Mortgage Loan of $6,500 for 25 Years at 1.00%
What's the payment on a 25 year home loan for $6.5k at 1.00% interest?
Results
Monthly payment: $24.50
$294 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,500 loan for 25 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 24.50 | 19.08 | 5.42 | 6,480.92 |
2 | 24.50 | 19.10 | 5.40 | 6,461.82 |
3 | 24.50 | 19.11 | 5.38 | 6,442.71 |
4 | 24.50 | 19.13 | 5.37 | 6,423.58 |
5 | 24.50 | 19.14 | 5.35 | 6,404.44 |
6 | 24.50 | 19.16 | 5.34 | 6,385.28 |
7 | 24.50 | 19.18 | 5.32 | 6,366.11 |
8 | 24.50 | 19.19 | 5.31 | 6,346.91 |
9 | 24.50 | 19.21 | 5.29 | 6,327.71 |
10 | 24.50 | 19.22 | 5.27 | 6,308.48 |
11 | 24.50 | 19.24 | 5.26 | 6,289.24 |
12 | 24.50 | 19.26 | 5.24 | 6,269.99 |
13 | 24.50 | 19.27 | 5.22 | 6,250.72 |
14 | 24.50 | 19.29 | 5.21 | 6,231.43 |
15 | 24.50 | 19.30 | 5.19 | 6,212.12 |
16 | 24.50 | 19.32 | 5.18 | 6,192.80 |
17 | 24.50 | 19.34 | 5.16 | 6,173.47 |
18 | 24.50 | 19.35 | 5.14 | 6,154.12 |
19 | 24.50 | 19.37 | 5.13 | 6,134.75 |
20 | 24.50 | 19.38 | 5.11 | 6,115.36 |
21 | 24.50 | 19.40 | 5.10 | 6,095.96 |
22 | 24.50 | 19.42 | 5.08 | 6,076.55 |
23 | 24.50 | 19.43 | 5.06 | 6,057.11 |
24 | 24.50 | 19.45 | 5.05 | 6,037.66 |
25 | 24.50 | 19.47 | 5.03 | 6,018.20 |
26 | 24.50 | 19.48 | 5.02 | 5,998.72 |
27 | 24.50 | 19.50 | 5.00 | 5,979.22 |
28 | 24.50 | 19.51 | 4.98 | 5,959.70 |
29 | 24.50 | 19.53 | 4.97 | 5,940.17 |
30 | 24.50 | 19.55 | 4.95 | 5,920.63 |
31 | 24.50 | 19.56 | 4.93 | 5,901.07 |
32 | 24.50 | 19.58 | 4.92 | 5,881.49 |
33 | 24.50 | 19.60 | 4.90 | 5,861.89 |
34 | 24.50 | 19.61 | 4.88 | 5,842.28 |
35 | 24.50 | 19.63 | 4.87 | 5,822.65 |
36 | 24.50 | 19.64 | 4.85 | 5,803.01 |
37 | 24.50 | 19.66 | 4.84 | 5,783.35 |
38 | 24.50 | 19.68 | 4.82 | 5,763.67 |
39 | 24.50 | 19.69 | 4.80 | 5,743.97 |
40 | 24.50 | 19.71 | 4.79 | 5,724.26 |
41 | 24.50 | 19.73 | 4.77 | 5,704.54 |
42 | 24.50 | 19.74 | 4.75 | 5,684.79 |
43 | 24.50 | 19.76 | 4.74 | 5,665.04 |
44 | 24.50 | 19.78 | 4.72 | 5,645.26 |
45 | 24.50 | 19.79 | 4.70 | 5,625.47 |
46 | 24.50 | 19.81 | 4.69 | 5,605.66 |
47 | 24.50 | 19.83 | 4.67 | 5,585.83 |
48 | 24.50 | 19.84 | 4.65 | 5,565.99 |
49 | 24.50 | 19.86 | 4.64 | 5,546.13 |
50 | 24.50 | 19.87 | 4.62 | 5,526.26 |
51 | 24.50 | 19.89 | 4.61 | 5,506.37 |
52 | 24.50 | 19.91 | 4.59 | 5,486.46 |
53 | 24.50 | 19.92 | 4.57 | 5,466.53 |
54 | 24.50 | 19.94 | 4.56 | 5,446.59 |
55 | 24.50 | 19.96 | 4.54 | 5,426.63 |
56 | 24.50 | 19.97 | 4.52 | 5,406.66 |
57 | 24.50 | 19.99 | 4.51 | 5,386.67 |
58 | 24.50 | 20.01 | 4.49 | 5,366.66 |
59 | 24.50 | 20.02 | 4.47 | 5,346.64 |
60 | 24.50 | 20.04 | 4.46 | 5,326.60 |
61 | 24.50 | 20.06 | 4.44 | 5,306.54 |
62 | 24.50 | 20.07 | 4.42 | 5,286.46 |
63 | 24.50 | 20.09 | 4.41 | 5,266.37 |
64 | 24.50 | 20.11 | 4.39 | 5,246.26 |
65 | 24.50 | 20.12 | 4.37 | 5,226.14 |
66 | 24.50 | 20.14 | 4.36 | 5,206.00 |
67 | 24.50 | 20.16 | 4.34 | 5,185.84 |
68 | 24.50 | 20.18 | 4.32 | 5,165.66 |
69 | 24.50 | 20.19 | 4.30 | 5,145.47 |
70 | 24.50 | 20.21 | 4.29 | 5,125.26 |
71 | 24.50 | 20.23 | 4.27 | 5,105.04 |
72 | 24.50 | 20.24 | 4.25 | 5,084.79 |
73 | 24.50 | 20.26 | 4.24 | 5,064.54 |
74 | 24.50 | 20.28 | 4.22 | 5,044.26 |
75 | 24.50 | 20.29 | 4.20 | 5,023.97 |
76 | 24.50 | 20.31 | 4.19 | 5,003.66 |
77 | 24.50 | 20.33 | 4.17 | 4,983.33 |
78 | 24.50 | 20.34 | 4.15 | 4,962.98 |
79 | 24.50 | 20.36 | 4.14 | 4,942.62 |
80 | 24.50 | 20.38 | 4.12 | 4,922.25 |
81 | 24.50 | 20.39 | 4.10 | 4,901.85 |
82 | 24.50 | 20.41 | 4.08 | 4,881.44 |
83 | 24.50 | 20.43 | 4.07 | 4,861.01 |
84 | 24.50 | 20.45 | 4.05 | 4,840.56 |
85 | 24.50 | 20.46 | 4.03 | 4,820.10 |
86 | 24.50 | 20.48 | 4.02 | 4,799.62 |
87 | 24.50 | 20.50 | 4.00 | 4,779.12 |
88 | 24.50 | 20.51 | 3.98 | 4,758.61 |
89 | 24.50 | 20.53 | 3.97 | 4,738.08 |
90 | 24.50 | 20.55 | 3.95 | 4,717.53 |
91 | 24.50 | 20.57 | 3.93 | 4,696.97 |
92 | 24.50 | 20.58 | 3.91 | 4,676.38 |
93 | 24.50 | 20.60 | 3.90 | 4,655.78 |
94 | 24.50 | 20.62 | 3.88 | 4,635.17 |
95 | 24.50 | 20.63 | 3.86 | 4,614.53 |
96 | 24.50 | 20.65 | 3.85 | 4,593.88 |
97 | 24.50 | 20.67 | 3.83 | 4,573.21 |
98 | 24.50 | 20.69 | 3.81 | 4,552.53 |
99 | 24.50 | 20.70 | 3.79 | 4,531.82 |
100 | 24.50 | 20.72 | 3.78 | 4,511.10 |
101 | 24.50 | 20.74 | 3.76 | 4,490.37 |
102 | 24.50 | 20.75 | 3.74 | 4,469.61 |
103 | 24.50 | 20.77 | 3.72 | 4,448.84 |
104 | 24.50 | 20.79 | 3.71 | 4,428.05 |
105 | 24.50 | 20.81 | 3.69 | 4,407.24 |
106 | 24.50 | 20.82 | 3.67 | 4,386.42 |
107 | 24.50 | 20.84 | 3.66 | 4,365.58 |
108 | 24.50 | 20.86 | 3.64 | 4,344.72 |
109 | 24.50 | 20.88 | 3.62 | 4,323.84 |
110 | 24.50 | 20.89 | 3.60 | 4,302.95 |
111 | 24.50 | 20.91 | 3.59 | 4,282.04 |
112 | 24.50 | 20.93 | 3.57 | 4,261.11 |
113 | 24.50 | 20.95 | 3.55 | 4,240.17 |
114 | 24.50 | 20.96 | 3.53 | 4,219.20 |
115 | 24.50 | 20.98 | 3.52 | 4,198.22 |
116 | 24.50 | 21.00 | 3.50 | 4,177.22 |
117 | 24.50 | 21.02 | 3.48 | 4,156.21 |
118 | 24.50 | 21.03 | 3.46 | 4,135.17 |
119 | 24.50 | 21.05 | 3.45 | 4,114.12 |
120 | 24.50 | 21.07 | 3.43 | 4,093.05 |
121 | 24.50 | 21.09 | 3.41 | 4,071.97 |
122 | 24.50 | 21.10 | 3.39 | 4,050.87 |
123 | 24.50 | 21.12 | 3.38 | 4,029.74 |
124 | 24.50 | 21.14 | 3.36 | 4,008.61 |
125 | 24.50 | 21.16 | 3.34 | 3,987.45 |
126 | 24.50 | 21.17 | 3.32 | 3,966.28 |
127 | 24.50 | 21.19 | 3.31 | 3,945.08 |
128 | 24.50 | 21.21 | 3.29 | 3,923.88 |
129 | 24.50 | 21.23 | 3.27 | 3,902.65 |
130 | 24.50 | 21.24 | 3.25 | 3,881.40 |
131 | 24.50 | 21.26 | 3.23 | 3,860.14 |
132 | 24.50 | 21.28 | 3.22 | 3,838.86 |
133 | 24.50 | 21.30 | 3.20 | 3,817.56 |
134 | 24.50 | 21.32 | 3.18 | 3,796.25 |
135 | 24.50 | 21.33 | 3.16 | 3,774.92 |
136 | 24.50 | 21.35 | 3.15 | 3,753.56 |
137 | 24.50 | 21.37 | 3.13 | 3,732.20 |
138 | 24.50 | 21.39 | 3.11 | 3,710.81 |
139 | 24.50 | 21.40 | 3.09 | 3,689.41 |
140 | 24.50 | 21.42 | 3.07 | 3,667.98 |
141 | 24.50 | 21.44 | 3.06 | 3,646.54 |
142 | 24.50 | 21.46 | 3.04 | 3,625.09 |
143 | 24.50 | 21.48 | 3.02 | 3,603.61 |
144 | 24.50 | 21.49 | 3.00 | 3,582.12 |
145 | 24.50 | 21.51 | 2.99 | 3,560.60 |
146 | 24.50 | 21.53 | 2.97 | 3,539.07 |
147 | 24.50 | 21.55 | 2.95 | 3,517.53 |
148 | 24.50 | 21.57 | 2.93 | 3,495.96 |
149 | 24.50 | 21.58 | 2.91 | 3,474.38 |
150 | 24.50 | 21.60 | 2.90 | 3,452.78 |
151 | 24.50 | 21.62 | 2.88 | 3,431.16 |
152 | 24.50 | 21.64 | 2.86 | 3,409.52 |
153 | 24.50 | 21.66 | 2.84 | 3,387.86 |
154 | 24.50 | 21.67 | 2.82 | 3,366.19 |
155 | 24.50 | 21.69 | 2.81 | 3,344.50 |
156 | 24.50 | 21.71 | 2.79 | 3,322.79 |
157 | 24.50 | 21.73 | 2.77 | 3,301.06 |
158 | 24.50 | 21.75 | 2.75 | 3,279.32 |
159 | 24.50 | 21.76 | 2.73 | 3,257.55 |
160 | 24.50 | 21.78 | 2.71 | 3,235.77 |
161 | 24.50 | 21.80 | 2.70 | 3,213.97 |
162 | 24.50 | 21.82 | 2.68 | 3,192.15 |
163 | 24.50 | 21.84 | 2.66 | 3,170.31 |
164 | 24.50 | 21.85 | 2.64 | 3,148.46 |
165 | 24.50 | 21.87 | 2.62 | 3,126.59 |
166 | 24.50 | 21.89 | 2.61 | 3,104.70 |
167 | 24.50 | 21.91 | 2.59 | 3,082.79 |
168 | 24.50 | 21.93 | 2.57 | 3,060.86 |
169 | 24.50 | 21.95 | 2.55 | 3,038.91 |
170 | 24.50 | 21.96 | 2.53 | 3,016.95 |
171 | 24.50 | 21.98 | 2.51 | 2,994.97 |
172 | 24.50 | 22.00 | 2.50 | 2,972.97 |
173 | 24.50 | 22.02 | 2.48 | 2,950.95 |
174 | 24.50 | 22.04 | 2.46 | 2,928.91 |
175 | 24.50 | 22.06 | 2.44 | 2,906.85 |
176 | 24.50 | 22.07 | 2.42 | 2,884.78 |
177 | 24.50 | 22.09 | 2.40 | 2,862.69 |
178 | 24.50 | 22.11 | 2.39 | 2,840.57 |
179 | 24.50 | 22.13 | 2.37 | 2,818.44 |
180 | 24.50 | 22.15 | 2.35 | 2,796.30 |
181 | 24.50 | 22.17 | 2.33 | 2,774.13 |
182 | 24.50 | 22.18 | 2.31 | 2,751.95 |
183 | 24.50 | 22.20 | 2.29 | 2,729.74 |
184 | 24.50 | 22.22 | 2.27 | 2,707.52 |
185 | 24.50 | 22.24 | 2.26 | 2,685.28 |
186 | 24.50 | 22.26 | 2.24 | 2,663.02 |
187 | 24.50 | 22.28 | 2.22 | 2,640.74 |
188 | 24.50 | 22.30 | 2.20 | 2,618.45 |
189 | 24.50 | 22.31 | 2.18 | 2,596.13 |
190 | 24.50 | 22.33 | 2.16 | 2,573.80 |
191 | 24.50 | 22.35 | 2.14 | 2,551.45 |
192 | 24.50 | 22.37 | 2.13 | 2,529.08 |
193 | 24.50 | 22.39 | 2.11 | 2,506.69 |
194 | 24.50 | 22.41 | 2.09 | 2,484.28 |
195 | 24.50 | 22.43 | 2.07 | 2,461.85 |
196 | 24.50 | 22.45 | 2.05 | 2,439.41 |
197 | 24.50 | 22.46 | 2.03 | 2,416.94 |
198 | 24.50 | 22.48 | 2.01 | 2,394.46 |
199 | 24.50 | 22.50 | 2.00 | 2,371.96 |
200 | 24.50 | 22.52 | 1.98 | 2,349.44 |
201 | 24.50 | 22.54 | 1.96 | 2,326.90 |
202 | 24.50 | 22.56 | 1.94 | 2,304.34 |
203 | 24.50 | 22.58 | 1.92 | 2,281.77 |
204 | 24.50 | 22.60 | 1.90 | 2,259.17 |
205 | 24.50 | 22.61 | 1.88 | 2,236.56 |
206 | 24.50 | 22.63 | 1.86 | 2,213.92 |
207 | 24.50 | 22.65 | 1.84 | 2,191.27 |
208 | 24.50 | 22.67 | 1.83 | 2,168.60 |
209 | 24.50 | 22.69 | 1.81 | 2,145.91 |
210 | 24.50 | 22.71 | 1.79 | 2,123.20 |
211 | 24.50 | 22.73 | 1.77 | 2,100.48 |
212 | 24.50 | 22.75 | 1.75 | 2,077.73 |
213 | 24.50 | 22.77 | 1.73 | 2,054.97 |
214 | 24.50 | 22.78 | 1.71 | 2,032.18 |
215 | 24.50 | 22.80 | 1.69 | 2,009.38 |
216 | 24.50 | 22.82 | 1.67 | 1,986.56 |
217 | 24.50 | 22.84 | 1.66 | 1,963.71 |
218 | 24.50 | 22.86 | 1.64 | 1,940.85 |
219 | 24.50 | 22.88 | 1.62 | 1,917.97 |
220 | 24.50 | 22.90 | 1.60 | 1,895.08 |
221 | 24.50 | 22.92 | 1.58 | 1,872.16 |
222 | 24.50 | 22.94 | 1.56 | 1,849.22 |
223 | 24.50 | 22.96 | 1.54 | 1,826.27 |
224 | 24.50 | 22.97 | 1.52 | 1,803.29 |
225 | 24.50 | 22.99 | 1.50 | 1,780.30 |
226 | 24.50 | 23.01 | 1.48 | 1,757.28 |
227 | 24.50 | 23.03 | 1.46 | 1,734.25 |
228 | 24.50 | 23.05 | 1.45 | 1,711.20 |
229 | 24.50 | 23.07 | 1.43 | 1,688.13 |
230 | 24.50 | 23.09 | 1.41 | 1,665.04 |
231 | 24.50 | 23.11 | 1.39 | 1,641.93 |
232 | 24.50 | 23.13 | 1.37 | 1,618.80 |
233 | 24.50 | 23.15 | 1.35 | 1,595.66 |
234 | 24.50 | 23.17 | 1.33 | 1,572.49 |
235 | 24.50 | 23.19 | 1.31 | 1,549.30 |
236 | 24.50 | 23.21 | 1.29 | 1,526.10 |
237 | 24.50 | 23.22 | 1.27 | 1,502.87 |
238 | 24.50 | 23.24 | 1.25 | 1,479.63 |
239 | 24.50 | 23.26 | 1.23 | 1,456.36 |
240 | 24.50 | 23.28 | 1.21 | 1,433.08 |
241 | 24.50 | 23.30 | 1.19 | 1,409.78 |
242 | 24.50 | 23.32 | 1.17 | 1,386.46 |
243 | 24.50 | 23.34 | 1.16 | 1,363.11 |
244 | 24.50 | 23.36 | 1.14 | 1,339.75 |
245 | 24.50 | 23.38 | 1.12 | 1,316.37 |
246 | 24.50 | 23.40 | 1.10 | 1,292.97 |
247 | 24.50 | 23.42 | 1.08 | 1,269.55 |
248 | 24.50 | 23.44 | 1.06 | 1,246.12 |
249 | 24.50 | 23.46 | 1.04 | 1,222.66 |
250 | 24.50 | 23.48 | 1.02 | 1,199.18 |
251 | 24.50 | 23.50 | 1.00 | 1,175.68 |
252 | 24.50 | 23.52 | 0.98 | 1,152.17 |
253 | 24.50 | 23.54 | 0.96 | 1,128.63 |
254 | 24.50 | 23.56 | 0.94 | 1,105.07 |
255 | 24.50 | 23.58 | 0.92 | 1,081.50 |
256 | 24.50 | 23.60 | 0.90 | 1,057.90 |
257 | 24.50 | 23.62 | 0.88 | 1,034.29 |
258 | 24.50 | 23.63 | 0.86 | 1,010.65 |
259 | 24.50 | 23.65 | 0.84 | 987.00 |
260 | 24.50 | 23.67 | 0.82 | 963.32 |
261 | 24.50 | 23.69 | 0.80 | 939.63 |
262 | 24.50 | 23.71 | 0.78 | 915.91 |
263 | 24.50 | 23.73 | 0.76 | 892.18 |
264 | 24.50 | 23.75 | 0.74 | 868.43 |
265 | 24.50 | 23.77 | 0.72 | 844.66 |
266 | 24.50 | 23.79 | 0.70 | 820.86 |
267 | 24.50 | 23.81 | 0.68 | 797.05 |
268 | 24.50 | 23.83 | 0.66 | 773.22 |
269 | 24.50 | 23.85 | 0.64 | 749.36 |
270 | 24.50 | 23.87 | 0.62 | 725.49 |
271 | 24.50 | 23.89 | 0.60 | 701.60 |
272 | 24.50 | 23.91 | 0.58 | 677.69 |
273 | 24.50 | 23.93 | 0.56 | 653.76 |
274 | 24.50 | 23.95 | 0.54 | 629.80 |
275 | 24.50 | 23.97 | 0.52 | 605.83 |
276 | 24.50 | 23.99 | 0.50 | 581.84 |
277 | 24.50 | 24.01 | 0.48 | 557.83 |
278 | 24.50 | 24.03 | 0.46 | 533.80 |
279 | 24.50 | 24.05 | 0.44 | 509.75 |
280 | 24.50 | 24.07 | 0.42 | 485.67 |
281 | 24.50 | 24.09 | 0.40 | 461.58 |
282 | 24.50 | 24.11 | 0.38 | 437.47 |
283 | 24.50 | 24.13 | 0.36 | 413.34 |
284 | 24.50 | 24.15 | 0.34 | 389.18 |
285 | 24.50 | 24.17 | 0.32 | 365.01 |
286 | 24.50 | 24.19 | 0.30 | 340.82 |
287 | 24.50 | 24.21 | 0.28 | 316.61 |
288 | 24.50 | 24.23 | 0.26 | 292.37 |
289 | 24.50 | 24.25 | 0.24 | 268.12 |
290 | 24.50 | 24.27 | 0.22 | 243.85 |
291 | 24.50 | 24.29 | 0.20 | 219.55 |
292 | 24.50 | 24.31 | 0.18 | 195.24 |
293 | 24.50 | 24.33 | 0.16 | 170.91 |
294 | 24.50 | 24.35 | 0.14 | 146.55 |
295 | 24.50 | 24.37 | 0.12 | 122.18 |
296 | 24.50 | 24.39 | 0.10 | 97.78 |
297 | 24.50 | 24.42 | 0.08 | 73.37 |
298 | 24.50 | 24.44 | 0.06 | 48.93 |
299 | 24.50 | 24.46 | 0.04 | 24.48 |
300 | 24.50 | 24.48 | 0.02 | 0.00 |