Mortgage Loan of $379,000 for 25 Years at 5.55%

What's the payment on a 25 year home loan for $379k at 5.55% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,338.72
$28,065 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 25 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,338.72 585.85 1,752.88 378,414.15
2 2,338.72 588.56 1,750.17 377,825.60
3 2,338.72 591.28 1,747.44 377,234.32
4 2,338.72 594.01 1,744.71 376,640.30
5 2,338.72 596.76 1,741.96 376,043.54
6 2,338.72 599.52 1,739.20 375,444.02
7 2,338.72 602.29 1,736.43 374,841.73
8 2,338.72 605.08 1,733.64 374,236.65
9 2,338.72 607.88 1,730.84 373,628.77
10 2,338.72 610.69 1,728.03 373,018.08
11 2,338.72 613.51 1,725.21 372,404.57
12 2,338.72 616.35 1,722.37 371,788.22
13 2,338.72 619.20 1,719.52 371,169.02
14 2,338.72 622.07 1,716.66 370,546.95
15 2,338.72 624.94 1,713.78 369,922.01
16 2,338.72 627.83 1,710.89 369,294.18
17 2,338.72 630.74 1,707.99 368,663.44
18 2,338.72 633.65 1,705.07 368,029.79
19 2,338.72 636.58 1,702.14 367,393.20
20 2,338.72 639.53 1,699.19 366,753.68
21 2,338.72 642.49 1,696.24 366,111.19
22 2,338.72 645.46 1,693.26 365,465.73
23 2,338.72 648.44 1,690.28 364,817.29
24 2,338.72 651.44 1,687.28 364,165.85
25 2,338.72 654.45 1,684.27 363,511.39
26 2,338.72 657.48 1,681.24 362,853.91
27 2,338.72 660.52 1,678.20 362,193.39
28 2,338.72 663.58 1,675.14 361,529.81
29 2,338.72 666.65 1,672.08 360,863.16
30 2,338.72 669.73 1,668.99 360,193.43
31 2,338.72 672.83 1,665.89 359,520.61
32 2,338.72 675.94 1,662.78 358,844.67
33 2,338.72 679.07 1,659.66 358,165.60
34 2,338.72 682.21 1,656.52 357,483.40
35 2,338.72 685.36 1,653.36 356,798.03
36 2,338.72 688.53 1,650.19 356,109.50
37 2,338.72 691.72 1,647.01 355,417.79
38 2,338.72 694.91 1,643.81 354,722.87
39 2,338.72 698.13 1,640.59 354,024.74
40 2,338.72 701.36 1,637.36 353,323.39
41 2,338.72 704.60 1,634.12 352,618.79
42 2,338.72 707.86 1,630.86 351,910.93
43 2,338.72 711.13 1,627.59 351,199.79
44 2,338.72 714.42 1,624.30 350,485.37
45 2,338.72 717.73 1,620.99 349,767.64
46 2,338.72 721.05 1,617.68 349,046.59
47 2,338.72 724.38 1,614.34 348,322.21
48 2,338.72 727.73 1,610.99 347,594.48
49 2,338.72 731.10 1,607.62 346,863.38
50 2,338.72 734.48 1,604.24 346,128.91
51 2,338.72 737.88 1,600.85 345,391.03
52 2,338.72 741.29 1,597.43 344,649.74
53 2,338.72 744.72 1,594.01 343,905.02
54 2,338.72 748.16 1,590.56 343,156.86
55 2,338.72 751.62 1,587.10 342,405.24
56 2,338.72 755.10 1,583.62 341,650.14
57 2,338.72 758.59 1,580.13 340,891.55
58 2,338.72 762.10 1,576.62 340,129.46
59 2,338.72 765.62 1,573.10 339,363.83
60 2,338.72 769.16 1,569.56 338,594.67
61 2,338.72 772.72 1,566.00 337,821.95
62 2,338.72 776.30 1,562.43 337,045.65
63 2,338.72 779.89 1,558.84 336,265.76
64 2,338.72 783.49 1,555.23 335,482.27
65 2,338.72 787.12 1,551.61 334,695.16
66 2,338.72 790.76 1,547.97 333,904.40
67 2,338.72 794.41 1,544.31 333,109.98
68 2,338.72 798.09 1,540.63 332,311.90
69 2,338.72 801.78 1,536.94 331,510.12
70 2,338.72 805.49 1,533.23 330,704.63
71 2,338.72 809.21 1,529.51 329,895.42
72 2,338.72 812.96 1,525.77 329,082.46
73 2,338.72 816.72 1,522.01 328,265.74
74 2,338.72 820.49 1,518.23 327,445.25
75 2,338.72 824.29 1,514.43 326,620.96
76 2,338.72 828.10 1,510.62 325,792.86
77 2,338.72 831.93 1,506.79 324,960.93
78 2,338.72 835.78 1,502.94 324,125.16
79 2,338.72 839.64 1,499.08 323,285.51
80 2,338.72 843.53 1,495.20 322,441.99
81 2,338.72 847.43 1,491.29 321,594.56
82 2,338.72 851.35 1,487.37 320,743.21
83 2,338.72 855.28 1,483.44 319,887.93
84 2,338.72 859.24 1,479.48 319,028.69
85 2,338.72 863.21 1,475.51 318,165.47
86 2,338.72 867.21 1,471.52 317,298.27
87 2,338.72 871.22 1,467.50 316,427.05
88 2,338.72 875.25 1,463.48 315,551.80
89 2,338.72 879.29 1,459.43 314,672.51
90 2,338.72 883.36 1,455.36 313,789.14
91 2,338.72 887.45 1,451.27 312,901.70
92 2,338.72 891.55 1,447.17 312,010.15
93 2,338.72 895.68 1,443.05 311,114.47
94 2,338.72 899.82 1,438.90 310,214.65
95 2,338.72 903.98 1,434.74 309,310.67
96 2,338.72 908.16 1,430.56 308,402.51
97 2,338.72 912.36 1,426.36 307,490.15
98 2,338.72 916.58 1,422.14 306,573.57
99 2,338.72 920.82 1,417.90 305,652.75
100 2,338.72 925.08 1,413.64 304,727.68
101 2,338.72 929.36 1,409.37 303,798.32
102 2,338.72 933.65 1,405.07 302,864.67
103 2,338.72 937.97 1,400.75 301,926.69
104 2,338.72 942.31 1,396.41 300,984.38
105 2,338.72 946.67 1,392.05 300,037.71
106 2,338.72 951.05 1,387.67 299,086.66
107 2,338.72 955.45 1,383.28 298,131.22
108 2,338.72 959.87 1,378.86 297,171.35
109 2,338.72 964.30 1,374.42 296,207.05
110 2,338.72 968.76 1,369.96 295,238.28
111 2,338.72 973.24 1,365.48 294,265.04
112 2,338.72 977.75 1,360.98 293,287.29
113 2,338.72 982.27 1,356.45 292,305.03
114 2,338.72 986.81 1,351.91 291,318.21
115 2,338.72 991.38 1,347.35 290,326.84
116 2,338.72 995.96 1,342.76 289,330.88
117 2,338.72 1,000.57 1,338.16 288,330.31
118 2,338.72 1,005.19 1,333.53 287,325.12
119 2,338.72 1,009.84 1,328.88 286,315.27
120 2,338.72 1,014.51 1,324.21 285,300.76
121 2,338.72 1,019.21 1,319.52 284,281.55
122 2,338.72 1,023.92 1,314.80 283,257.63
123 2,338.72 1,028.66 1,310.07 282,228.98
124 2,338.72 1,033.41 1,305.31 281,195.57
125 2,338.72 1,038.19 1,300.53 280,157.37
126 2,338.72 1,042.99 1,295.73 279,114.38
127 2,338.72 1,047.82 1,290.90 278,066.56
128 2,338.72 1,052.66 1,286.06 277,013.90
129 2,338.72 1,057.53 1,281.19 275,956.36
130 2,338.72 1,062.42 1,276.30 274,893.94
131 2,338.72 1,067.34 1,271.38 273,826.60
132 2,338.72 1,072.27 1,266.45 272,754.33
133 2,338.72 1,077.23 1,261.49 271,677.10
134 2,338.72 1,082.22 1,256.51 270,594.88
135 2,338.72 1,087.22 1,251.50 269,507.66
136 2,338.72 1,092.25 1,246.47 268,415.41
137 2,338.72 1,097.30 1,241.42 267,318.11
138 2,338.72 1,102.38 1,236.35 266,215.73
139 2,338.72 1,107.47 1,231.25 265,108.26
140 2,338.72 1,112.60 1,226.13 263,995.66
141 2,338.72 1,117.74 1,220.98 262,877.92
142 2,338.72 1,122.91 1,215.81 261,755.01
143 2,338.72 1,128.11 1,210.62 260,626.91
144 2,338.72 1,133.32 1,205.40 259,493.58
145 2,338.72 1,138.56 1,200.16 258,355.02
146 2,338.72 1,143.83 1,194.89 257,211.19
147 2,338.72 1,149.12 1,189.60 256,062.07
148 2,338.72 1,154.43 1,184.29 254,907.63
149 2,338.72 1,159.77 1,178.95 253,747.86
150 2,338.72 1,165.14 1,173.58 252,582.72
151 2,338.72 1,170.53 1,168.20 251,412.19
152 2,338.72 1,175.94 1,162.78 250,236.25
153 2,338.72 1,181.38 1,157.34 249,054.87
154 2,338.72 1,186.84 1,151.88 247,868.03
155 2,338.72 1,192.33 1,146.39 246,675.70
156 2,338.72 1,197.85 1,140.88 245,477.85
157 2,338.72 1,203.39 1,135.34 244,274.47
158 2,338.72 1,208.95 1,129.77 243,065.51
159 2,338.72 1,214.54 1,124.18 241,850.97
160 2,338.72 1,220.16 1,118.56 240,630.81
161 2,338.72 1,225.80 1,112.92 239,405.00
162 2,338.72 1,231.47 1,107.25 238,173.53
163 2,338.72 1,237.17 1,101.55 236,936.36
164 2,338.72 1,242.89 1,095.83 235,693.47
165 2,338.72 1,248.64 1,090.08 234,444.83
166 2,338.72 1,254.41 1,084.31 233,190.41
167 2,338.72 1,260.22 1,078.51 231,930.20
168 2,338.72 1,266.04 1,072.68 230,664.15
169 2,338.72 1,271.90 1,066.82 229,392.25
170 2,338.72 1,277.78 1,060.94 228,114.47
171 2,338.72 1,283.69 1,055.03 226,830.78
172 2,338.72 1,289.63 1,049.09 225,541.15
173 2,338.72 1,295.59 1,043.13 224,245.55
174 2,338.72 1,301.59 1,037.14 222,943.97
175 2,338.72 1,307.61 1,031.12 221,636.36
176 2,338.72 1,313.65 1,025.07 220,322.71
177 2,338.72 1,319.73 1,018.99 219,002.98
178 2,338.72 1,325.83 1,012.89 217,677.14
179 2,338.72 1,331.97 1,006.76 216,345.18
180 2,338.72 1,338.13 1,000.60 215,007.05
181 2,338.72 1,344.31 994.41 213,662.74
182 2,338.72 1,350.53 988.19 212,312.21
183 2,338.72 1,356.78 981.94 210,955.43
184 2,338.72 1,363.05 975.67 209,592.38
185 2,338.72 1,369.36 969.36 208,223.02
186 2,338.72 1,375.69 963.03 206,847.33
187 2,338.72 1,382.05 956.67 205,465.28
188 2,338.72 1,388.45 950.28 204,076.83
189 2,338.72 1,394.87 943.86 202,681.96
190 2,338.72 1,401.32 937.40 201,280.65
191 2,338.72 1,407.80 930.92 199,872.85
192 2,338.72 1,414.31 924.41 198,458.54
193 2,338.72 1,420.85 917.87 197,037.69
194 2,338.72 1,427.42 911.30 195,610.26
195 2,338.72 1,434.02 904.70 194,176.24
196 2,338.72 1,440.66 898.07 192,735.58
197 2,338.72 1,447.32 891.40 191,288.26
198 2,338.72 1,454.01 884.71 189,834.25
199 2,338.72 1,460.74 877.98 188,373.51
200 2,338.72 1,467.49 871.23 186,906.01
201 2,338.72 1,474.28 864.44 185,431.73
202 2,338.72 1,481.10 857.62 183,950.63
203 2,338.72 1,487.95 850.77 182,462.68
204 2,338.72 1,494.83 843.89 180,967.85
205 2,338.72 1,501.75 836.98 179,466.10
206 2,338.72 1,508.69 830.03 177,957.41
207 2,338.72 1,515.67 823.05 176,441.74
208 2,338.72 1,522.68 816.04 174,919.07
209 2,338.72 1,529.72 809.00 173,389.34
210 2,338.72 1,536.80 801.93 171,852.55
211 2,338.72 1,543.90 794.82 170,308.64
212 2,338.72 1,551.04 787.68 168,757.60
213 2,338.72 1,558.22 780.50 167,199.38
214 2,338.72 1,565.42 773.30 165,633.96
215 2,338.72 1,572.66 766.06 164,061.29
216 2,338.72 1,579.94 758.78 162,481.35
217 2,338.72 1,587.25 751.48 160,894.11
218 2,338.72 1,594.59 744.14 159,299.52
219 2,338.72 1,601.96 736.76 157,697.56
220 2,338.72 1,609.37 729.35 156,088.19
221 2,338.72 1,616.81 721.91 154,471.37
222 2,338.72 1,624.29 714.43 152,847.08
223 2,338.72 1,631.80 706.92 151,215.28
224 2,338.72 1,639.35 699.37 149,575.93
225 2,338.72 1,646.93 691.79 147,928.99
226 2,338.72 1,654.55 684.17 146,274.44
227 2,338.72 1,662.20 676.52 144,612.24
228 2,338.72 1,669.89 668.83 142,942.35
229 2,338.72 1,677.61 661.11 141,264.74
230 2,338.72 1,685.37 653.35 139,579.36
231 2,338.72 1,693.17 645.55 137,886.20
232 2,338.72 1,701.00 637.72 136,185.20
233 2,338.72 1,708.87 629.86 134,476.33
234 2,338.72 1,716.77 621.95 132,759.56
235 2,338.72 1,724.71 614.01 131,034.85
236 2,338.72 1,732.69 606.04 129,302.17
237 2,338.72 1,740.70 598.02 127,561.47
238 2,338.72 1,748.75 589.97 125,812.72
239 2,338.72 1,756.84 581.88 124,055.88
240 2,338.72 1,764.96 573.76 122,290.92
241 2,338.72 1,773.13 565.60 120,517.79
242 2,338.72 1,781.33 557.39 118,736.46
243 2,338.72 1,789.57 549.16 116,946.90
244 2,338.72 1,797.84 540.88 115,149.06
245 2,338.72 1,806.16 532.56 113,342.90
246 2,338.72 1,814.51 524.21 111,528.39
247 2,338.72 1,822.90 515.82 109,705.48
248 2,338.72 1,831.33 507.39 107,874.15
249 2,338.72 1,839.80 498.92 106,034.35
250 2,338.72 1,848.31 490.41 104,186.03
251 2,338.72 1,856.86 481.86 102,329.17
252 2,338.72 1,865.45 473.27 100,463.72
253 2,338.72 1,874.08 464.64 98,589.64
254 2,338.72 1,882.74 455.98 96,706.90
255 2,338.72 1,891.45 447.27 94,815.45
256 2,338.72 1,900.20 438.52 92,915.25
257 2,338.72 1,908.99 429.73 91,006.26
258 2,338.72 1,917.82 420.90 89,088.44
259 2,338.72 1,926.69 412.03 87,161.75
260 2,338.72 1,935.60 403.12 85,226.15
261 2,338.72 1,944.55 394.17 83,281.60
262 2,338.72 1,953.54 385.18 81,328.06
263 2,338.72 1,962.58 376.14 79,365.48
264 2,338.72 1,971.66 367.07 77,393.82
265 2,338.72 1,980.78 357.95 75,413.04
266 2,338.72 1,989.94 348.79 73,423.11
267 2,338.72 1,999.14 339.58 71,423.97
268 2,338.72 2,008.39 330.34 69,415.58
269 2,338.72 2,017.67 321.05 67,397.91
270 2,338.72 2,027.01 311.72 65,370.90
271 2,338.72 2,036.38 302.34 63,334.52
272 2,338.72 2,045.80 292.92 61,288.72
273 2,338.72 2,055.26 283.46 59,233.46
274 2,338.72 2,064.77 273.95 57,168.69
275 2,338.72 2,074.32 264.41 55,094.37
276 2,338.72 2,083.91 254.81 53,010.46
277 2,338.72 2,093.55 245.17 50,916.91
278 2,338.72 2,103.23 235.49 48,813.68
279 2,338.72 2,112.96 225.76 46,700.72
280 2,338.72 2,122.73 215.99 44,577.99
281 2,338.72 2,132.55 206.17 42,445.44
282 2,338.72 2,142.41 196.31 40,303.03
283 2,338.72 2,152.32 186.40 38,150.71
284 2,338.72 2,162.27 176.45 35,988.44
285 2,338.72 2,172.28 166.45 33,816.16
286 2,338.72 2,182.32 156.40 31,633.84
287 2,338.72 2,192.42 146.31 29,441.42
288 2,338.72 2,202.56 136.17 27,238.87
289 2,338.72 2,212.74 125.98 25,026.13
290 2,338.72 2,222.98 115.75 22,803.15
291 2,338.72 2,233.26 105.46 20,569.89
292 2,338.72 2,243.59 95.14 18,326.31
293 2,338.72 2,253.96 84.76 16,072.34
294 2,338.72 2,264.39 74.33 13,807.96
295 2,338.72 2,274.86 63.86 11,533.10
296 2,338.72 2,285.38 53.34 9,247.71
297 2,338.72 2,295.95 42.77 6,951.76
298 2,338.72 2,306.57 32.15 4,645.19
299 2,338.72 2,317.24 21.48 2,327.96
300 2,338.72 2,327.96 10.77 0.00