Mortgage Loan of $379,000 for 25 Years at 6.90%

What's the payment on a 25 year home loan for $379k at 6.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $2,654.56
$31,855 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $379k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 379,000 loan for 25 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 2,654.56 475.31 2,179.25 378,524.69
2 2,654.56 478.05 2,176.52 378,046.64
3 2,654.56 480.80 2,173.77 377,565.84
4 2,654.56 483.56 2,171.00 377,082.28
5 2,654.56 486.34 2,168.22 376,595.94
6 2,654.56 489.14 2,165.43 376,106.80
7 2,654.56 491.95 2,162.61 375,614.85
8 2,654.56 494.78 2,159.79 375,120.07
9 2,654.56 497.62 2,156.94 374,622.45
10 2,654.56 500.49 2,154.08 374,121.96
11 2,654.56 503.36 2,151.20 373,618.60
12 2,654.56 506.26 2,148.31 373,112.34
13 2,654.56 509.17 2,145.40 372,603.18
14 2,654.56 512.10 2,142.47 372,091.08
15 2,654.56 515.04 2,139.52 371,576.04
16 2,654.56 518.00 2,136.56 371,058.04
17 2,654.56 520.98 2,133.58 370,537.06
18 2,654.56 523.98 2,130.59 370,013.08
19 2,654.56 526.99 2,127.58 369,486.09
20 2,654.56 530.02 2,124.55 368,956.07
21 2,654.56 533.07 2,121.50 368,423.01
22 2,654.56 536.13 2,118.43 367,886.87
23 2,654.56 539.21 2,115.35 367,347.66
24 2,654.56 542.32 2,112.25 366,805.34
25 2,654.56 545.43 2,109.13 366,259.91
26 2,654.56 548.57 2,105.99 365,711.34
27 2,654.56 551.72 2,102.84 365,159.62
28 2,654.56 554.90 2,099.67 364,604.72
29 2,654.56 558.09 2,096.48 364,046.63
30 2,654.56 561.30 2,093.27 363,485.34
31 2,654.56 564.52 2,090.04 362,920.81
32 2,654.56 567.77 2,086.79 362,353.04
33 2,654.56 571.03 2,083.53 361,782.01
34 2,654.56 574.32 2,080.25 361,207.69
35 2,654.56 577.62 2,076.94 360,630.07
36 2,654.56 580.94 2,073.62 360,049.13
37 2,654.56 584.28 2,070.28 359,464.85
38 2,654.56 587.64 2,066.92 358,877.21
39 2,654.56 591.02 2,063.54 358,286.19
40 2,654.56 594.42 2,060.15 357,691.77
41 2,654.56 597.84 2,056.73 357,093.93
42 2,654.56 601.27 2,053.29 356,492.66
43 2,654.56 604.73 2,049.83 355,887.92
44 2,654.56 608.21 2,046.36 355,279.72
45 2,654.56 611.71 2,042.86 354,668.01
46 2,654.56 615.22 2,039.34 354,052.79
47 2,654.56 618.76 2,035.80 353,434.03
48 2,654.56 622.32 2,032.25 352,811.71
49 2,654.56 625.90 2,028.67 352,185.81
50 2,654.56 629.50 2,025.07 351,556.31
51 2,654.56 633.12 2,021.45 350,923.20
52 2,654.56 636.76 2,017.81 350,286.44
53 2,654.56 640.42 2,014.15 349,646.03
54 2,654.56 644.10 2,010.46 349,001.93
55 2,654.56 647.80 2,006.76 348,354.12
56 2,654.56 651.53 2,003.04 347,702.59
57 2,654.56 655.27 1,999.29 347,047.32
58 2,654.56 659.04 1,995.52 346,388.28
59 2,654.56 662.83 1,991.73 345,725.45
60 2,654.56 666.64 1,987.92 345,058.80
61 2,654.56 670.48 1,984.09 344,388.33
62 2,654.56 674.33 1,980.23 343,714.00
63 2,654.56 678.21 1,976.36 343,035.79
64 2,654.56 682.11 1,972.46 342,353.68
65 2,654.56 686.03 1,968.53 341,667.65
66 2,654.56 689.98 1,964.59 340,977.67
67 2,654.56 693.94 1,960.62 340,283.73
68 2,654.56 697.93 1,956.63 339,585.80
69 2,654.56 701.95 1,952.62 338,883.85
70 2,654.56 705.98 1,948.58 338,177.87
71 2,654.56 710.04 1,944.52 337,467.83
72 2,654.56 714.12 1,940.44 336,753.70
73 2,654.56 718.23 1,936.33 336,035.47
74 2,654.56 722.36 1,932.20 335,313.11
75 2,654.56 726.51 1,928.05 334,586.60
76 2,654.56 730.69 1,923.87 333,855.91
77 2,654.56 734.89 1,919.67 333,121.01
78 2,654.56 739.12 1,915.45 332,381.90
79 2,654.56 743.37 1,911.20 331,638.53
80 2,654.56 747.64 1,906.92 330,890.88
81 2,654.56 751.94 1,902.62 330,138.94
82 2,654.56 756.27 1,898.30 329,382.68
83 2,654.56 760.61 1,893.95 328,622.06
84 2,654.56 764.99 1,889.58 327,857.08
85 2,654.56 769.39 1,885.18 327,087.69
86 2,654.56 773.81 1,880.75 326,313.88
87 2,654.56 778.26 1,876.30 325,535.62
88 2,654.56 782.73 1,871.83 324,752.89
89 2,654.56 787.24 1,867.33 323,965.65
90 2,654.56 791.76 1,862.80 323,173.89
91 2,654.56 796.31 1,858.25 322,377.57
92 2,654.56 800.89 1,853.67 321,576.68
93 2,654.56 805.50 1,849.07 320,771.18
94 2,654.56 810.13 1,844.43 319,961.05
95 2,654.56 814.79 1,839.78 319,146.26
96 2,654.56 819.47 1,835.09 318,326.79
97 2,654.56 824.19 1,830.38 317,502.61
98 2,654.56 828.92 1,825.64 316,673.68
99 2,654.56 833.69 1,820.87 315,839.99
100 2,654.56 838.48 1,816.08 315,001.51
101 2,654.56 843.31 1,811.26 314,158.20
102 2,654.56 848.15 1,806.41 313,310.05
103 2,654.56 853.03 1,801.53 312,457.02
104 2,654.56 857.94 1,796.63 311,599.08
105 2,654.56 862.87 1,791.69 310,736.21
106 2,654.56 867.83 1,786.73 309,868.38
107 2,654.56 872.82 1,781.74 308,995.56
108 2,654.56 877.84 1,776.72 308,117.72
109 2,654.56 882.89 1,771.68 307,234.83
110 2,654.56 887.96 1,766.60 306,346.87
111 2,654.56 893.07 1,761.49 305,453.80
112 2,654.56 898.20 1,756.36 304,555.59
113 2,654.56 903.37 1,751.19 303,652.22
114 2,654.56 908.56 1,746.00 302,743.66
115 2,654.56 913.79 1,740.78 301,829.87
116 2,654.56 919.04 1,735.52 300,910.83
117 2,654.56 924.33 1,730.24 299,986.50
118 2,654.56 929.64 1,724.92 299,056.86
119 2,654.56 934.99 1,719.58 298,121.87
120 2,654.56 940.36 1,714.20 297,181.51
121 2,654.56 945.77 1,708.79 296,235.74
122 2,654.56 951.21 1,703.36 295,284.53
123 2,654.56 956.68 1,697.89 294,327.85
124 2,654.56 962.18 1,692.39 293,365.67
125 2,654.56 967.71 1,686.85 292,397.96
126 2,654.56 973.28 1,681.29 291,424.68
127 2,654.56 978.87 1,675.69 290,445.81
128 2,654.56 984.50 1,670.06 289,461.31
129 2,654.56 990.16 1,664.40 288,471.15
130 2,654.56 995.86 1,658.71 287,475.29
131 2,654.56 1,001.58 1,652.98 286,473.71
132 2,654.56 1,007.34 1,647.22 285,466.37
133 2,654.56 1,013.13 1,641.43 284,453.24
134 2,654.56 1,018.96 1,635.61 283,434.28
135 2,654.56 1,024.82 1,629.75 282,409.46
136 2,654.56 1,030.71 1,623.85 281,378.75
137 2,654.56 1,036.64 1,617.93 280,342.12
138 2,654.56 1,042.60 1,611.97 279,299.52
139 2,654.56 1,048.59 1,605.97 278,250.93
140 2,654.56 1,054.62 1,599.94 277,196.30
141 2,654.56 1,060.69 1,593.88 276,135.62
142 2,654.56 1,066.78 1,587.78 275,068.83
143 2,654.56 1,072.92 1,581.65 273,995.92
144 2,654.56 1,079.09 1,575.48 272,916.83
145 2,654.56 1,085.29 1,569.27 271,831.54
146 2,654.56 1,091.53 1,563.03 270,740.00
147 2,654.56 1,097.81 1,556.76 269,642.19
148 2,654.56 1,104.12 1,550.44 268,538.07
149 2,654.56 1,110.47 1,544.09 267,427.60
150 2,654.56 1,116.86 1,537.71 266,310.75
151 2,654.56 1,123.28 1,531.29 265,187.47
152 2,654.56 1,129.74 1,524.83 264,057.73
153 2,654.56 1,136.23 1,518.33 262,921.50
154 2,654.56 1,142.77 1,511.80 261,778.73
155 2,654.56 1,149.34 1,505.23 260,629.40
156 2,654.56 1,155.95 1,498.62 259,473.45
157 2,654.56 1,162.59 1,491.97 258,310.86
158 2,654.56 1,169.28 1,485.29 257,141.58
159 2,654.56 1,176.00 1,478.56 255,965.58
160 2,654.56 1,182.76 1,471.80 254,782.82
161 2,654.56 1,189.56 1,465.00 253,593.26
162 2,654.56 1,196.40 1,458.16 252,396.85
163 2,654.56 1,203.28 1,451.28 251,193.57
164 2,654.56 1,210.20 1,444.36 249,983.37
165 2,654.56 1,217.16 1,437.40 248,766.21
166 2,654.56 1,224.16 1,430.41 247,542.05
167 2,654.56 1,231.20 1,423.37 246,310.86
168 2,654.56 1,238.28 1,416.29 245,072.58
169 2,654.56 1,245.40 1,409.17 243,827.18
170 2,654.56 1,252.56 1,402.01 242,574.62
171 2,654.56 1,259.76 1,394.80 241,314.86
172 2,654.56 1,267.00 1,387.56 240,047.86
173 2,654.56 1,274.29 1,380.28 238,773.57
174 2,654.56 1,281.62 1,372.95 237,491.95
175 2,654.56 1,288.99 1,365.58 236,202.97
176 2,654.56 1,296.40 1,358.17 234,906.57
177 2,654.56 1,303.85 1,350.71 233,602.72
178 2,654.56 1,311.35 1,343.22 232,291.37
179 2,654.56 1,318.89 1,335.68 230,972.48
180 2,654.56 1,326.47 1,328.09 229,646.01
181 2,654.56 1,334.10 1,320.46 228,311.91
182 2,654.56 1,341.77 1,312.79 226,970.14
183 2,654.56 1,349.49 1,305.08 225,620.65
184 2,654.56 1,357.25 1,297.32 224,263.41
185 2,654.56 1,365.05 1,289.51 222,898.36
186 2,654.56 1,372.90 1,281.67 221,525.46
187 2,654.56 1,380.79 1,273.77 220,144.67
188 2,654.56 1,388.73 1,265.83 218,755.93
189 2,654.56 1,396.72 1,257.85 217,359.22
190 2,654.56 1,404.75 1,249.82 215,954.47
191 2,654.56 1,412.83 1,241.74 214,541.64
192 2,654.56 1,420.95 1,233.61 213,120.69
193 2,654.56 1,429.12 1,225.44 211,691.57
194 2,654.56 1,437.34 1,217.23 210,254.23
195 2,654.56 1,445.60 1,208.96 208,808.63
196 2,654.56 1,453.91 1,200.65 207,354.72
197 2,654.56 1,462.27 1,192.29 205,892.44
198 2,654.56 1,470.68 1,183.88 204,421.76
199 2,654.56 1,479.14 1,175.43 202,942.62
200 2,654.56 1,487.64 1,166.92 201,454.98
201 2,654.56 1,496.20 1,158.37 199,958.78
202 2,654.56 1,504.80 1,149.76 198,453.98
203 2,654.56 1,513.45 1,141.11 196,940.52
204 2,654.56 1,522.16 1,132.41 195,418.37
205 2,654.56 1,530.91 1,123.66 193,887.46
206 2,654.56 1,539.71 1,114.85 192,347.75
207 2,654.56 1,548.56 1,106.00 190,799.18
208 2,654.56 1,557.47 1,097.10 189,241.71
209 2,654.56 1,566.42 1,088.14 187,675.29
210 2,654.56 1,575.43 1,079.13 186,099.86
211 2,654.56 1,584.49 1,070.07 184,515.37
212 2,654.56 1,593.60 1,060.96 182,921.76
213 2,654.56 1,602.76 1,051.80 181,319.00
214 2,654.56 1,611.98 1,042.58 179,707.02
215 2,654.56 1,621.25 1,033.32 178,085.77
216 2,654.56 1,630.57 1,023.99 176,455.20
217 2,654.56 1,639.95 1,014.62 174,815.25
218 2,654.56 1,649.38 1,005.19 173,165.88
219 2,654.56 1,658.86 995.70 171,507.02
220 2,654.56 1,668.40 986.17 169,838.62
221 2,654.56 1,677.99 976.57 168,160.63
222 2,654.56 1,687.64 966.92 166,472.98
223 2,654.56 1,697.34 957.22 164,775.64
224 2,654.56 1,707.10 947.46 163,068.54
225 2,654.56 1,716.92 937.64 161,351.62
226 2,654.56 1,726.79 927.77 159,624.82
227 2,654.56 1,736.72 917.84 157,888.10
228 2,654.56 1,746.71 907.86 156,141.39
229 2,654.56 1,756.75 897.81 154,384.64
230 2,654.56 1,766.85 887.71 152,617.79
231 2,654.56 1,777.01 877.55 150,840.78
232 2,654.56 1,787.23 867.33 149,053.55
233 2,654.56 1,797.51 857.06 147,256.04
234 2,654.56 1,807.84 846.72 145,448.20
235 2,654.56 1,818.24 836.33 143,629.96
236 2,654.56 1,828.69 825.87 141,801.27
237 2,654.56 1,839.21 815.36 139,962.06
238 2,654.56 1,849.78 804.78 138,112.28
239 2,654.56 1,860.42 794.15 136,251.86
240 2,654.56 1,871.12 783.45 134,380.75
241 2,654.56 1,881.88 772.69 132,498.87
242 2,654.56 1,892.70 761.87 130,606.18
243 2,654.56 1,903.58 750.99 128,702.60
244 2,654.56 1,914.52 740.04 126,788.07
245 2,654.56 1,925.53 729.03 124,862.54
246 2,654.56 1,936.60 717.96 122,925.93
247 2,654.56 1,947.74 706.82 120,978.19
248 2,654.56 1,958.94 695.62 119,019.25
249 2,654.56 1,970.20 684.36 117,049.05
250 2,654.56 1,981.53 673.03 115,067.52
251 2,654.56 1,992.93 661.64 113,074.59
252 2,654.56 2,004.39 650.18 111,070.21
253 2,654.56 2,015.91 638.65 109,054.30
254 2,654.56 2,027.50 627.06 107,026.79
255 2,654.56 2,039.16 615.40 104,987.63
256 2,654.56 2,050.89 603.68 102,936.75
257 2,654.56 2,062.68 591.89 100,874.07
258 2,654.56 2,074.54 580.03 98,799.53
259 2,654.56 2,086.47 568.10 96,713.07
260 2,654.56 2,098.46 556.10 94,614.60
261 2,654.56 2,110.53 544.03 92,504.07
262 2,654.56 2,122.67 531.90 90,381.41
263 2,654.56 2,134.87 519.69 88,246.53
264 2,654.56 2,147.15 507.42 86,099.39
265 2,654.56 2,159.49 495.07 83,939.89
266 2,654.56 2,171.91 482.65 81,767.98
267 2,654.56 2,184.40 470.17 79,583.59
268 2,654.56 2,196.96 457.61 77,386.63
269 2,654.56 2,209.59 444.97 75,177.04
270 2,654.56 2,222.30 432.27 72,954.74
271 2,654.56 2,235.07 419.49 70,719.67
272 2,654.56 2,247.93 406.64 68,471.74
273 2,654.56 2,260.85 393.71 66,210.89
274 2,654.56 2,273.85 380.71 63,937.04
275 2,654.56 2,286.93 367.64 61,650.11
276 2,654.56 2,300.08 354.49 59,350.03
277 2,654.56 2,313.30 341.26 57,036.73
278 2,654.56 2,326.60 327.96 54,710.13
279 2,654.56 2,339.98 314.58 52,370.15
280 2,654.56 2,353.44 301.13 50,016.71
281 2,654.56 2,366.97 287.60 47,649.74
282 2,654.56 2,380.58 273.99 45,269.17
283 2,654.56 2,394.27 260.30 42,874.90
284 2,654.56 2,408.03 246.53 40,466.86
285 2,654.56 2,421.88 232.68 38,044.99
286 2,654.56 2,435.81 218.76 35,609.18
287 2,654.56 2,449.81 204.75 33,159.37
288 2,654.56 2,463.90 190.67 30,695.47
289 2,654.56 2,478.07 176.50 28,217.40
290 2,654.56 2,492.31 162.25 25,725.09
291 2,654.56 2,506.65 147.92 23,218.45
292 2,654.56 2,521.06 133.51 20,697.39
293 2,654.56 2,535.55 119.01 18,161.83
294 2,654.56 2,550.13 104.43 15,611.70
295 2,654.56 2,564.80 89.77 13,046.90
296 2,654.56 2,579.54 75.02 10,467.36
297 2,654.56 2,594.38 60.19 7,872.98
298 2,654.56 2,609.29 45.27 5,263.69
299 2,654.56 2,624.30 30.27 2,639.39
300 2,654.56 2,639.39 15.18 0.00