 366.53 164,611.91
194 1,729.03 1,365.51 363.52 163,246.40
195 1,729.03 1,368.53 360.50 161,877.87
196 1,729.03 1,371.55 357.48 160,506.32
197 1,729.03 1,374.58 354.45 159,131.75
198 1,729.03 1,377.61 351.42 157,754.13
199 1,729.03 1,380.66 348.37 156,373.48
200 1,729.03 1,383.70 345.32 154,989.77
201 1,729.03 1,386.76 342.27 153,603.01
202 1,729.03 1,389.82 339.21 152,213.19
203 1,729.03 1,392.89 336.14 150,820.30
204 1,729.03 1,395.97 333.06 149,424.33
205 1,729.03 1,399.05 329.98 148,025.28
206 1,729.03 1,402.14 326.89 146,623.14
207 1,729.03 1,405.24 323.79 145,217.90
208 1,729.03 1,408.34 320.69 143,809.56
209 1,729.03 1,411.45 317.58 142,398.11
210 1,729.03 1,414.57 314.46 140,983.54
211 1,729.03 1,417.69 311.34 139,565.85
212 1,729.03 1,420.82 308.21 138,145.03
213 1,729.03 1,423.96 305.07 136,721.07
214 1,729.03 1,427.10 301.93 135,293.97
215 1,729.03 1,430.26 298.77 133,863.71
216 1,729.03 1,433.41 295.62 132,430.30
217 1,729.03 1,436.58 292.45 130,993.72
218 1,729.03 1,439.75 289.28 129,553.97
219 1,729.03 1,442.93 286.10 128,111.03
220 1,729.03 1,446.12 282.91 126,664.92
221 1,729.03 1,449.31 279.72 125,215.60
222 1,729.03 1,452.51 276.52 123,763.09
223 1,729.03 1,455.72 273.31 122,307.37
224 1,729.03 1,458.93 270.10 120,848.44
225 1,729.03 1,462.16 266.87 119,386.28
226 1,729.03 1,465.38 263.64 117,920.90
227 1,729.03 1,468.62 260.41 116,452.28
228 1,729.03 1,471.86 257.17 114,980.41
229 1,729.03 1,475.11 253.92 113,505.30
230 1,729.03 1,478.37 250.66 112,026.93
231 1,729.03 1,481.64 247.39 110,545.29
232 1,729.03 1,484.91 244.12 109,060.38
233 1,729.03 1,488.19 240.84 107,572.19
234 1,729.03 1,491.47 237.56 106,080.72
235 1,729.03 1,494.77 234.26 104,585.95
236 1,729.03 1,498.07 230.96 103,087.88
237 1,729.03 1,501.38 227.65 101,586.50
238 1,729.03 1,504.69 224.34 100,081.81
239 1,729.03 1,508.02 221.01 98,573.80
240 1,729.03 1,511.35 217.68 97,062.45
241 1,729.03 1,514.68 214.35 95,547.77
242 1,729.03 1,518.03 211.00 94,029.74
243 1,729.03 1,521.38 207.65 92,508.36
244 1,729.03 1,524.74 204.29 90,983.62
245 1,729.03 1,528.11 200.92 89,455.51
246 1,729.03 1,531.48 197.55 87,924.03
247 1,729.03 1,534.86 194.17 86,389.16
248 1,729.03 1,538.25 190.78 84,850.91
249 1,729.03 1,541.65 187.38 83,309.26
250 1,729.03 1,545.06 183.97 81,764.20
251 1,729.03 1,548.47 180.56 80,215.74
252 1,729.03 1,551.89 177.14 78,663.85
253 1,729.03 1,555.31 173.72 77,108.54
254 1,729.03 1,558.75 170.28 75,549.79
255 1,729.03 1,562.19 166.84 73,987.60
256 1,729.03 1,565.64 163.39 72,421.96
257 1,729.03 1,569.10 159.93 70,852.86
258 1,729.03 1,572.56 156.47 69,280.30
259 1,729.03 1,576.04 152.99 67,704.26
260 1,729.03 1,579.52 149.51 66,124.75
261 1,729.03 1,583.00 146.03 64,541.74
262 1,729.03 1,586.50 142.53 62,955.24
263 1,729.03 1,590.00 139.03 61,365.24
264 1,729.03 1,593.51 135.51 59,771.72
265 1,729.03 1,597.03 132.00 58,174.69
266 1,729.03 1,600.56 128.47 56,574.13
267 1,729.03 1,604.10 124.93 54,970.03
268 1,729.03 1,607.64 121.39 53,362.40
269 1,729.03 1,611.19 117.84 51,751.21
270 1,729.03 1,614.75 114.28 50,136.46
271 1,729.03 1,618.31 110.72 48,518.15
272 1,729.03 1,621.89 107.14 46,896.27
273 1,729.03 1,625.47 103.56 45,270.80
274 1,729.03 1,629.06 99.97 43,641.74
275 1,729.03 1,632.65 96.38 42,009.09
276 1,729.03 1,636.26 92.77 40,372.83
277 1,729.03 1,639.87 89.16 38,732.96
278 1,729.03 1,643.49 85.54 37,089.46
279 1,729.03 1,647.12 81.91 35,442.34
280 1,729.03 1,650.76 78.27 33,791.58
281 1,729.03 1,654.41 74.62 32,137.17
282 1,729.03 1,658.06 70.97 30,479.11
283 1,729.03 1,661.72 67.31 28,817.39
284 1,729.03 1,665.39 63.64 27,152.00
285 1,729.03 1,669.07 59.96 25,482.93
286 1,729.03 1,672.75 56.27 23,810.17
287 1,729.03 1,676.45 52.58 22,133.73
288 1,729.03 1,680.15 48.88 20,453.57
289 1,729.03 1,683.86 45.17 18,769.71
290 1,729.03 1,687.58 41.45 17,082.13
291 1,729.03 1,691.31 37.72 15,390.83
292 1,729.03 1,695.04 33.99 13,695.78
293 1,729.03 1,698.78 30.24 11,997.00
294 1,729.03 1,702.54 26.49 10,294.46
295 1,729.03 1,706.30 22.73 8,588.17
296 1,729.03 1,710.06 18.97 6,878.10
297 1,729.03 1,713.84 15.19 5,164.26
298 1,729.03 1,717.63 11.40 3,446.64
299 1,729.03 1,721.42 7.61 1,725.22
300 1,729.03 1,725.22 3.81 0.00