Mortgage Loan of $6,500 for 25 Years at 1.50%
What's the payment on a 25 year home loan for $6.5k at 1.50% interest?
Results
Monthly payment: $26.00
$312 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $6.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 6,500 loan for 25 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 26.00 | 17.87 | 8.13 | 6,482.13 |
2 | 26.00 | 17.89 | 8.10 | 6,464.24 |
3 | 26.00 | 17.92 | 8.08 | 6,446.32 |
4 | 26.00 | 17.94 | 8.06 | 6,428.38 |
5 | 26.00 | 17.96 | 8.04 | 6,410.42 |
6 | 26.00 | 17.98 | 8.01 | 6,392.44 |
7 | 26.00 | 18.01 | 7.99 | 6,374.43 |
8 | 26.00 | 18.03 | 7.97 | 6,356.41 |
9 | 26.00 | 18.05 | 7.95 | 6,338.36 |
10 | 26.00 | 18.07 | 7.92 | 6,320.28 |
11 | 26.00 | 18.10 | 7.90 | 6,302.19 |
12 | 26.00 | 18.12 | 7.88 | 6,284.07 |
13 | 26.00 | 18.14 | 7.86 | 6,265.93 |
14 | 26.00 | 18.16 | 7.83 | 6,247.76 |
15 | 26.00 | 18.19 | 7.81 | 6,229.58 |
16 | 26.00 | 18.21 | 7.79 | 6,211.37 |
17 | 26.00 | 18.23 | 7.76 | 6,193.14 |
18 | 26.00 | 18.25 | 7.74 | 6,174.88 |
19 | 26.00 | 18.28 | 7.72 | 6,156.61 |
20 | 26.00 | 18.30 | 7.70 | 6,138.31 |
21 | 26.00 | 18.32 | 7.67 | 6,119.98 |
22 | 26.00 | 18.35 | 7.65 | 6,101.64 |
23 | 26.00 | 18.37 | 7.63 | 6,083.27 |
24 | 26.00 | 18.39 | 7.60 | 6,064.88 |
25 | 26.00 | 18.41 | 7.58 | 6,046.46 |
26 | 26.00 | 18.44 | 7.56 | 6,028.02 |
27 | 26.00 | 18.46 | 7.54 | 6,009.56 |
28 | 26.00 | 18.48 | 7.51 | 5,991.08 |
29 | 26.00 | 18.51 | 7.49 | 5,972.57 |
30 | 26.00 | 18.53 | 7.47 | 5,954.04 |
31 | 26.00 | 18.55 | 7.44 | 5,935.49 |
32 | 26.00 | 18.58 | 7.42 | 5,916.91 |
33 | 26.00 | 18.60 | 7.40 | 5,898.31 |
34 | 26.00 | 18.62 | 7.37 | 5,879.69 |
35 | 26.00 | 18.65 | 7.35 | 5,861.04 |
36 | 26.00 | 18.67 | 7.33 | 5,842.37 |
37 | 26.00 | 18.69 | 7.30 | 5,823.68 |
38 | 26.00 | 18.72 | 7.28 | 5,804.97 |
39 | 26.00 | 18.74 | 7.26 | 5,786.23 |
40 | 26.00 | 18.76 | 7.23 | 5,767.46 |
41 | 26.00 | 18.79 | 7.21 | 5,748.68 |
42 | 26.00 | 18.81 | 7.19 | 5,729.87 |
43 | 26.00 | 18.83 | 7.16 | 5,711.03 |
44 | 26.00 | 18.86 | 7.14 | 5,692.18 |
45 | 26.00 | 18.88 | 7.12 | 5,673.29 |
46 | 26.00 | 18.90 | 7.09 | 5,654.39 |
47 | 26.00 | 18.93 | 7.07 | 5,635.46 |
48 | 26.00 | 18.95 | 7.04 | 5,616.51 |
49 | 26.00 | 18.98 | 7.02 | 5,597.54 |
50 | 26.00 | 19.00 | 7.00 | 5,578.54 |
51 | 26.00 | 19.02 | 6.97 | 5,559.51 |
52 | 26.00 | 19.05 | 6.95 | 5,540.47 |
53 | 26.00 | 19.07 | 6.93 | 5,521.40 |
54 | 26.00 | 19.09 | 6.90 | 5,502.30 |
55 | 26.00 | 19.12 | 6.88 | 5,483.19 |
56 | 26.00 | 19.14 | 6.85 | 5,464.04 |
57 | 26.00 | 19.17 | 6.83 | 5,444.88 |
58 | 26.00 | 19.19 | 6.81 | 5,425.69 |
59 | 26.00 | 19.21 | 6.78 | 5,406.47 |
60 | 26.00 | 19.24 | 6.76 | 5,387.24 |
61 | 26.00 | 19.26 | 6.73 | 5,367.97 |
62 | 26.00 | 19.29 | 6.71 | 5,348.69 |
63 | 26.00 | 19.31 | 6.69 | 5,329.38 |
64 | 26.00 | 19.33 | 6.66 | 5,310.04 |
65 | 26.00 | 19.36 | 6.64 | 5,290.69 |
66 | 26.00 | 19.38 | 6.61 | 5,271.30 |
67 | 26.00 | 19.41 | 6.59 | 5,251.90 |
68 | 26.00 | 19.43 | 6.56 | 5,232.47 |
69 | 26.00 | 19.46 | 6.54 | 5,213.01 |
70 | 26.00 | 19.48 | 6.52 | 5,193.53 |
71 | 26.00 | 19.50 | 6.49 | 5,174.03 |
72 | 26.00 | 19.53 | 6.47 | 5,154.50 |
73 | 26.00 | 19.55 | 6.44 | 5,134.95 |
74 | 26.00 | 19.58 | 6.42 | 5,115.37 |
75 | 26.00 | 19.60 | 6.39 | 5,095.77 |
76 | 26.00 | 19.63 | 6.37 | 5,076.14 |
77 | 26.00 | 19.65 | 6.35 | 5,056.49 |
78 | 26.00 | 19.68 | 6.32 | 5,036.82 |
79 | 26.00 | 19.70 | 6.30 | 5,017.12 |
80 | 26.00 | 19.72 | 6.27 | 4,997.39 |
81 | 26.00 | 19.75 | 6.25 | 4,977.64 |
82 | 26.00 | 19.77 | 6.22 | 4,957.87 |
83 | 26.00 | 19.80 | 6.20 | 4,938.07 |
84 | 26.00 | 19.82 | 6.17 | 4,918.25 |
85 | 26.00 | 19.85 | 6.15 | 4,898.40 |
86 | 26.00 | 19.87 | 6.12 | 4,878.53 |
87 | 26.00 | 19.90 | 6.10 | 4,858.63 |
88 | 26.00 | 19.92 | 6.07 | 4,838.70 |
89 | 26.00 | 19.95 | 6.05 | 4,818.76 |
90 | 26.00 | 19.97 | 6.02 | 4,798.78 |
91 | 26.00 | 20.00 | 6.00 | 4,778.79 |
92 | 26.00 | 20.02 | 5.97 | 4,758.77 |
93 | 26.00 | 20.05 | 5.95 | 4,738.72 |
94 | 26.00 | 20.07 | 5.92 | 4,718.65 |
95 | 26.00 | 20.10 | 5.90 | 4,698.55 |
96 | 26.00 | 20.12 | 5.87 | 4,678.43 |
97 | 26.00 | 20.15 | 5.85 | 4,658.28 |
98 | 26.00 | 20.17 | 5.82 | 4,638.10 |
99 | 26.00 | 20.20 | 5.80 | 4,617.91 |
100 | 26.00 | 20.22 | 5.77 | 4,597.68 |
101 | 26.00 | 20.25 | 5.75 | 4,577.43 |
102 | 26.00 | 20.27 | 5.72 | 4,557.16 |
103 | 26.00 | 20.30 | 5.70 | 4,536.86 |
104 | 26.00 | 20.32 | 5.67 | 4,516.54 |
105 | 26.00 | 20.35 | 5.65 | 4,496.19 |
106 | 26.00 | 20.38 | 5.62 | 4,475.81 |
107 | 26.00 | 20.40 | 5.59 | 4,455.41 |
108 | 26.00 | 20.43 | 5.57 | 4,434.98 |
109 | 26.00 | 20.45 | 5.54 | 4,414.53 |
110 | 26.00 | 20.48 | 5.52 | 4,394.05 |
111 | 26.00 | 20.50 | 5.49 | 4,373.55 |
112 | 26.00 | 20.53 | 5.47 | 4,353.02 |
113 | 26.00 | 20.55 | 5.44 | 4,332.47 |
114 | 26.00 | 20.58 | 5.42 | 4,311.89 |
115 | 26.00 | 20.61 | 5.39 | 4,291.28 |
116 | 26.00 | 20.63 | 5.36 | 4,270.65 |
117 | 26.00 | 20.66 | 5.34 | 4,249.99 |
118 | 26.00 | 20.68 | 5.31 | 4,229.31 |
119 | 26.00 | 20.71 | 5.29 | 4,208.60 |
120 | 26.00 | 20.74 | 5.26 | 4,187.86 |
121 | 26.00 | 20.76 | 5.23 | 4,167.10 |
122 | 26.00 | 20.79 | 5.21 | 4,146.31 |
123 | 26.00 | 20.81 | 5.18 | 4,125.50 |
124 | 26.00 | 20.84 | 5.16 | 4,104.66 |
125 | 26.00 | 20.87 | 5.13 | 4,083.80 |
126 | 26.00 | 20.89 | 5.10 | 4,062.91 |
127 | 26.00 | 20.92 | 5.08 | 4,041.99 |
128 | 26.00 | 20.94 | 5.05 | 4,021.05 |
129 | 26.00 | 20.97 | 5.03 | 4,000.08 |
130 | 26.00 | 21.00 | 5.00 | 3,979.08 |
131 | 26.00 | 21.02 | 4.97 | 3,958.06 |
132 | 26.00 | 21.05 | 4.95 | 3,937.01 |
133 | 26.00 | 21.07 | 4.92 | 3,915.94 |
134 | 26.00 | 21.10 | 4.89 | 3,894.83 |
135 | 26.00 | 21.13 | 4.87 | 3,873.71 |
136 | 26.00 | 21.15 | 4.84 | 3,852.55 |
137 | 26.00 | 21.18 | 4.82 | 3,831.37 |
138 | 26.00 | 21.21 | 4.79 | 3,810.17 |
139 | 26.00 | 21.23 | 4.76 | 3,788.93 |
140 | 26.00 | 21.26 | 4.74 | 3,767.67 |
141 | 26.00 | 21.29 | 4.71 | 3,746.39 |
142 | 26.00 | 21.31 | 4.68 | 3,725.07 |
143 | 26.00 | 21.34 | 4.66 | 3,703.73 |
144 | 26.00 | 21.37 | 4.63 | 3,682.37 |
145 | 26.00 | 21.39 | 4.60 | 3,660.98 |
146 | 26.00 | 21.42 | 4.58 | 3,639.56 |
147 | 26.00 | 21.45 | 4.55 | 3,618.11 |
148 | 26.00 | 21.47 | 4.52 | 3,596.64 |
149 | 26.00 | 21.50 | 4.50 | 3,575.14 |
150 | 26.00 | 21.53 | 4.47 | 3,553.61 |
151 | 26.00 | 21.55 | 4.44 | 3,532.06 |
152 | 26.00 | 21.58 | 4.42 | 3,510.47 |
153 | 26.00 | 21.61 | 4.39 | 3,488.87 |
154 | 26.00 | 21.63 | 4.36 | 3,467.23 |
155 | 26.00 | 21.66 | 4.33 | 3,445.57 |
156 | 26.00 | 21.69 | 4.31 | 3,423.88 |
157 | 26.00 | 21.72 | 4.28 | 3,402.17 |
158 | 26.00 | 21.74 | 4.25 | 3,380.42 |
159 | 26.00 | 21.77 | 4.23 | 3,358.65 |
160 | 26.00 | 21.80 | 4.20 | 3,336.85 |
161 | 26.00 | 21.82 | 4.17 | 3,315.03 |
162 | 26.00 | 21.85 | 4.14 | 3,293.18 |
163 | 26.00 | 21.88 | 4.12 | 3,271.30 |
164 | 26.00 | 21.91 | 4.09 | 3,249.39 |
165 | 26.00 | 21.93 | 4.06 | 3,227.46 |
166 | 26.00 | 21.96 | 4.03 | 3,205.50 |
167 | 26.00 | 21.99 | 4.01 | 3,183.51 |
168 | 26.00 | 22.02 | 3.98 | 3,161.49 |
169 | 26.00 | 22.04 | 3.95 | 3,139.45 |
170 | 26.00 | 22.07 | 3.92 | 3,117.37 |
171 | 26.00 | 22.10 | 3.90 | 3,095.28 |
172 | 26.00 | 22.13 | 3.87 | 3,073.15 |
173 | 26.00 | 22.15 | 3.84 | 3,050.99 |
174 | 26.00 | 22.18 | 3.81 | 3,028.81 |
175 | 26.00 | 22.21 | 3.79 | 3,006.60 |
176 | 26.00 | 22.24 | 3.76 | 2,984.36 |
177 | 26.00 | 22.27 | 3.73 | 2,962.10 |
178 | 26.00 | 22.29 | 3.70 | 2,939.81 |
179 | 26.00 | 22.32 | 3.67 | 2,917.49 |
180 | 26.00 | 22.35 | 3.65 | 2,895.14 |
181 | 26.00 | 22.38 | 3.62 | 2,872.76 |
182 | 26.00 | 22.40 | 3.59 | 2,850.35 |
183 | 26.00 | 22.43 | 3.56 | 2,827.92 |
184 | 26.00 | 22.46 | 3.53 | 2,805.46 |
185 | 26.00 | 22.49 | 3.51 | 2,782.97 |
186 | 26.00 | 22.52 | 3.48 | 2,760.45 |
187 | 26.00 | 22.55 | 3.45 | 2,737.91 |
188 | 26.00 | 22.57 | 3.42 | 2,715.34 |
189 | 26.00 | 22.60 | 3.39 | 2,692.73 |
190 | 26.00 | 22.63 | 3.37 | 2,670.10 |
191 | 26.00 | 22.66 | 3.34 | 2,647.45 |
192 | 26.00 | 22.69 | 3.31 | 2,624.76 |
193 | 26.00 | 22.71 | 3.28 | 2,602.04 |
194 | 26.00 | 22.74 | 3.25 | 2,579.30 |
195 | 26.00 | 22.77 | 3.22 | 2,556.53 |
196 | 26.00 | 22.80 | 3.20 | 2,533.73 |
197 | 26.00 | 22.83 | 3.17 | 2,510.90 |
198 | 26.00 | 22.86 | 3.14 | 2,488.04 |
199 | 26.00 | 22.89 | 3.11 | 2,465.16 |
200 | 26.00 | 22.91 | 3.08 | 2,442.24 |
201 | 26.00 | 22.94 | 3.05 | 2,419.30 |
202 | 26.00 | 22.97 | 3.02 | 2,396.33 |
203 | 26.00 | 23.00 | 3.00 | 2,373.33 |
204 | 26.00 | 23.03 | 2.97 | 2,350.30 |
205 | 26.00 | 23.06 | 2.94 | 2,327.24 |
206 | 26.00 | 23.09 | 2.91 | 2,304.15 |
207 | 26.00 | 23.12 | 2.88 | 2,281.04 |
208 | 26.00 | 23.14 | 2.85 | 2,257.89 |
209 | 26.00 | 23.17 | 2.82 | 2,234.72 |
210 | 26.00 | 23.20 | 2.79 | 2,211.52 |
211 | 26.00 | 23.23 | 2.76 | 2,188.29 |
212 | 26.00 | 23.26 | 2.74 | 2,165.03 |
213 | 26.00 | 23.29 | 2.71 | 2,141.74 |
214 | 26.00 | 23.32 | 2.68 | 2,118.42 |
215 | 26.00 | 23.35 | 2.65 | 2,095.07 |
216 | 26.00 | 23.38 | 2.62 | 2,071.69 |
217 | 26.00 | 23.41 | 2.59 | 2,048.29 |
218 | 26.00 | 23.44 | 2.56 | 2,024.85 |
219 | 26.00 | 23.46 | 2.53 | 2,001.39 |
220 | 26.00 | 23.49 | 2.50 | 1,977.89 |
221 | 26.00 | 23.52 | 2.47 | 1,954.37 |
222 | 26.00 | 23.55 | 2.44 | 1,930.82 |
223 | 26.00 | 23.58 | 2.41 | 1,907.23 |
224 | 26.00 | 23.61 | 2.38 | 1,883.62 |
225 | 26.00 | 23.64 | 2.35 | 1,859.98 |
226 | 26.00 | 23.67 | 2.32 | 1,836.31 |
227 | 26.00 | 23.70 | 2.30 | 1,812.61 |
228 | 26.00 | 23.73 | 2.27 | 1,788.88 |
229 | 26.00 | 23.76 | 2.24 | 1,765.12 |
230 | 26.00 | 23.79 | 2.21 | 1,741.33 |
231 | 26.00 | 23.82 | 2.18 | 1,717.51 |
232 | 26.00 | 23.85 | 2.15 | 1,693.66 |
233 | 26.00 | 23.88 | 2.12 | 1,669.78 |
234 | 26.00 | 23.91 | 2.09 | 1,645.87 |
235 | 26.00 | 23.94 | 2.06 | 1,621.93 |
236 | 26.00 | 23.97 | 2.03 | 1,597.97 |
237 | 26.00 | 24.00 | 2.00 | 1,573.97 |
238 | 26.00 | 24.03 | 1.97 | 1,549.94 |
239 | 26.00 | 24.06 | 1.94 | 1,525.88 |
240 | 26.00 | 24.09 | 1.91 | 1,501.79 |
241 | 26.00 | 24.12 | 1.88 | 1,477.67 |
242 | 26.00 | 24.15 | 1.85 | 1,453.53 |
243 | 26.00 | 24.18 | 1.82 | 1,429.35 |
244 | 26.00 | 24.21 | 1.79 | 1,405.14 |
245 | 26.00 | 24.24 | 1.76 | 1,380.90 |
246 | 26.00 | 24.27 | 1.73 | 1,356.63 |
247 | 26.00 | 24.30 | 1.70 | 1,332.33 |
248 | 26.00 | 24.33 | 1.67 | 1,308.00 |
249 | 26.00 | 24.36 | 1.63 | 1,283.64 |
250 | 26.00 | 24.39 | 1.60 | 1,259.25 |
251 | 26.00 | 24.42 | 1.57 | 1,234.82 |
252 | 26.00 | 24.45 | 1.54 | 1,210.37 |
253 | 26.00 | 24.48 | 1.51 | 1,185.89 |
254 | 26.00 | 24.51 | 1.48 | 1,161.37 |
255 | 26.00 | 24.54 | 1.45 | 1,136.83 |
256 | 26.00 | 24.57 | 1.42 | 1,112.26 |
257 | 26.00 | 24.61 | 1.39 | 1,087.65 |
258 | 26.00 | 24.64 | 1.36 | 1,063.01 |
259 | 26.00 | 24.67 | 1.33 | 1,038.35 |
260 | 26.00 | 24.70 | 1.30 | 1,013.65 |
261 | 26.00 | 24.73 | 1.27 | 988.92 |
262 | 26.00 | 24.76 | 1.24 | 964.16 |
263 | 26.00 | 24.79 | 1.21 | 939.37 |
264 | 26.00 | 24.82 | 1.17 | 914.55 |
265 | 26.00 | 24.85 | 1.14 | 889.70 |
266 | 26.00 | 24.88 | 1.11 | 864.81 |
267 | 26.00 | 24.91 | 1.08 | 839.90 |
268 | 26.00 | 24.95 | 1.05 | 814.95 |
269 | 26.00 | 24.98 | 1.02 | 789.97 |
270 | 26.00 | 25.01 | 0.99 | 764.97 |
271 | 26.00 | 25.04 | 0.96 | 739.93 |
272 | 26.00 | 25.07 | 0.92 | 714.85 |
273 | 26.00 | 25.10 | 0.89 | 689.75 |
274 | 26.00 | 25.13 | 0.86 | 664.62 |
275 | 26.00 | 25.17 | 0.83 | 639.45 |
276 | 26.00 | 25.20 | 0.80 | 614.26 |
277 | 26.00 | 25.23 | 0.77 | 589.03 |
278 | 26.00 | 25.26 | 0.74 | 563.77 |
279 | 26.00 | 25.29 | 0.70 | 538.48 |
280 | 26.00 | 25.32 | 0.67 | 513.16 |
281 | 26.00 | 25.35 | 0.64 | 487.80 |
282 | 26.00 | 25.39 | 0.61 | 462.41 |
283 | 26.00 | 25.42 | 0.58 | 437.00 |
284 | 26.00 | 25.45 | 0.55 | 411.55 |
285 | 26.00 | 25.48 | 0.51 | 386.07 |
286 | 26.00 | 25.51 | 0.48 | 360.55 |
287 | 26.00 | 25.55 | 0.45 | 335.01 |
288 | 26.00 | 25.58 | 0.42 | 309.43 |
289 | 26.00 | 25.61 | 0.39 | 283.82 |
290 | 26.00 | 25.64 | 0.35 | 258.18 |
291 | 26.00 | 25.67 | 0.32 | 232.51 |
292 | 26.00 | 25.71 | 0.29 | 206.80 |
293 | 26.00 | 25.74 | 0.26 | 181.06 |
294 | 26.00 | 25.77 | 0.23 | 155.30 |
295 | 26.00 | 25.80 | 0.19 | 129.49 |
296 | 26.00 | 25.83 | 0.16 | 103.66 |
297 | 26.00 | 25.87 | 0.13 | 77.79 |
298 | 26.00 | 25.90 | 0.10 | 51.89 |
299 | 26.00 | 25.93 | 0.06 | 25.96 |
300 | 26.00 | 25.96 | 0.03 | 0.00 |