Mortgage Loan of $379,000 for 25 Years at 5.50%

What's the payment on a 25 year home loan for $379k at 5.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $2,327.39

$27,929 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 25 years at 5.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	2,327.39	590.31	1,737.08	378,409.69
2	2,327.39	593.01	1,734.38	377,816.68
3	2,327.39	595.73	1,731.66	377,220.95
4	2,327.39	598.46	1,728.93	376,622.48
5	2,327.39	601.21	1,726.19	376,021.28
6	2,327.39	603.96	1,723.43	375,417.32
7	2,327.39	606.73	1,720.66	374,810.59
8	2,327.39	609.51	1,717.88	374,201.08
9	2,327.39	612.30	1,715.09	373,588.78
10	2,327.39	615.11	1,712.28	372,973.67
11	2,327.39	617.93	1,709.46	372,355.74
12	2,327.39	620.76	1,706.63	371,734.98
13	2,327.39	623.61	1,703.79	371,111.37
14	2,327.39	626.46	1,700.93	370,484.91
15	2,327.39	629.34	1,698.06	369,855.57
16	2,327.39	632.22	1,695.17	369,223.35
17	2,327.39	635.12	1,692.27	368,588.23
18	2,327.39	638.03	1,689.36	367,950.20
19	2,327.39	640.95	1,686.44	367,309.25
20	2,327.39	643.89	1,683.50	366,665.36
21	2,327.39	646.84	1,680.55	366,018.52
22	2,327.39	649.81	1,677.58	365,368.71
23	2,327.39	652.79	1,674.61	364,715.92
24	2,327.39	655.78	1,671.61	364,060.15
25	2,327.39	658.78	1,668.61	363,401.37
26	2,327.39	661.80	1,665.59	362,739.56
27	2,327.39	664.84	1,662.56	362,074.73
28	2,327.39	667.88	1,659.51	361,406.85
29	2,327.39	670.94	1,656.45	360,735.90
30	2,327.39	674.02	1,653.37	360,061.88
31	2,327.39	677.11	1,650.28	359,384.78
32	2,327.39	680.21	1,647.18	358,704.56
33	2,327.39	683.33	1,644.06	358,021.23
34	2,327.39	686.46	1,640.93	357,334.77
35	2,327.39	689.61	1,637.78	356,645.17
36	2,327.39	692.77	1,634.62	355,952.40
37	2,327.39	695.94	1,631.45	355,256.46
38	2,327.39	699.13	1,628.26	354,557.32
39	2,327.39	702.34	1,625.05	353,854.99
40	2,327.39	705.56	1,621.84	353,149.43
41	2,327.39	708.79	1,618.60	352,440.64
42	2,327.39	712.04	1,615.35	351,728.60
43	2,327.39	715.30	1,612.09	351,013.30
44	2,327.39	718.58	1,608.81	350,294.72
45	2,327.39	721.87	1,605.52	349,572.84
46	2,327.39	725.18	1,602.21	348,847.66
47	2,327.39	728.51	1,598.89	348,119.15
48	2,327.39	731.85	1,595.55	347,387.31
49	2,327.39	735.20	1,592.19	346,652.11
50	2,327.39	738.57	1,588.82	345,913.54
51	2,327.39	741.95	1,585.44	345,171.59
52	2,327.39	745.36	1,582.04	344,426.23
53	2,327.39	748.77	1,578.62	343,677.46
54	2,327.39	752.20	1,575.19	342,925.26
55	2,327.39	755.65	1,571.74	342,169.60
56	2,327.39	759.11	1,568.28	341,410.49
57	2,327.39	762.59	1,564.80	340,647.90
58	2,327.39	766.09	1,561.30	339,881.81
59	2,327.39	769.60	1,557.79	339,112.21
60	2,327.39	773.13	1,554.26	338,339.08
61	2,327.39	776.67	1,550.72	337,562.41
62	2,327.39	780.23	1,547.16	336,782.18
63	2,327.39	783.81	1,543.58	335,998.37
64	2,327.39	787.40	1,539.99	335,210.97
65	2,327.39	791.01	1,536.38	334,419.97
66	2,327.39	794.63	1,532.76	333,625.33
67	2,327.39	798.28	1,529.12	332,827.06
68	2,327.39	801.93	1,525.46	332,025.12
69	2,327.39	805.61	1,521.78	331,219.51
70	2,327.39	809.30	1,518.09	330,410.21
71	2,327.39	813.01	1,514.38	329,597.20
72	2,327.39	816.74	1,510.65	328,780.46
73	2,327.39	820.48	1,506.91	327,959.98
74	2,327.39	824.24	1,503.15	327,135.74
75	2,327.39	828.02	1,499.37	326,307.72
76	2,327.39	831.81	1,495.58	325,475.90
77	2,327.39	835.63	1,491.76	324,640.28
78	2,327.39	839.46	1,487.93	323,800.82
79	2,327.39	843.30	1,484.09	322,957.52
80	2,327.39	847.17	1,480.22	322,110.35
81	2,327.39	851.05	1,476.34	321,259.29
82	2,327.39	854.95	1,472.44	320,404.34
83	2,327.39	858.87	1,468.52	319,545.47
84	2,327.39	862.81	1,464.58	318,682.66
85	2,327.39	866.76	1,460.63	317,815.90
86	2,327.39	870.74	1,456.66	316,945.16
87	2,327.39	874.73	1,452.67	316,070.44
88	2,327.39	878.74	1,448.66	315,191.70
89	2,327.39	882.76	1,444.63	314,308.94
90	2,327.39	886.81	1,440.58	313,422.13
91	2,327.39	890.87	1,436.52	312,531.26
92	2,327.39	894.96	1,432.43	311,636.30
93	2,327.39	899.06	1,428.33	310,737.24
94	2,327.39	903.18	1,424.21	309,834.06
95	2,327.39	907.32	1,420.07	308,926.74
96	2,327.39	911.48	1,415.91	308,015.27
97	2,327.39	915.65	1,411.74	307,099.61
98	2,327.39	919.85	1,407.54	306,179.76
99	2,327.39	924.07	1,403.32	305,255.69
100	2,327.39	928.30	1,399.09	304,327.39
101	2,327.39	932.56	1,394.83	303,394.83
102	2,327.39	936.83	1,390.56	302,458.00
103	2,327.39	941.13	1,386.27	301,516.87
104	2,327.39	945.44	1,381.95	300,571.43
105	2,327.39	949.77	1,377.62	299,621.66
106	2,327.39	954.13	1,373.27	298,667.53
107	2,327.39	958.50	1,368.89	297,709.04
108	2,327.39	962.89	1,364.50	296,746.14
109	2,327.39	967.31	1,360.09	295,778.84
110	2,327.39	971.74	1,355.65	294,807.10
111	2,327.39	976.19	1,351.20	293,830.91
112	2,327.39	980.67	1,346.72	292,850.24
113	2,327.39	985.16	1,342.23	291,865.08
114	2,327.39	989.68	1,337.71	290,875.40
115	2,327.39	994.21	1,333.18	289,881.19
116	2,327.39	998.77	1,328.62	288,882.42
117	2,327.39	1,003.35	1,324.04	287,879.07
118	2,327.39	1,007.95	1,319.45	286,871.13
119	2,327.39	1,012.57	1,314.83	285,858.56
120	2,327.39	1,017.21	1,310.19	284,841.36
121	2,327.39	1,021.87	1,305.52	283,819.49
122	2,327.39	1,026.55	1,300.84	282,792.94
123	2,327.39	1,031.26	1,296.13	281,761.68
124	2,327.39	1,035.98	1,291.41	280,725.69
125	2,327.39	1,040.73	1,286.66	279,684.96
126	2,327.39	1,045.50	1,281.89	278,639.46
127	2,327.39	1,050.29	1,277.10	277,589.17
128	2,327.39	1,055.11	1,272.28	276,534.06
129	2,327.39	1,059.94	1,267.45	275,474.11
130	2,327.39	1,064.80	1,262.59	274,409.31
131	2,327.39	1,069.68	1,257.71	273,339.63
132	2,327.39	1,074.58	1,252.81	272,265.05
133	2,327.39	1,079.51	1,247.88	271,185.53
134	2,327.39	1,084.46	1,242.93	270,101.08
135	2,327.39	1,089.43	1,237.96	269,011.65
136	2,327.39	1,094.42	1,232.97	267,917.23
137	2,327.39	1,099.44	1,227.95	266,817.79
138	2,327.39	1,104.48	1,222.91	265,713.31
139	2,327.39	1,109.54	1,217.85	264,603.77
140	2,327.39	1,114.62	1,212.77	263,489.15
141	2,327.39	1,119.73	1,207.66	262,369.42
142	2,327.39	1,124.87	1,202.53	261,244.55
143	2,327.39	1,130.02	1,197.37	260,114.53
144	2,327.39	1,135.20	1,192.19	258,979.33
145	2,327.39	1,140.40	1,186.99	257,838.93
146	2,327.39	1,145.63	1,181.76	256,693.30
147	2,327.39	1,150.88	1,176.51	255,542.42
148	2,327.39	1,156.16	1,171.24	254,386.26
149	2,327.39	1,161.45	1,165.94	253,224.81
150	2,327.39	1,166.78	1,160.61	252,058.03
151	2,327.39	1,172.13	1,155.27	250,885.90
152	2,327.39	1,177.50	1,149.89	249,708.41
153	2,327.39	1,182.89	1,144.50	248,525.51
154	2,327.39	1,188.32	1,139.08	247,337.19
155	2,327.39	1,193.76	1,133.63	246,143.43
156	2,327.39	1,199.23	1,128.16	244,944.20
157	2,327.39	1,204.73	1,122.66	243,739.47
158	2,327.39	1,210.25	1,117.14	242,529.21
159	2,327.39	1,215.80	1,111.59	241,313.42
160	2,327.39	1,221.37	1,106.02	240,092.04
161	2,327.39	1,226.97	1,100.42	238,865.07
162	2,327.39	1,232.59	1,094.80	237,632.48
163	2,327.39	1,238.24	1,089.15	236,394.24
164	2,327.39	1,243.92	1,083.47	235,150.32
165	2,327.39	1,249.62	1,077.77	233,900.70
166	2,327.39	1,255.35	1,072.04	232,645.35
167	2,327.39	1,261.10	1,066.29	231,384.25
168	2,327.39	1,266.88	1,060.51	230,117.37
169	2,327.39	1,272.69	1,054.70	228,844.69
170	2,327.39	1,278.52	1,048.87	227,566.17
171	2,327.39	1,284.38	1,043.01	226,281.79
172	2,327.39	1,290.27	1,037.12	224,991.52
173	2,327.39	1,296.18	1,031.21	223,695.34
174	2,327.39	1,302.12	1,025.27	222,393.22
175	2,327.39	1,308.09	1,019.30	221,085.13
176	2,327.39	1,314.08	1,013.31	219,771.04
177	2,327.39	1,320.11	1,007.28	218,450.94
178	2,327.39	1,326.16	1,001.23	217,124.78
179	2,327.39	1,332.24	995.16	215,792.54
180	2,327.39	1,338.34	989.05	214,454.20
181	2,327.39	1,344.48	982.92	213,109.72
182	2,327.39	1,350.64	976.75	211,759.08
183	2,327.39	1,356.83	970.56	210,402.25
184	2,327.39	1,363.05	964.34	209,039.21
185	2,327.39	1,369.30	958.10	207,669.91
186	2,327.39	1,375.57	951.82	206,294.34
187	2,327.39	1,381.88	945.52	204,912.46
188	2,327.39	1,388.21	939.18	203,524.25
189	2,327.39	1,394.57	932.82	202,129.68
190	2,327.39	1,400.96	926.43	200,728.72
191	2,327.39	1,407.38	920.01	199,321.33
192	2,327.39	1,413.84	913.56	197,907.50
193	2,327.39	1,420.32	907.08	196,487.18
194	2,327.39	1,426.83	900.57	195,060.36
195	2,327.39	1,433.36	894.03	193,626.99
196	2,327.39	1,439.93	887.46	192,187.06
197	2,327.39	1,446.53	880.86	190,740.52
198	2,327.39	1,453.16	874.23	189,287.36
199	2,327.39	1,459.82	867.57	187,827.53
200	2,327.39	1,466.52	860.88	186,361.02
201	2,327.39	1,473.24	854.15	184,887.78
202	2,327.39	1,479.99	847.40	183,407.79
203	2,327.39	1,486.77	840.62	181,921.02
204	2,327.39	1,493.59	833.80	180,427.43
205	2,327.39	1,500.43	826.96	178,927.00
206	2,327.39	1,507.31	820.08	177,419.69
207	2,327.39	1,514.22	813.17	175,905.47
208	2,327.39	1,521.16	806.23	174,384.32
209	2,327.39	1,528.13	799.26	172,856.19
210	2,327.39	1,535.13	792.26	171,321.05
211	2,327.39	1,542.17	785.22	169,778.88
212	2,327.39	1,549.24	778.15	168,229.64
213	2,327.39	1,556.34	771.05	166,673.30
214	2,327.39	1,563.47	763.92	165,109.83
215	2,327.39	1,570.64	756.75	163,539.19
216	2,327.39	1,577.84	749.55	161,961.36
217	2,327.39	1,585.07	742.32	160,376.29
218	2,327.39	1,592.33	735.06	158,783.95
219	2,327.39	1,599.63	727.76	157,184.32
220	2,327.39	1,606.96	720.43	155,577.36
221	2,327.39	1,614.33	713.06	153,963.03
222	2,327.39	1,621.73	705.66	152,341.30
223	2,327.39	1,629.16	698.23	150,712.14
224	2,327.39	1,636.63	690.76	149,075.51
225	2,327.39	1,644.13	683.26	147,431.39
226	2,327.39	1,651.66	675.73	145,779.72
227	2,327.39	1,659.23	668.16	144,120.49
228	2,327.39	1,666.84	660.55	142,453.65
229	2,327.39	1,674.48	652.91	140,779.17
230	2,327.39	1,682.15	645.24	139,097.01
231	2,327.39	1,689.86	637.53	137,407.15
232	2,327.39	1,697.61	629.78	135,709.54
233	2,327.39	1,705.39	622.00	134,004.15
234	2,327.39	1,713.21	614.19	132,290.95
235	2,327.39	1,721.06	606.33	130,569.89
236	2,327.39	1,728.95	598.45	128,840.94
237	2,327.39	1,736.87	590.52	127,104.07
238	2,327.39	1,744.83	582.56	125,359.24
239	2,327.39	1,752.83	574.56	123,606.41
240	2,327.39	1,760.86	566.53	121,845.55
241	2,327.39	1,768.93	558.46	120,076.62
242	2,327.39	1,777.04	550.35	118,299.58
243	2,327.39	1,785.19	542.21	116,514.39
244	2,327.39	1,793.37	534.02	114,721.02
245	2,327.39	1,801.59	525.80	112,919.44
246	2,327.39	1,809.84	517.55	111,109.59
247	2,327.39	1,818.14	509.25	109,291.45
248	2,327.39	1,826.47	500.92	107,464.98
249	2,327.39	1,834.84	492.55	105,630.14
250	2,327.39	1,843.25	484.14	103,786.88
251	2,327.39	1,851.70	475.69	101,935.18
252	2,327.39	1,860.19	467.20	100,074.99
253	2,327.39	1,868.71	458.68	98,206.28
254	2,327.39	1,877.28	450.11	96,329.00
255	2,327.39	1,885.88	441.51	94,443.12
256	2,327.39	1,894.53	432.86	92,548.59
257	2,327.39	1,903.21	424.18	90,645.38
258	2,327.39	1,911.93	415.46	88,733.44
259	2,327.39	1,920.70	406.69	86,812.75
260	2,327.39	1,929.50	397.89	84,883.25
261	2,327.39	1,938.34	389.05	82,944.90
262	2,327.39	1,947.23	380.16	80,997.68
263	2,327.39	1,956.15	371.24	79,041.52
264	2,327.39	1,965.12	362.27	77,076.41
265	2,327.39	1,974.12	353.27	75,102.28
266	2,327.39	1,983.17	344.22	73,119.11
267	2,327.39	1,992.26	335.13	71,126.85
268	2,327.39	2,001.39	326.00	69,125.45
269	2,327.39	2,010.57	316.82	67,114.89
270	2,327.39	2,019.78	307.61	65,095.10
271	2,327.39	2,029.04	298.35	63,066.07
272	2,327.39	2,038.34	289.05	61,027.73
273	2,327.39	2,047.68	279.71	58,980.05
274	2,327.39	2,057.07	270.33	56,922.98
275	2,327.39	2,066.49	260.90	54,856.48
276	2,327.39	2,075.97	251.43	52,780.52
277	2,327.39	2,085.48	241.91	50,695.04
278	2,327.39	2,095.04	232.35	48,600.00
279	2,327.39	2,104.64	222.75	46,495.36
280	2,327.39	2,114.29	213.10	44,381.07
281	2,327.39	2,123.98	203.41	42,257.09
282	2,327.39	2,133.71	193.68	40,123.38
283	2,327.39	2,143.49	183.90	37,979.88
284	2,327.39	2,153.32	174.07	35,826.57
285	2,327.39	2,163.19	164.21	33,663.38
286	2,327.39	2,173.10	154.29	31,490.28
287	2,327.39	2,183.06	144.33	29,307.22
288	2,327.39	2,193.07	134.32	27,114.15
289	2,327.39	2,203.12	124.27	24,911.03
290	2,327.39	2,213.22	114.18	22,697.82
291	2,327.39	2,223.36	104.03	20,474.46
292	2,327.39	2,233.55	93.84	18,240.91
293	2,327.39	2,243.79	83.60	15,997.12
294	2,327.39	2,254.07	73.32	13,743.05
295	2,327.39	2,264.40	62.99	11,478.65
296	2,327.39	2,274.78	52.61	9,203.86
297	2,327.39	2,285.21	42.18	6,918.66
298	2,327.39	2,295.68	31.71	4,622.98
299	2,327.39	2,306.20	21.19	2,316.77
300	2,327.39	2,316.77	10.62	0.00