Mortgage Loan of $400,000 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $400k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,507.49
$18,090 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $400k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 400,000 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,507.49 1,174.16 333.33 398,825.84
2 1,507.49 1,175.13 332.35 397,650.71
3 1,507.49 1,176.11 331.38 396,474.59
4 1,507.49 1,177.09 330.40 395,297.50
5 1,507.49 1,178.08 329.41 394,119.42
6 1,507.49 1,179.06 328.43 392,940.37
7 1,507.49 1,180.04 327.45 391,760.33
8 1,507.49 1,181.02 326.47 390,579.31
9 1,507.49 1,182.01 325.48 389,397.30
10 1,507.49 1,182.99 324.50 388,214.31
11 1,507.49 1,183.98 323.51 387,030.33
12 1,507.49 1,184.96 322.53 385,845.36
13 1,507.49 1,185.95 321.54 384,659.41
14 1,507.49 1,186.94 320.55 383,472.47
15 1,507.49 1,187.93 319.56 382,284.54
16 1,507.49 1,188.92 318.57 381,095.62
17 1,507.49 1,189.91 317.58 379,905.71
18 1,507.49 1,190.90 316.59 378,714.81
19 1,507.49 1,191.89 315.60 377,522.92
20 1,507.49 1,192.89 314.60 376,330.03
21 1,507.49 1,193.88 313.61 375,136.15
22 1,507.49 1,194.88 312.61 373,941.27
23 1,507.49 1,195.87 311.62 372,745.40
24 1,507.49 1,196.87 310.62 371,548.53
25 1,507.49 1,197.87 309.62 370,350.66
26 1,507.49 1,198.86 308.63 369,151.80
27 1,507.49 1,199.86 307.63 367,951.94
28 1,507.49 1,200.86 306.63 366,751.07
29 1,507.49 1,201.86 305.63 365,549.21
30 1,507.49 1,202.87 304.62 364,346.34
31 1,507.49 1,203.87 303.62 363,142.48
32 1,507.49 1,204.87 302.62 361,937.61
33 1,507.49 1,205.88 301.61 360,731.73
34 1,507.49 1,206.88 300.61 359,524.85
35 1,507.49 1,207.89 299.60 358,316.96
36 1,507.49 1,208.89 298.60 357,108.07
37 1,507.49 1,209.90 297.59 355,898.17
38 1,507.49 1,210.91 296.58 354,687.26
39 1,507.49 1,211.92 295.57 353,475.35
40 1,507.49 1,212.93 294.56 352,262.42
41 1,507.49 1,213.94 293.55 351,048.48
42 1,507.49 1,214.95 292.54 349,833.53
43 1,507.49 1,215.96 291.53 348,617.57
44 1,507.49 1,216.98 290.51 347,400.60
45 1,507.49 1,217.99 289.50 346,182.61
46 1,507.49 1,219.00 288.49 344,963.60
47 1,507.49 1,220.02 287.47 343,743.58
48 1,507.49 1,221.04 286.45 342,522.55
49 1,507.49 1,222.05 285.44 341,300.49
50 1,507.49 1,223.07 284.42 340,077.42
51 1,507.49 1,224.09 283.40 338,853.33
52 1,507.49 1,225.11 282.38 337,628.21
53 1,507.49 1,226.13 281.36 336,402.08
54 1,507.49 1,227.15 280.34 335,174.93
55 1,507.49 1,228.18 279.31 333,946.75
56 1,507.49 1,229.20 278.29 332,717.55
57 1,507.49 1,230.23 277.26 331,487.32
58 1,507.49 1,231.25 276.24 330,256.07
59 1,507.49 1,232.28 275.21 329,023.80
60 1,507.49 1,233.30 274.19 327,790.49
61 1,507.49 1,234.33 273.16 326,556.16
62 1,507.49 1,235.36 272.13 325,320.80
63 1,507.49 1,236.39 271.10 324,084.41
64 1,507.49 1,237.42 270.07 322,846.99
65 1,507.49 1,238.45 269.04 321,608.54
66 1,507.49 1,239.48 268.01 320,369.06
67 1,507.49 1,240.52 266.97 319,128.54
68 1,507.49 1,241.55 265.94 317,887.00
69 1,507.49 1,242.58 264.91 316,644.41
70 1,507.49 1,243.62 263.87 315,400.79
71 1,507.49 1,244.66 262.83 314,156.14
72 1,507.49 1,245.69 261.80 312,910.44
73 1,507.49 1,246.73 260.76 311,663.71
74 1,507.49 1,247.77 259.72 310,415.94
75 1,507.49 1,248.81 258.68 309,167.13
76 1,507.49 1,249.85 257.64 307,917.28
77 1,507.49 1,250.89 256.60 306,666.39
78 1,507.49 1,251.93 255.56 305,414.46
79 1,507.49 1,252.98 254.51 304,161.48
80 1,507.49 1,254.02 253.47 302,907.46
81 1,507.49 1,255.07 252.42 301,652.39
82 1,507.49 1,256.11 251.38 300,396.28
83 1,507.49 1,257.16 250.33 299,139.12
84 1,507.49 1,258.21 249.28 297,880.91
85 1,507.49 1,259.26 248.23 296,621.65
86 1,507.49 1,260.31 247.18 295,361.35
87 1,507.49 1,261.36 246.13 294,099.99
88 1,507.49 1,262.41 245.08 292,837.59
89 1,507.49 1,263.46 244.03 291,574.13
90 1,507.49 1,264.51 242.98 290,309.62
91 1,507.49 1,265.57 241.92 289,044.05
92 1,507.49 1,266.62 240.87 287,777.43
93 1,507.49 1,267.68 239.81 286,509.76
94 1,507.49 1,268.73 238.76 285,241.02
95 1,507.49 1,269.79 237.70 283,971.24
96 1,507.49 1,270.85 236.64 282,700.39
97 1,507.49 1,271.91 235.58 281,428.48
98 1,507.49 1,272.97 234.52 280,155.52
99 1,507.49 1,274.03 233.46 278,881.49
100 1,507.49 1,275.09 232.40 277,606.40
101 1,507.49 1,276.15 231.34 276,330.25
102 1,507.49 1,277.21 230.28 275,053.03
103 1,507.49 1,278.28 229.21 273,774.76
104 1,507.49 1,279.34 228.15 272,495.41
105 1,507.49 1,280.41 227.08 271,215.00
106 1,507.49 1,281.48 226.01 269,933.52
107 1,507.49 1,282.55 224.94 268,650.98
108 1,507.49 1,283.61 223.88 267,367.36
109 1,507.49 1,284.68 222.81 266,082.68
110 1,507.49 1,285.75 221.74 264,796.93
111 1,507.49 1,286.83 220.66 263,510.10
112 1,507.49 1,287.90 219.59 262,222.20
113 1,507.49 1,288.97 218.52 260,933.23
114 1,507.49 1,290.05 217.44 259,643.19
115 1,507.49 1,291.12 216.37 258,352.07
116 1,507.49 1,292.20 215.29 257,059.87
117 1,507.49 1,293.27 214.22 255,766.60
118 1,507.49 1,294.35 213.14 254,472.25
119 1,507.49 1,295.43 212.06 253,176.82
120 1,507.49 1,296.51 210.98 251,880.31
121 1,507.49 1,297.59 209.90 250,582.72
122 1,507.49 1,298.67 208.82 249,284.05
123 1,507.49 1,299.75 207.74 247,984.29
124 1,507.49 1,300.84 206.65 246,683.46
125 1,507.49 1,301.92 205.57 245,381.54
126 1,507.49 1,303.01 204.48 244,078.53
127 1,507.49 1,304.09 203.40 242,774.44
128 1,507.49 1,305.18 202.31 241,469.26
129 1,507.49 1,306.27 201.22 240,163.00
130 1,507.49 1,307.35 200.14 238,855.64
131 1,507.49 1,308.44 199.05 237,547.20
132 1,507.49 1,309.53 197.96 236,237.67
133 1,507.49 1,310.63 196.86 234,927.04
134 1,507.49 1,311.72 195.77 233,615.32
135 1,507.49 1,312.81 194.68 232,302.51
136 1,507.49 1,313.90 193.59 230,988.61
137 1,507.49 1,315.00 192.49 229,673.61
138 1,507.49 1,316.10 191.39 228,357.51
139 1,507.49 1,317.19 190.30 227,040.32
140 1,507.49 1,318.29 189.20 225,722.03
141 1,507.49 1,319.39 188.10 224,402.64
142 1,507.49 1,320.49 187.00 223,082.16
143 1,507.49 1,321.59 185.90 221,760.57
144 1,507.49 1,322.69 184.80 220,437.88
145 1,507.49 1,323.79 183.70 219,114.09
146 1,507.49 1,324.89 182.60 217,789.19
147 1,507.49 1,326.00 181.49 216,463.19
148 1,507.49 1,327.10 180.39 215,136.09
149 1,507.49 1,328.21 179.28 213,807.88
150 1,507.49 1,329.32 178.17 212,478.56
151 1,507.49 1,330.42 177.07 211,148.14
152 1,507.49 1,331.53 175.96 209,816.61
153 1,507.49 1,332.64 174.85 208,483.96
154 1,507.49 1,333.75 173.74 207,150.21
155 1,507.49 1,334.86 172.63 205,815.35
156 1,507.49 1,335.98 171.51 204,479.37
157 1,507.49 1,337.09 170.40 203,142.28
158 1,507.49 1,338.20 169.29 201,804.07
159 1,507.49 1,339.32 168.17 200,464.75
160 1,507.49 1,340.44 167.05 199,124.32
161 1,507.49 1,341.55 165.94 197,782.77
162 1,507.49 1,342.67 164.82 196,440.10
163 1,507.49 1,343.79 163.70 195,096.31
164 1,507.49 1,344.91 162.58 193,751.40
165 1,507.49 1,346.03 161.46 192,405.37
166 1,507.49 1,347.15 160.34 191,058.21
167 1,507.49 1,348.27 159.22 189,709.94
168 1,507.49 1,349.40 158.09 188,360.54
169 1,507.49 1,350.52 156.97 187,010.02
170 1,507.49 1,351.65 155.84 185,658.37
171 1,507.49 1,352.77 154.72 184,305.60
172 1,507.49 1,353.90 153.59 182,951.69
173 1,507.49 1,355.03 152.46 181,596.66
174 1,507.49 1,356.16 151.33 180,240.50
175 1,507.49 1,357.29 150.20 178,883.21
176 1,507.49 1,358.42 149.07 177,524.79
177 1,507.49 1,359.55 147.94 176,165.24
178 1,507.49 1,360.69 146.80 174,804.56
179 1,507.49 1,361.82 145.67 173,442.74
180 1,507.49 1,362.95 144.54 172,079.78
181 1,507.49 1,364.09 143.40 170,715.69
182 1,507.49 1,365.23 142.26 169,350.47
183 1,507.49 1,366.36 141.13 167,984.10
184 1,507.49 1,367.50 139.99 166,616.60
185 1,507.49 1,368.64 138.85 165,247.96
186 1,507.49 1,369.78 137.71 163,878.17
187 1,507.49 1,370.92 136.57 162,507.25
188 1,507.49 1,372.07 135.42 161,135.18
189 1,507.49 1,373.21 134.28 159,761.97
190 1,507.49 1,374.35 133.13 158,387.62
191 1,507.49 1,375.50 131.99 157,012.12
192 1,507.49 1,376.65 130.84 155,635.47
193 1,507.49 1,377.79 129.70 154,257.68
194 1,507.49 1,378.94 128.55 152,878.73
195 1,507.49 1,380.09 127.40 151,498.64
196 1,507.49 1,381.24 126.25 150,117.40
197 1,507.49 1,382.39 125.10 148,735.01
198 1,507.49 1,383.54 123.95 147,351.47
199 1,507.49 1,384.70 122.79 145,966.77
200 1,507.49 1,385.85 121.64 144,580.92
201 1,507.49 1,387.01 120.48 143,193.91
202 1,507.49 1,388.16 119.33 141,805.75
203 1,507.49 1,389.32 118.17 140,416.43
204 1,507.49 1,390.48 117.01 139,025.96
205 1,507.49 1,391.63 115.85 137,634.32
206 1,507.49 1,392.79 114.70 136,241.53
207 1,507.49 1,393.96 113.53 134,847.57
208 1,507.49 1,395.12 112.37 133,452.45
209 1,507.49 1,396.28 111.21 132,056.18
210 1,507.49 1,397.44 110.05 130,658.73
211 1,507.49 1,398.61 108.88 129,260.12
212 1,507.49 1,399.77 107.72 127,860.35
213 1,507.49 1,400.94 106.55 126,459.41
214 1,507.49 1,402.11 105.38 125,057.31
215 1,507.49 1,403.28 104.21 123,654.03
216 1,507.49 1,404.44 103.05 122,249.59
217 1,507.49 1,405.62 101.87 120,843.97
218 1,507.49 1,406.79 100.70 119,437.18
219 1,507.49 1,407.96 99.53 118,029.22
220 1,507.49 1,409.13 98.36 116,620.09
221 1,507.49 1,410.31 97.18 115,209.79
222 1,507.49 1,411.48 96.01 113,798.30
223 1,507.49 1,412.66 94.83 112,385.65
224 1,507.49 1,413.84 93.65 110,971.81
225 1,507.49 1,415.01 92.48 109,556.80
226 1,507.49 1,416.19 91.30 108,140.61
227 1,507.49 1,417.37 90.12 106,723.23
228 1,507.49 1,418.55 88.94 105,304.68
229 1,507.49 1,419.74 87.75 103,884.94
230 1,507.49 1,420.92 86.57 102,464.02
231 1,507.49 1,422.10 85.39 101,041.92
232 1,507.49 1,423.29 84.20 99,618.63
233 1,507.49 1,424.47 83.02 98,194.16
234 1,507.49 1,425.66 81.83 96,768.50
235 1,507.49 1,426.85 80.64 95,341.65
236 1,507.49 1,428.04 79.45 93,913.61
237 1,507.49 1,429.23 78.26 92,484.38
238 1,507.49 1,430.42 77.07 91,053.96
239 1,507.49 1,431.61 75.88 89,622.35
240 1,507.49 1,432.80 74.69 88,189.55
241 1,507.49 1,434.00 73.49 86,755.55
242 1,507.49 1,435.19 72.30 85,320.35
243 1,507.49 1,436.39 71.10 83,883.96
244 1,507.49 1,437.59 69.90 82,446.38
245 1,507.49 1,438.78 68.71 81,007.59
246 1,507.49 1,439.98 67.51 79,567.61
247 1,507.49 1,441.18 66.31 78,126.43
248 1,507.49 1,442.38 65.11 76,684.04
249 1,507.49 1,443.59 63.90 75,240.45
250 1,507.49 1,444.79 62.70 73,795.67
251 1,507.49 1,445.99 61.50 72,349.67
252 1,507.49 1,447.20 60.29 70,902.47
253 1,507.49 1,448.40 59.09 69,454.07
254 1,507.49 1,449.61 57.88 68,004.46
255 1,507.49 1,450.82 56.67 66,553.64
256 1,507.49 1,452.03 55.46 65,101.61
257 1,507.49 1,453.24 54.25 63,648.37
258 1,507.49 1,454.45 53.04 62,193.92
259 1,507.49 1,455.66 51.83 60,738.26
260 1,507.49 1,456.87 50.62 59,281.39
261 1,507.49 1,458.09 49.40 57,823.30
262 1,507.49 1,459.30 48.19 56,363.99
263 1,507.49 1,460.52 46.97 54,903.47
264 1,507.49 1,461.74 45.75 53,441.74
265 1,507.49 1,462.96 44.53 51,978.78
266 1,507.49 1,464.17 43.32 50,514.61
267 1,507.49 1,465.39 42.10 49,049.21
268 1,507.49 1,466.62 40.87 47,582.60
269 1,507.49 1,467.84 39.65 46,114.76
270 1,507.49 1,469.06 38.43 44,645.70
271 1,507.49 1,470.29 37.20 43,175.41
272 1,507.49 1,471.51 35.98 41,703.90
273 1,507.49 1,472.74 34.75 40,231.17
274 1,507.49 1,473.96 33.53 38,757.20
275 1,507.49 1,475.19 32.30 37,282.01
276 1,507.49 1,476.42 31.07 35,805.59
277 1,507.49 1,477.65 29.84 34,327.94
278 1,507.49 1,478.88 28.61 32,849.05
279 1,507.49 1,480.12 27.37 31,368.94
280 1,507.49 1,481.35 26.14 29,887.59
281 1,507.49 1,482.58 24.91 28,405.01
282 1,507.49 1,483.82 23.67 26,921.19
283 1,507.49 1,485.06 22.43 25,436.13
284 1,507.49 1,486.29 21.20 23,949.84
285 1,507.49 1,487.53 19.96 22,462.31
286 1,507.49 1,488.77 18.72 20,973.54
287 1,507.49 1,490.01 17.48 19,483.52
288 1,507.49 1,491.25 16.24 17,992.27
289 1,507.49 1,492.50 14.99 16,499.77
290 1,507.49 1,493.74 13.75 15,006.03
291 1,507.49 1,494.98 12.51 13,511.05
292 1,507.49 1,496.23 11.26 12,014.82
293 1,507.49 1,497.48 10.01 10,517.34
294 1,507.49 1,498.73 8.76 9,018.62
295 1,507.49 1,499.97 7.52 7,518.64
296 1,507.49 1,501.22 6.27 6,017.42
297 1,507.49 1,502.48 5.01 4,514.94
298 1,507.49 1,503.73 3.76 3,011.22
299 1,507.49 1,504.98 2.51 1,506.23
300 1,507.49 1,506.23 1.26 0.00