Mortgage Loan of $482,500 for 25 Years at 1.00%

What's the payment on a 25 year home loan for $482.5k at 1.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,818.41
$21,821 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $482.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 482,500 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,818.41 1,416.33 402.08 481,083.67
2 1,818.41 1,417.51 400.90 479,666.17
3 1,818.41 1,418.69 399.72 478,247.48
4 1,818.41 1,419.87 398.54 476,827.61
5 1,818.41 1,421.05 397.36 475,406.56
6 1,818.41 1,422.24 396.17 473,984.32
7 1,818.41 1,423.42 394.99 472,560.90
8 1,818.41 1,424.61 393.80 471,136.29
9 1,818.41 1,425.80 392.61 469,710.49
10 1,818.41 1,426.98 391.43 468,283.51
11 1,818.41 1,428.17 390.24 466,855.33
12 1,818.41 1,429.36 389.05 465,425.97
13 1,818.41 1,430.55 387.85 463,995.42
14 1,818.41 1,431.75 386.66 462,563.67
15 1,818.41 1,432.94 385.47 461,130.73
16 1,818.41 1,434.13 384.28 459,696.59
17 1,818.41 1,435.33 383.08 458,261.27
18 1,818.41 1,436.53 381.88 456,824.74
19 1,818.41 1,437.72 380.69 455,387.02
20 1,818.41 1,438.92 379.49 453,948.10
21 1,818.41 1,440.12 378.29 452,507.98
22 1,818.41 1,441.32 377.09 451,066.66
23 1,818.41 1,442.52 375.89 449,624.14
24 1,818.41 1,443.72 374.69 448,180.42
25 1,818.41 1,444.93 373.48 446,735.49
26 1,818.41 1,446.13 372.28 445,289.36
27 1,818.41 1,447.34 371.07 443,842.02
28 1,818.41 1,448.54 369.87 442,393.48
29 1,818.41 1,449.75 368.66 440,943.73
30 1,818.41 1,450.96 367.45 439,492.78
31 1,818.41 1,452.17 366.24 438,040.61
32 1,818.41 1,453.38 365.03 436,587.24
33 1,818.41 1,454.59 363.82 435,132.65
34 1,818.41 1,455.80 362.61 433,676.85
35 1,818.41 1,457.01 361.40 432,219.84
36 1,818.41 1,458.23 360.18 430,761.61
37 1,818.41 1,459.44 358.97 429,302.17
38 1,818.41 1,460.66 357.75 427,841.51
39 1,818.41 1,461.87 356.53 426,379.64
40 1,818.41 1,463.09 355.32 424,916.54
41 1,818.41 1,464.31 354.10 423,452.23
42 1,818.41 1,465.53 352.88 421,986.70
43 1,818.41 1,466.75 351.66 420,519.95
44 1,818.41 1,467.98 350.43 419,051.97
45 1,818.41 1,469.20 349.21 417,582.77
46 1,818.41 1,470.42 347.99 416,112.35
47 1,818.41 1,471.65 346.76 414,640.70
48 1,818.41 1,472.88 345.53 413,167.82
49 1,818.41 1,474.10 344.31 411,693.72
50 1,818.41 1,475.33 343.08 410,218.39
51 1,818.41 1,476.56 341.85 408,741.83
52 1,818.41 1,477.79 340.62 407,264.03
53 1,818.41 1,479.02 339.39 405,785.01
54 1,818.41 1,480.26 338.15 404,304.76
55 1,818.41 1,481.49 336.92 402,823.27
56 1,818.41 1,482.72 335.69 401,340.54
57 1,818.41 1,483.96 334.45 399,856.58
58 1,818.41 1,485.20 333.21 398,371.39
59 1,818.41 1,486.43 331.98 396,884.95
60 1,818.41 1,487.67 330.74 395,397.28
61 1,818.41 1,488.91 329.50 393,908.37
62 1,818.41 1,490.15 328.26 392,418.22
63 1,818.41 1,491.39 327.02 390,926.82
64 1,818.41 1,492.64 325.77 389,434.19
65 1,818.41 1,493.88 324.53 387,940.31
66 1,818.41 1,495.13 323.28 386,445.18
67 1,818.41 1,496.37 322.04 384,948.81
68 1,818.41 1,497.62 320.79 383,451.19
69 1,818.41 1,498.87 319.54 381,952.32
70 1,818.41 1,500.12 318.29 380,452.21
71 1,818.41 1,501.37 317.04 378,950.84
72 1,818.41 1,502.62 315.79 377,448.22
73 1,818.41 1,503.87 314.54 375,944.35
74 1,818.41 1,505.12 313.29 374,439.23
75 1,818.41 1,506.38 312.03 372,932.85
76 1,818.41 1,507.63 310.78 371,425.22
77 1,818.41 1,508.89 309.52 369,916.33
78 1,818.41 1,510.15 308.26 368,406.19
79 1,818.41 1,511.40 307.01 366,894.78
80 1,818.41 1,512.66 305.75 365,382.12
81 1,818.41 1,513.92 304.49 363,868.19
82 1,818.41 1,515.19 303.22 362,353.01
83 1,818.41 1,516.45 301.96 360,836.56
84 1,818.41 1,517.71 300.70 359,318.85
85 1,818.41 1,518.98 299.43 357,799.87
86 1,818.41 1,520.24 298.17 356,279.63
87 1,818.41 1,521.51 296.90 354,758.12
88 1,818.41 1,522.78 295.63 353,235.34
89 1,818.41 1,524.05 294.36 351,711.29
90 1,818.41 1,525.32 293.09 350,185.97
91 1,818.41 1,526.59 291.82 348,659.39
92 1,818.41 1,527.86 290.55 347,131.53
93 1,818.41 1,529.13 289.28 345,602.39
94 1,818.41 1,530.41 288.00 344,071.99
95 1,818.41 1,531.68 286.73 342,540.30
96 1,818.41 1,532.96 285.45 341,007.34
97 1,818.41 1,534.24 284.17 339,473.11
98 1,818.41 1,535.52 282.89 337,937.59
99 1,818.41 1,536.79 281.61 336,400.80
100 1,818.41 1,538.08 280.33 334,862.72
101 1,818.41 1,539.36 279.05 333,323.36
102 1,818.41 1,540.64 277.77 331,782.72
103 1,818.41 1,541.92 276.49 330,240.80
104 1,818.41 1,543.21 275.20 328,697.59
105 1,818.41 1,544.49 273.91 327,153.10
106 1,818.41 1,545.78 272.63 325,607.31
107 1,818.41 1,547.07 271.34 324,060.24
108 1,818.41 1,548.36 270.05 322,511.88
109 1,818.41 1,549.65 268.76 320,962.23
110 1,818.41 1,550.94 267.47 319,411.29
111 1,818.41 1,552.23 266.18 317,859.06
112 1,818.41 1,553.53 264.88 316,305.53
113 1,818.41 1,554.82 263.59 314,750.71
114 1,818.41 1,556.12 262.29 313,194.59
115 1,818.41 1,557.41 261.00 311,637.18
116 1,818.41 1,558.71 259.70 310,078.47
117 1,818.41 1,560.01 258.40 308,518.46
118 1,818.41 1,561.31 257.10 306,957.15
119 1,818.41 1,562.61 255.80 305,394.53
120 1,818.41 1,563.91 254.50 303,830.62
121 1,818.41 1,565.22 253.19 302,265.40
122 1,818.41 1,566.52 251.89 300,698.88
123 1,818.41 1,567.83 250.58 299,131.05
124 1,818.41 1,569.13 249.28 297,561.92
125 1,818.41 1,570.44 247.97 295,991.48
126 1,818.41 1,571.75 246.66 294,419.73
127 1,818.41 1,573.06 245.35 292,846.67
128 1,818.41 1,574.37 244.04 291,272.30
129 1,818.41 1,575.68 242.73 289,696.61
130 1,818.41 1,577.00 241.41 288,119.62
131 1,818.41 1,578.31 240.10 286,541.31
132 1,818.41 1,579.63 238.78 284,961.68
133 1,818.41 1,580.94 237.47 283,380.74
134 1,818.41 1,582.26 236.15 281,798.48
135 1,818.41 1,583.58 234.83 280,214.91
136 1,818.41 1,584.90 233.51 278,630.01
137 1,818.41 1,586.22 232.19 277,043.79
138 1,818.41 1,587.54 230.87 275,456.25
139 1,818.41 1,588.86 229.55 273,867.39
140 1,818.41 1,590.19 228.22 272,277.20
141 1,818.41 1,591.51 226.90 270,685.69
142 1,818.41 1,592.84 225.57 269,092.85
143 1,818.41 1,594.17 224.24 267,498.69
144 1,818.41 1,595.49 222.92 265,903.19
145 1,818.41 1,596.82 221.59 264,306.37
146 1,818.41 1,598.15 220.26 262,708.21
147 1,818.41 1,599.49 218.92 261,108.73
148 1,818.41 1,600.82 217.59 259,507.91
149 1,818.41 1,602.15 216.26 257,905.76
150 1,818.41 1,603.49 214.92 256,302.27
151 1,818.41 1,604.82 213.59 254,697.44
152 1,818.41 1,606.16 212.25 253,091.28
153 1,818.41 1,607.50 210.91 251,483.78
154 1,818.41 1,608.84 209.57 249,874.94
155 1,818.41 1,610.18 208.23 248,264.76
156 1,818.41 1,611.52 206.89 246,653.24
157 1,818.41 1,612.87 205.54 245,040.37
158 1,818.41 1,614.21 204.20 243,426.16
159 1,818.41 1,615.55 202.86 241,810.61
160 1,818.41 1,616.90 201.51 240,193.71
161 1,818.41 1,618.25 200.16 238,575.46
162 1,818.41 1,619.60 198.81 236,955.86
163 1,818.41 1,620.95 197.46 235,334.92
164 1,818.41 1,622.30 196.11 233,712.62
165 1,818.41 1,623.65 194.76 232,088.97
166 1,818.41 1,625.00 193.41 230,463.97
167 1,818.41 1,626.36 192.05 228,837.61
168 1,818.41 1,627.71 190.70 227,209.90
169 1,818.41 1,629.07 189.34 225,580.83
170 1,818.41 1,630.43 187.98 223,950.41
171 1,818.41 1,631.78 186.63 222,318.62
172 1,818.41 1,633.14 185.27 220,685.48
173 1,818.41 1,634.51 183.90 219,050.98
174 1,818.41 1,635.87 182.54 217,415.11
175 1,818.41 1,637.23 181.18 215,777.88
176 1,818.41 1,638.59 179.81 214,139.28
177 1,818.41 1,639.96 178.45 212,499.32
178 1,818.41 1,641.33 177.08 210,858.00
179 1,818.41 1,642.69 175.71 209,215.30
180 1,818.41 1,644.06 174.35 207,571.24
181 1,818.41 1,645.43 172.98 205,925.80
182 1,818.41 1,646.80 171.60 204,279.00
183 1,818.41 1,648.18 170.23 202,630.82
184 1,818.41 1,649.55 168.86 200,981.27
185 1,818.41 1,650.93 167.48 199,330.35
186 1,818.41 1,652.30 166.11 197,678.05
187 1,818.41 1,653.68 164.73 196,024.37
188 1,818.41 1,655.06 163.35 194,369.31
189 1,818.41 1,656.44 161.97 192,712.88
190 1,818.41 1,657.82 160.59 191,055.06
191 1,818.41 1,659.20 159.21 189,395.86
192 1,818.41 1,660.58 157.83 187,735.28
193 1,818.41 1,661.96 156.45 186,073.32
194 1,818.41 1,663.35 155.06 184,409.97
195 1,818.41 1,664.73 153.67 182,745.24
196 1,818.41 1,666.12 152.29 181,079.12
197 1,818.41 1,667.51 150.90 179,411.61
198 1,818.41 1,668.90 149.51 177,742.71
199 1,818.41 1,670.29 148.12 176,072.42
200 1,818.41 1,671.68 146.73 174,400.73
201 1,818.41 1,673.08 145.33 172,727.66
202 1,818.41 1,674.47 143.94 171,053.19
203 1,818.41 1,675.87 142.54 169,377.32
204 1,818.41 1,677.26 141.15 167,700.06
205 1,818.41 1,678.66 139.75 166,021.40
206 1,818.41 1,680.06 138.35 164,341.34
207 1,818.41 1,681.46 136.95 162,659.88
208 1,818.41 1,682.86 135.55 160,977.02
209 1,818.41 1,684.26 134.15 159,292.76
210 1,818.41 1,685.67 132.74 157,607.10
211 1,818.41 1,687.07 131.34 155,920.03
212 1,818.41 1,688.48 129.93 154,231.55
213 1,818.41 1,689.88 128.53 152,541.67
214 1,818.41 1,691.29 127.12 150,850.37
215 1,818.41 1,692.70 125.71 149,157.67
216 1,818.41 1,694.11 124.30 147,463.56
217 1,818.41 1,695.52 122.89 145,768.04
218 1,818.41 1,696.94 121.47 144,071.10
219 1,818.41 1,698.35 120.06 142,372.75
220 1,818.41 1,699.77 118.64 140,672.99
221 1,818.41 1,701.18 117.23 138,971.80
222 1,818.41 1,702.60 115.81 137,269.20
223 1,818.41 1,704.02 114.39 135,565.19
224 1,818.41 1,705.44 112.97 133,859.75
225 1,818.41 1,706.86 111.55 132,152.89
226 1,818.41 1,708.28 110.13 130,444.61
227 1,818.41 1,709.71 108.70 128,734.90
228 1,818.41 1,711.13 107.28 127,023.77
229 1,818.41 1,712.56 105.85 125,311.21
230 1,818.41 1,713.98 104.43 123,597.23
231 1,818.41 1,715.41 103.00 121,881.82
232 1,818.41 1,716.84 101.57 120,164.98
233 1,818.41 1,718.27 100.14 118,446.70
234 1,818.41 1,719.70 98.71 116,727.00
235 1,818.41 1,721.14 97.27 115,005.86
236 1,818.41 1,722.57 95.84 113,283.29
237 1,818.41 1,724.01 94.40 111,559.28
238 1,818.41 1,725.44 92.97 109,833.84
239 1,818.41 1,726.88 91.53 108,106.96
240 1,818.41 1,728.32 90.09 106,378.64
241 1,818.41 1,729.76 88.65 104,648.88
242 1,818.41 1,731.20 87.21 102,917.68
243 1,818.41 1,732.64 85.76 101,185.03
244 1,818.41 1,734.09 84.32 99,450.94
245 1,818.41 1,735.53 82.88 97,715.41
246 1,818.41 1,736.98 81.43 95,978.43
247 1,818.41 1,738.43 79.98 94,240.00
248 1,818.41 1,739.88 78.53 92,500.12
249 1,818.41 1,741.33 77.08 90,758.80
250 1,818.41 1,742.78 75.63 89,016.02
251 1,818.41 1,744.23 74.18 87,271.79
252 1,818.41 1,745.68 72.73 85,526.11
253 1,818.41 1,747.14 71.27 83,778.97
254 1,818.41 1,748.59 69.82 82,030.38
255 1,818.41 1,750.05 68.36 80,280.33
256 1,818.41 1,751.51 66.90 78,528.82
257 1,818.41 1,752.97 65.44 76,775.85
258 1,818.41 1,754.43 63.98 75,021.42
259 1,818.41 1,755.89 62.52 73,265.53
260 1,818.41 1,757.35 61.05 71,508.17
261 1,818.41 1,758.82 59.59 69,749.35
262 1,818.41 1,760.29 58.12 67,989.07
263 1,818.41 1,761.75 56.66 66,227.32
264 1,818.41 1,763.22 55.19 64,464.09
265 1,818.41 1,764.69 53.72 62,699.41
266 1,818.41 1,766.16 52.25 60,933.25
267 1,818.41 1,767.63 50.78 59,165.61
268 1,818.41 1,769.10 49.30 57,396.51
269 1,818.41 1,770.58 47.83 55,625.93
270 1,818.41 1,772.05 46.35 53,853.87
271 1,818.41 1,773.53 44.88 52,080.34
272 1,818.41 1,775.01 43.40 50,305.33
273 1,818.41 1,776.49 41.92 48,528.85
274 1,818.41 1,777.97 40.44 46,750.88
275 1,818.41 1,779.45 38.96 44,971.43
276 1,818.41 1,780.93 37.48 43,190.49
277 1,818.41 1,782.42 35.99 41,408.08
278 1,818.41 1,783.90 34.51 39,624.17
279 1,818.41 1,785.39 33.02 37,838.78
280 1,818.41 1,786.88 31.53 36,051.91
281 1,818.41 1,788.37 30.04 34,263.54
282 1,818.41 1,789.86 28.55 32,473.68
283 1,818.41 1,791.35 27.06 30,682.33
284 1,818.41 1,792.84 25.57 28,889.49
285 1,818.41 1,794.34 24.07 27,095.16
286 1,818.41 1,795.83 22.58 25,299.33
287 1,818.41 1,797.33 21.08 23,502.00
288 1,818.41 1,798.82 19.59 21,703.18
289 1,818.41 1,800.32 18.09 19,902.85
290 1,818.41 1,801.82 16.59 18,101.03
291 1,818.41 1,803.33 15.08 16,297.70
292 1,818.41 1,804.83 13.58 14,492.88
293 1,818.41 1,806.33 12.08 12,686.54
294 1,818.41 1,807.84 10.57 10,878.71
295 1,818.41 1,809.34 9.07 9,069.36
296 1,818.41 1,810.85 7.56 7,258.51
297 1,818.41 1,812.36 6.05 5,446.15
298 1,818.41 1,813.87 4.54 3,632.28
299 1,818.41 1,815.38 3.03 1,816.90
300 1,818.41 1,816.90 1.51 0.00