Mortgage Loan of $6,500 for 25 Years at 1.25%
What's the payment on a 25 year home loan for $6.5k at 1.25% interest?
Results
Monthly payment: $25.24
$303 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,500 loan for 25 years at 1.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 25.24 | 18.47 | 6.77 | 6,481.53 |
2 | 25.24 | 18.49 | 6.75 | 6,463.04 |
3 | 25.24 | 18.51 | 6.73 | 6,444.54 |
4 | 25.24 | 18.53 | 6.71 | 6,426.01 |
5 | 25.24 | 18.55 | 6.69 | 6,407.47 |
6 | 25.24 | 18.56 | 6.67 | 6,388.90 |
7 | 25.24 | 18.58 | 6.66 | 6,370.32 |
8 | 25.24 | 18.60 | 6.64 | 6,351.71 |
9 | 25.24 | 18.62 | 6.62 | 6,333.09 |
10 | 25.24 | 18.64 | 6.60 | 6,314.45 |
11 | 25.24 | 18.66 | 6.58 | 6,295.79 |
12 | 25.24 | 18.68 | 6.56 | 6,277.10 |
13 | 25.24 | 18.70 | 6.54 | 6,258.40 |
14 | 25.24 | 18.72 | 6.52 | 6,239.68 |
15 | 25.24 | 18.74 | 6.50 | 6,220.94 |
16 | 25.24 | 18.76 | 6.48 | 6,202.18 |
17 | 25.24 | 18.78 | 6.46 | 6,183.41 |
18 | 25.24 | 18.80 | 6.44 | 6,164.61 |
19 | 25.24 | 18.82 | 6.42 | 6,145.79 |
20 | 25.24 | 18.84 | 6.40 | 6,126.95 |
21 | 25.24 | 18.86 | 6.38 | 6,108.10 |
22 | 25.24 | 18.88 | 6.36 | 6,089.22 |
23 | 25.24 | 18.90 | 6.34 | 6,070.32 |
24 | 25.24 | 18.92 | 6.32 | 6,051.41 |
25 | 25.24 | 18.94 | 6.30 | 6,032.47 |
26 | 25.24 | 18.96 | 6.28 | 6,013.51 |
27 | 25.24 | 18.98 | 6.26 | 5,994.54 |
28 | 25.24 | 19.00 | 6.24 | 5,975.54 |
29 | 25.24 | 19.01 | 6.22 | 5,956.53 |
30 | 25.24 | 19.03 | 6.20 | 5,937.50 |
31 | 25.24 | 19.05 | 6.18 | 5,918.44 |
32 | 25.24 | 19.07 | 6.17 | 5,899.37 |
33 | 25.24 | 19.09 | 6.15 | 5,880.27 |
34 | 25.24 | 19.11 | 6.13 | 5,861.16 |
35 | 25.24 | 19.13 | 6.11 | 5,842.02 |
36 | 25.24 | 19.15 | 6.09 | 5,822.87 |
37 | 25.24 | 19.17 | 6.07 | 5,803.70 |
38 | 25.24 | 19.19 | 6.05 | 5,784.50 |
39 | 25.24 | 19.21 | 6.03 | 5,765.29 |
40 | 25.24 | 19.23 | 6.01 | 5,746.06 |
41 | 25.24 | 19.25 | 5.99 | 5,726.80 |
42 | 25.24 | 19.27 | 5.97 | 5,707.53 |
43 | 25.24 | 19.29 | 5.95 | 5,688.23 |
44 | 25.24 | 19.31 | 5.93 | 5,668.92 |
45 | 25.24 | 19.33 | 5.91 | 5,649.59 |
46 | 25.24 | 19.35 | 5.88 | 5,630.23 |
47 | 25.24 | 19.37 | 5.86 | 5,610.86 |
48 | 25.24 | 19.39 | 5.84 | 5,591.46 |
49 | 25.24 | 19.41 | 5.82 | 5,572.05 |
50 | 25.24 | 19.44 | 5.80 | 5,552.61 |
51 | 25.24 | 19.46 | 5.78 | 5,533.16 |
52 | 25.24 | 19.48 | 5.76 | 5,513.68 |
53 | 25.24 | 19.50 | 5.74 | 5,494.19 |
54 | 25.24 | 19.52 | 5.72 | 5,474.67 |
55 | 25.24 | 19.54 | 5.70 | 5,455.13 |
56 | 25.24 | 19.56 | 5.68 | 5,435.58 |
57 | 25.24 | 19.58 | 5.66 | 5,416.00 |
58 | 25.24 | 19.60 | 5.64 | 5,396.40 |
59 | 25.24 | 19.62 | 5.62 | 5,376.78 |
60 | 25.24 | 19.64 | 5.60 | 5,357.14 |
61 | 25.24 | 19.66 | 5.58 | 5,337.49 |
62 | 25.24 | 19.68 | 5.56 | 5,317.81 |
63 | 25.24 | 19.70 | 5.54 | 5,298.11 |
64 | 25.24 | 19.72 | 5.52 | 5,278.39 |
65 | 25.24 | 19.74 | 5.50 | 5,258.64 |
66 | 25.24 | 19.76 | 5.48 | 5,238.88 |
67 | 25.24 | 19.78 | 5.46 | 5,219.10 |
68 | 25.24 | 19.80 | 5.44 | 5,199.30 |
69 | 25.24 | 19.82 | 5.42 | 5,179.47 |
70 | 25.24 | 19.84 | 5.40 | 5,159.63 |
71 | 25.24 | 19.86 | 5.37 | 5,139.77 |
72 | 25.24 | 19.89 | 5.35 | 5,119.88 |
73 | 25.24 | 19.91 | 5.33 | 5,099.97 |
74 | 25.24 | 19.93 | 5.31 | 5,080.05 |
75 | 25.24 | 19.95 | 5.29 | 5,060.10 |
76 | 25.24 | 19.97 | 5.27 | 5,040.13 |
77 | 25.24 | 19.99 | 5.25 | 5,020.14 |
78 | 25.24 | 20.01 | 5.23 | 5,000.13 |
79 | 25.24 | 20.03 | 5.21 | 4,980.10 |
80 | 25.24 | 20.05 | 5.19 | 4,960.05 |
81 | 25.24 | 20.07 | 5.17 | 4,939.98 |
82 | 25.24 | 20.09 | 5.15 | 4,919.88 |
83 | 25.24 | 20.11 | 5.12 | 4,899.77 |
84 | 25.24 | 20.14 | 5.10 | 4,879.63 |
85 | 25.24 | 20.16 | 5.08 | 4,859.48 |
86 | 25.24 | 20.18 | 5.06 | 4,839.30 |
87 | 25.24 | 20.20 | 5.04 | 4,819.10 |
88 | 25.24 | 20.22 | 5.02 | 4,798.88 |
89 | 25.24 | 20.24 | 5.00 | 4,778.64 |
90 | 25.24 | 20.26 | 4.98 | 4,758.38 |
91 | 25.24 | 20.28 | 4.96 | 4,738.10 |
92 | 25.24 | 20.30 | 4.94 | 4,717.79 |
93 | 25.24 | 20.32 | 4.91 | 4,697.47 |
94 | 25.24 | 20.35 | 4.89 | 4,677.12 |
95 | 25.24 | 20.37 | 4.87 | 4,656.76 |
96 | 25.24 | 20.39 | 4.85 | 4,636.37 |
97 | 25.24 | 20.41 | 4.83 | 4,615.96 |
98 | 25.24 | 20.43 | 4.81 | 4,595.53 |
99 | 25.24 | 20.45 | 4.79 | 4,575.07 |
100 | 25.24 | 20.47 | 4.77 | 4,554.60 |
101 | 25.24 | 20.49 | 4.74 | 4,534.11 |
102 | 25.24 | 20.52 | 4.72 | 4,513.59 |
103 | 25.24 | 20.54 | 4.70 | 4,493.05 |
104 | 25.24 | 20.56 | 4.68 | 4,472.49 |
105 | 25.24 | 20.58 | 4.66 | 4,451.91 |
106 | 25.24 | 20.60 | 4.64 | 4,431.31 |
107 | 25.24 | 20.62 | 4.62 | 4,410.69 |
108 | 25.24 | 20.64 | 4.59 | 4,390.04 |
109 | 25.24 | 20.67 | 4.57 | 4,369.38 |
110 | 25.24 | 20.69 | 4.55 | 4,348.69 |
111 | 25.24 | 20.71 | 4.53 | 4,327.98 |
112 | 25.24 | 20.73 | 4.51 | 4,307.25 |
113 | 25.24 | 20.75 | 4.49 | 4,286.49 |
114 | 25.24 | 20.77 | 4.47 | 4,265.72 |
115 | 25.24 | 20.80 | 4.44 | 4,244.92 |
116 | 25.24 | 20.82 | 4.42 | 4,224.11 |
117 | 25.24 | 20.84 | 4.40 | 4,203.27 |
118 | 25.24 | 20.86 | 4.38 | 4,182.41 |
119 | 25.24 | 20.88 | 4.36 | 4,161.52 |
120 | 25.24 | 20.90 | 4.33 | 4,140.62 |
121 | 25.24 | 20.93 | 4.31 | 4,119.69 |
122 | 25.24 | 20.95 | 4.29 | 4,098.75 |
123 | 25.24 | 20.97 | 4.27 | 4,077.78 |
124 | 25.24 | 20.99 | 4.25 | 4,056.78 |
125 | 25.24 | 21.01 | 4.23 | 4,035.77 |
126 | 25.24 | 21.04 | 4.20 | 4,014.74 |
127 | 25.24 | 21.06 | 4.18 | 3,993.68 |
128 | 25.24 | 21.08 | 4.16 | 3,972.60 |
129 | 25.24 | 21.10 | 4.14 | 3,951.50 |
130 | 25.24 | 21.12 | 4.12 | 3,930.37 |
131 | 25.24 | 21.15 | 4.09 | 3,909.23 |
132 | 25.24 | 21.17 | 4.07 | 3,888.06 |
133 | 25.24 | 21.19 | 4.05 | 3,866.87 |
134 | 25.24 | 21.21 | 4.03 | 3,845.66 |
135 | 25.24 | 21.23 | 4.01 | 3,824.43 |
136 | 25.24 | 21.26 | 3.98 | 3,803.17 |
137 | 25.24 | 21.28 | 3.96 | 3,781.89 |
138 | 25.24 | 21.30 | 3.94 | 3,760.59 |
139 | 25.24 | 21.32 | 3.92 | 3,739.27 |
140 | 25.24 | 21.34 | 3.90 | 3,717.93 |
141 | 25.24 | 21.37 | 3.87 | 3,696.56 |
142 | 25.24 | 21.39 | 3.85 | 3,675.17 |
143 | 25.24 | 21.41 | 3.83 | 3,653.76 |
144 | 25.24 | 21.43 | 3.81 | 3,632.33 |
145 | 25.24 | 21.46 | 3.78 | 3,610.87 |
146 | 25.24 | 21.48 | 3.76 | 3,589.40 |
147 | 25.24 | 21.50 | 3.74 | 3,567.90 |
148 | 25.24 | 21.52 | 3.72 | 3,546.37 |
149 | 25.24 | 21.55 | 3.69 | 3,524.83 |
150 | 25.24 | 21.57 | 3.67 | 3,503.26 |
151 | 25.24 | 21.59 | 3.65 | 3,481.67 |
152 | 25.24 | 21.61 | 3.63 | 3,460.06 |
153 | 25.24 | 21.64 | 3.60 | 3,438.42 |
154 | 25.24 | 21.66 | 3.58 | 3,416.76 |
155 | 25.24 | 21.68 | 3.56 | 3,395.08 |
156 | 25.24 | 21.70 | 3.54 | 3,373.38 |
157 | 25.24 | 21.73 | 3.51 | 3,351.66 |
158 | 25.24 | 21.75 | 3.49 | 3,329.91 |
159 | 25.24 | 21.77 | 3.47 | 3,308.14 |
160 | 25.24 | 21.79 | 3.45 | 3,286.34 |
161 | 25.24 | 21.82 | 3.42 | 3,264.53 |
162 | 25.24 | 21.84 | 3.40 | 3,242.69 |
163 | 25.24 | 21.86 | 3.38 | 3,220.83 |
164 | 25.24 | 21.88 | 3.36 | 3,198.94 |
165 | 25.24 | 21.91 | 3.33 | 3,177.04 |
166 | 25.24 | 21.93 | 3.31 | 3,155.11 |
167 | 25.24 | 21.95 | 3.29 | 3,133.15 |
168 | 25.24 | 21.98 | 3.26 | 3,111.18 |
169 | 25.24 | 22.00 | 3.24 | 3,089.18 |
170 | 25.24 | 22.02 | 3.22 | 3,067.16 |
171 | 25.24 | 22.04 | 3.19 | 3,045.11 |
172 | 25.24 | 22.07 | 3.17 | 3,023.05 |
173 | 25.24 | 22.09 | 3.15 | 3,000.96 |
174 | 25.24 | 22.11 | 3.13 | 2,978.84 |
175 | 25.24 | 22.14 | 3.10 | 2,956.71 |
176 | 25.24 | 22.16 | 3.08 | 2,934.55 |
177 | 25.24 | 22.18 | 3.06 | 2,912.36 |
178 | 25.24 | 22.21 | 3.03 | 2,890.16 |
179 | 25.24 | 22.23 | 3.01 | 2,867.93 |
180 | 25.24 | 22.25 | 2.99 | 2,845.68 |
181 | 25.24 | 22.28 | 2.96 | 2,823.40 |
182 | 25.24 | 22.30 | 2.94 | 2,801.10 |
183 | 25.24 | 22.32 | 2.92 | 2,778.78 |
184 | 25.24 | 22.34 | 2.89 | 2,756.44 |
185 | 25.24 | 22.37 | 2.87 | 2,734.07 |
186 | 25.24 | 22.39 | 2.85 | 2,711.68 |
187 | 25.24 | 22.41 | 2.82 | 2,689.26 |
188 | 25.24 | 22.44 | 2.80 | 2,666.83 |
189 | 25.24 | 22.46 | 2.78 | 2,644.37 |
190 | 25.24 | 22.48 | 2.75 | 2,621.88 |
191 | 25.24 | 22.51 | 2.73 | 2,599.37 |
192 | 25.24 | 22.53 | 2.71 | 2,576.84 |
193 | 25.24 | 22.56 | 2.68 | 2,554.29 |
194 | 25.24 | 22.58 | 2.66 | 2,531.71 |
195 | 25.24 | 22.60 | 2.64 | 2,509.10 |
196 | 25.24 | 22.63 | 2.61 | 2,486.48 |
197 | 25.24 | 22.65 | 2.59 | 2,463.83 |
198 | 25.24 | 22.67 | 2.57 | 2,441.16 |
199 | 25.24 | 22.70 | 2.54 | 2,418.46 |
200 | 25.24 | 22.72 | 2.52 | 2,395.74 |
201 | 25.24 | 22.74 | 2.50 | 2,373.00 |
202 | 25.24 | 22.77 | 2.47 | 2,350.23 |
203 | 25.24 | 22.79 | 2.45 | 2,327.44 |
204 | 25.24 | 22.81 | 2.42 | 2,304.62 |
205 | 25.24 | 22.84 | 2.40 | 2,281.78 |
206 | 25.24 | 22.86 | 2.38 | 2,258.92 |
207 | 25.24 | 22.89 | 2.35 | 2,236.04 |
208 | 25.24 | 22.91 | 2.33 | 2,213.13 |
209 | 25.24 | 22.93 | 2.31 | 2,190.19 |
210 | 25.24 | 22.96 | 2.28 | 2,167.23 |
211 | 25.24 | 22.98 | 2.26 | 2,144.25 |
212 | 25.24 | 23.01 | 2.23 | 2,121.25 |
213 | 25.24 | 23.03 | 2.21 | 2,098.22 |
214 | 25.24 | 23.05 | 2.19 | 2,075.16 |
215 | 25.24 | 23.08 | 2.16 | 2,052.09 |
216 | 25.24 | 23.10 | 2.14 | 2,028.98 |
217 | 25.24 | 23.13 | 2.11 | 2,005.86 |
218 | 25.24 | 23.15 | 2.09 | 1,982.71 |
219 | 25.24 | 23.17 | 2.07 | 1,959.53 |
220 | 25.24 | 23.20 | 2.04 | 1,936.34 |
221 | 25.24 | 23.22 | 2.02 | 1,913.11 |
222 | 25.24 | 23.25 | 1.99 | 1,889.87 |
223 | 25.24 | 23.27 | 1.97 | 1,866.60 |
224 | 25.24 | 23.29 | 1.94 | 1,843.30 |
225 | 25.24 | 23.32 | 1.92 | 1,819.98 |
226 | 25.24 | 23.34 | 1.90 | 1,796.64 |
227 | 25.24 | 23.37 | 1.87 | 1,773.27 |
228 | 25.24 | 23.39 | 1.85 | 1,749.88 |
229 | 25.24 | 23.42 | 1.82 | 1,726.46 |
230 | 25.24 | 23.44 | 1.80 | 1,703.02 |
231 | 25.24 | 23.47 | 1.77 | 1,679.56 |
232 | 25.24 | 23.49 | 1.75 | 1,656.07 |
233 | 25.24 | 23.51 | 1.73 | 1,632.55 |
234 | 25.24 | 23.54 | 1.70 | 1,609.01 |
235 | 25.24 | 23.56 | 1.68 | 1,585.45 |
236 | 25.24 | 23.59 | 1.65 | 1,561.86 |
237 | 25.24 | 23.61 | 1.63 | 1,538.25 |
238 | 25.24 | 23.64 | 1.60 | 1,514.61 |
239 | 25.24 | 23.66 | 1.58 | 1,490.95 |
240 | 25.24 | 23.69 | 1.55 | 1,467.27 |
241 | 25.24 | 23.71 | 1.53 | 1,443.55 |
242 | 25.24 | 23.74 | 1.50 | 1,419.82 |
243 | 25.24 | 23.76 | 1.48 | 1,396.06 |
244 | 25.24 | 23.79 | 1.45 | 1,372.27 |
245 | 25.24 | 23.81 | 1.43 | 1,348.46 |
246 | 25.24 | 23.83 | 1.40 | 1,324.63 |
247 | 25.24 | 23.86 | 1.38 | 1,300.77 |
248 | 25.24 | 23.88 | 1.35 | 1,276.88 |
249 | 25.24 | 23.91 | 1.33 | 1,252.98 |
250 | 25.24 | 23.93 | 1.31 | 1,229.04 |
251 | 25.24 | 23.96 | 1.28 | 1,205.08 |
252 | 25.24 | 23.98 | 1.26 | 1,181.10 |
253 | 25.24 | 24.01 | 1.23 | 1,157.09 |
254 | 25.24 | 24.03 | 1.21 | 1,133.06 |
255 | 25.24 | 24.06 | 1.18 | 1,109.00 |
256 | 25.24 | 24.08 | 1.16 | 1,084.91 |
257 | 25.24 | 24.11 | 1.13 | 1,060.80 |
258 | 25.24 | 24.13 | 1.11 | 1,036.67 |
259 | 25.24 | 24.16 | 1.08 | 1,012.51 |
260 | 25.24 | 24.18 | 1.05 | 988.32 |
261 | 25.24 | 24.21 | 1.03 | 964.12 |
262 | 25.24 | 24.24 | 1.00 | 939.88 |
263 | 25.24 | 24.26 | 0.98 | 915.62 |
264 | 25.24 | 24.29 | 0.95 | 891.33 |
265 | 25.24 | 24.31 | 0.93 | 867.02 |
266 | 25.24 | 24.34 | 0.90 | 842.69 |
267 | 25.24 | 24.36 | 0.88 | 818.33 |
268 | 25.24 | 24.39 | 0.85 | 793.94 |
269 | 25.24 | 24.41 | 0.83 | 769.53 |
270 | 25.24 | 24.44 | 0.80 | 745.09 |
271 | 25.24 | 24.46 | 0.78 | 720.63 |
272 | 25.24 | 24.49 | 0.75 | 696.14 |
273 | 25.24 | 24.51 | 0.73 | 671.62 |
274 | 25.24 | 24.54 | 0.70 | 647.08 |
275 | 25.24 | 24.57 | 0.67 | 622.52 |
276 | 25.24 | 24.59 | 0.65 | 597.93 |
277 | 25.24 | 24.62 | 0.62 | 573.31 |
278 | 25.24 | 24.64 | 0.60 | 548.67 |
279 | 25.24 | 24.67 | 0.57 | 524.00 |
280 | 25.24 | 24.69 | 0.55 | 499.31 |
281 | 25.24 | 24.72 | 0.52 | 474.59 |
282 | 25.24 | 24.74 | 0.49 | 449.84 |
283 | 25.24 | 24.77 | 0.47 | 425.07 |
284 | 25.24 | 24.80 | 0.44 | 400.28 |
285 | 25.24 | 24.82 | 0.42 | 375.45 |
286 | 25.24 | 24.85 | 0.39 | 350.61 |
287 | 25.24 | 24.87 | 0.37 | 325.73 |
288 | 25.24 | 24.90 | 0.34 | 300.83 |
289 | 25.24 | 24.93 | 0.31 | 275.91 |
290 | 25.24 | 24.95 | 0.29 | 250.95 |
291 | 25.24 | 24.98 | 0.26 | 225.98 |
292 | 25.24 | 25.00 | 0.24 | 200.97 |
293 | 25.24 | 25.03 | 0.21 | 175.94 |
294 | 25.24 | 25.06 | 0.18 | 150.89 |
295 | 25.24 | 25.08 | 0.16 | 125.80 |
296 | 25.24 | 25.11 | 0.13 | 100.69 |
297 | 25.24 | 25.13 | 0.10 | 75.56 |
298 | 25.24 | 25.16 | 0.08 | 50.40 |
299 | 25.24 | 25.19 | 0.05 | 25.21 |
300 | 25.24 | 25.21 | 0.03 | 0.00 |