Mortgage Loan of $1,200 for 30 Years at 2.375%

What's the payment on a 30 year home loan for $1.2k at 2.375% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $4.66
$56 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 4.66 2.29 2.38 1,197.71
2 4.66 2.29 2.37 1,195.42
3 4.66 2.30 2.37 1,193.12
4 4.66 2.30 2.36 1,190.82
5 4.66 2.31 2.36 1,188.51
6 4.66 2.31 2.35 1,186.20
7 4.66 2.32 2.35 1,183.88
8 4.66 2.32 2.34 1,181.56
9 4.66 2.33 2.34 1,179.24
10 4.66 2.33 2.33 1,176.91
11 4.66 2.33 2.33 1,174.57
12 4.66 2.34 2.32 1,172.23
13 4.66 2.34 2.32 1,169.89
14 4.66 2.35 2.32 1,167.54
15 4.66 2.35 2.31 1,165.19
16 4.66 2.36 2.31 1,162.83
17 4.66 2.36 2.30 1,160.47
18 4.66 2.37 2.30 1,158.10
19 4.66 2.37 2.29 1,155.73
20 4.66 2.38 2.29 1,153.35
21 4.66 2.38 2.28 1,150.97
22 4.66 2.39 2.28 1,148.59
23 4.66 2.39 2.27 1,146.19
24 4.66 2.40 2.27 1,143.80
25 4.66 2.40 2.26 1,141.40
26 4.66 2.40 2.26 1,138.99
27 4.66 2.41 2.25 1,136.58
28 4.66 2.41 2.25 1,134.17
29 4.66 2.42 2.24 1,131.75
30 4.66 2.42 2.24 1,129.33
31 4.66 2.43 2.24 1,126.90
32 4.66 2.43 2.23 1,124.47
33 4.66 2.44 2.23 1,122.03
34 4.66 2.44 2.22 1,119.58
35 4.66 2.45 2.22 1,117.14
36 4.66 2.45 2.21 1,114.68
37 4.66 2.46 2.21 1,112.23
38 4.66 2.46 2.20 1,109.76
39 4.66 2.47 2.20 1,107.30
40 4.66 2.47 2.19 1,104.82
41 4.66 2.48 2.19 1,102.35
42 4.66 2.48 2.18 1,099.86
43 4.66 2.49 2.18 1,097.38
44 4.66 2.49 2.17 1,094.88
45 4.66 2.50 2.17 1,092.39
46 4.66 2.50 2.16 1,089.89
47 4.66 2.51 2.16 1,087.38
48 4.66 2.51 2.15 1,084.87
49 4.66 2.52 2.15 1,082.35
50 4.66 2.52 2.14 1,079.83
51 4.66 2.53 2.14 1,077.30
52 4.66 2.53 2.13 1,074.77
53 4.66 2.54 2.13 1,072.23
54 4.66 2.54 2.12 1,069.69
55 4.66 2.55 2.12 1,067.15
56 4.66 2.55 2.11 1,064.59
57 4.66 2.56 2.11 1,062.04
58 4.66 2.56 2.10 1,059.48
59 4.66 2.57 2.10 1,056.91
60 4.66 2.57 2.09 1,054.34
61 4.66 2.58 2.09 1,051.76
62 4.66 2.58 2.08 1,049.18
63 4.66 2.59 2.08 1,046.59
64 4.66 2.59 2.07 1,044.00
65 4.66 2.60 2.07 1,041.40
66 4.66 2.60 2.06 1,038.80
67 4.66 2.61 2.06 1,036.19
68 4.66 2.61 2.05 1,033.58
69 4.66 2.62 2.05 1,030.96
70 4.66 2.62 2.04 1,028.33
71 4.66 2.63 2.04 1,025.71
72 4.66 2.63 2.03 1,023.07
73 4.66 2.64 2.02 1,020.43
74 4.66 2.64 2.02 1,017.79
75 4.66 2.65 2.01 1,015.14
76 4.66 2.65 2.01 1,012.48
77 4.66 2.66 2.00 1,009.82
78 4.66 2.67 2.00 1,007.16
79 4.66 2.67 1.99 1,004.49
80 4.66 2.68 1.99 1,001.81
81 4.66 2.68 1.98 999.13
82 4.66 2.69 1.98 996.45
83 4.66 2.69 1.97 993.75
84 4.66 2.70 1.97 991.06
85 4.66 2.70 1.96 988.35
86 4.66 2.71 1.96 985.65
87 4.66 2.71 1.95 982.93
88 4.66 2.72 1.95 980.22
89 4.66 2.72 1.94 977.49
90 4.66 2.73 1.93 974.76
91 4.66 2.73 1.93 972.03
92 4.66 2.74 1.92 969.29
93 4.66 2.75 1.92 966.54
94 4.66 2.75 1.91 963.79
95 4.66 2.76 1.91 961.04
96 4.66 2.76 1.90 958.27
97 4.66 2.77 1.90 955.51
98 4.66 2.77 1.89 952.73
99 4.66 2.78 1.89 949.96
100 4.66 2.78 1.88 947.17
101 4.66 2.79 1.87 944.38
102 4.66 2.79 1.87 941.59
103 4.66 2.80 1.86 938.79
104 4.66 2.81 1.86 935.98
105 4.66 2.81 1.85 933.17
106 4.66 2.82 1.85 930.35
107 4.66 2.82 1.84 927.53
108 4.66 2.83 1.84 924.70
109 4.66 2.83 1.83 921.87
110 4.66 2.84 1.82 919.03
111 4.66 2.84 1.82 916.18
112 4.66 2.85 1.81 913.33
113 4.66 2.86 1.81 910.48
114 4.66 2.86 1.80 907.62
115 4.66 2.87 1.80 904.75
116 4.66 2.87 1.79 901.88
117 4.66 2.88 1.78 899.00
118 4.66 2.88 1.78 896.11
119 4.66 2.89 1.77 893.22
120 4.66 2.90 1.77 890.33
121 4.66 2.90 1.76 887.42
122 4.66 2.91 1.76 884.52
123 4.66 2.91 1.75 881.60
124 4.66 2.92 1.74 878.68
125 4.66 2.92 1.74 875.76
126 4.66 2.93 1.73 872.83
127 4.66 2.94 1.73 869.89
128 4.66 2.94 1.72 866.95
129 4.66 2.95 1.72 864.00
130 4.66 2.95 1.71 861.05
131 4.66 2.96 1.70 858.09
132 4.66 2.97 1.70 855.12
133 4.66 2.97 1.69 852.15
134 4.66 2.98 1.69 849.17
135 4.66 2.98 1.68 846.19
136 4.66 2.99 1.67 843.20
137 4.66 2.99 1.67 840.21
138 4.66 3.00 1.66 837.21
139 4.66 3.01 1.66 834.20
140 4.66 3.01 1.65 831.19
141 4.66 3.02 1.65 828.17
142 4.66 3.02 1.64 825.14
143 4.66 3.03 1.63 822.11
144 4.66 3.04 1.63 819.08
145 4.66 3.04 1.62 816.03
146 4.66 3.05 1.62 812.98
147 4.66 3.05 1.61 809.93
148 4.66 3.06 1.60 806.87
149 4.66 3.07 1.60 803.80
150 4.66 3.07 1.59 800.73
151 4.66 3.08 1.58 797.65
152 4.66 3.09 1.58 794.56
153 4.66 3.09 1.57 791.47
154 4.66 3.10 1.57 788.38
155 4.66 3.10 1.56 785.27
156 4.66 3.11 1.55 782.16
157 4.66 3.12 1.55 779.05
158 4.66 3.12 1.54 775.92
159 4.66 3.13 1.54 772.80
160 4.66 3.13 1.53 769.66
161 4.66 3.14 1.52 766.52
162 4.66 3.15 1.52 763.38
163 4.66 3.15 1.51 760.22
164 4.66 3.16 1.50 757.06
165 4.66 3.17 1.50 753.90
166 4.66 3.17 1.49 750.73
167 4.66 3.18 1.49 747.55
168 4.66 3.18 1.48 744.36
169 4.66 3.19 1.47 741.17
170 4.66 3.20 1.47 737.98
171 4.66 3.20 1.46 734.77
172 4.66 3.21 1.45 731.56
173 4.66 3.22 1.45 728.35
174 4.66 3.22 1.44 725.12
175 4.66 3.23 1.44 721.90
176 4.66 3.24 1.43 718.66
177 4.66 3.24 1.42 715.42
178 4.66 3.25 1.42 712.17
179 4.66 3.25 1.41 708.92
180 4.66 3.26 1.40 705.66
181 4.66 3.27 1.40 702.39
182 4.66 3.27 1.39 699.12
183 4.66 3.28 1.38 695.84
184 4.66 3.29 1.38 692.55
185 4.66 3.29 1.37 689.26
186 4.66 3.30 1.36 685.96
187 4.66 3.31 1.36 682.65
188 4.66 3.31 1.35 679.34
189 4.66 3.32 1.34 676.02
190 4.66 3.33 1.34 672.69
191 4.66 3.33 1.33 669.36
192 4.66 3.34 1.32 666.02
193 4.66 3.35 1.32 662.67
194 4.66 3.35 1.31 659.32
195 4.66 3.36 1.30 655.96
196 4.66 3.37 1.30 652.60
197 4.66 3.37 1.29 649.23
198 4.66 3.38 1.28 645.85
199 4.66 3.39 1.28 642.46
200 4.66 3.39 1.27 639.07
201 4.66 3.40 1.26 635.67
202 4.66 3.41 1.26 632.26
203 4.66 3.41 1.25 628.85
204 4.66 3.42 1.24 625.43
205 4.66 3.43 1.24 622.01
206 4.66 3.43 1.23 618.57
207 4.66 3.44 1.22 615.13
208 4.66 3.45 1.22 611.69
209 4.66 3.45 1.21 608.23
210 4.66 3.46 1.20 604.77
211 4.66 3.47 1.20 601.31
212 4.66 3.47 1.19 597.83
213 4.66 3.48 1.18 594.35
214 4.66 3.49 1.18 590.87
215 4.66 3.49 1.17 587.37
216 4.66 3.50 1.16 583.87
217 4.66 3.51 1.16 580.36
218 4.66 3.52 1.15 576.85
219 4.66 3.52 1.14 573.32
220 4.66 3.53 1.13 569.80
221 4.66 3.54 1.13 566.26
222 4.66 3.54 1.12 562.72
223 4.66 3.55 1.11 559.17
224 4.66 3.56 1.11 555.61
225 4.66 3.56 1.10 552.04
226 4.66 3.57 1.09 548.47
227 4.66 3.58 1.09 544.89
228 4.66 3.59 1.08 541.31
229 4.66 3.59 1.07 537.72
230 4.66 3.60 1.06 534.12
231 4.66 3.61 1.06 530.51
232 4.66 3.61 1.05 526.90
233 4.66 3.62 1.04 523.28
234 4.66 3.63 1.04 519.65
235 4.66 3.64 1.03 516.01
236 4.66 3.64 1.02 512.37
237 4.66 3.65 1.01 508.72
238 4.66 3.66 1.01 505.06
239 4.66 3.66 1.00 501.40
240 4.66 3.67 0.99 497.73
241 4.66 3.68 0.99 494.05
242 4.66 3.69 0.98 490.36
243 4.66 3.69 0.97 486.67
244 4.66 3.70 0.96 482.97
245 4.66 3.71 0.96 479.26
246 4.66 3.72 0.95 475.55
247 4.66 3.72 0.94 471.82
248 4.66 3.73 0.93 468.09
249 4.66 3.74 0.93 464.36
250 4.66 3.74 0.92 460.61
251 4.66 3.75 0.91 456.86
252 4.66 3.76 0.90 453.10
253 4.66 3.77 0.90 449.33
254 4.66 3.77 0.89 445.56
255 4.66 3.78 0.88 441.77
256 4.66 3.79 0.87 437.99
257 4.66 3.80 0.87 434.19
258 4.66 3.80 0.86 430.38
259 4.66 3.81 0.85 426.57
260 4.66 3.82 0.84 422.75
261 4.66 3.83 0.84 418.93
262 4.66 3.83 0.83 415.09
263 4.66 3.84 0.82 411.25
264 4.66 3.85 0.81 407.40
265 4.66 3.86 0.81 403.54
266 4.66 3.87 0.80 399.68
267 4.66 3.87 0.79 395.80
268 4.66 3.88 0.78 391.92
269 4.66 3.89 0.78 388.03
270 4.66 3.90 0.77 384.14
271 4.66 3.90 0.76 380.23
272 4.66 3.91 0.75 376.32
273 4.66 3.92 0.74 372.40
274 4.66 3.93 0.74 368.48
275 4.66 3.93 0.73 364.54
276 4.66 3.94 0.72 360.60
277 4.66 3.95 0.71 356.65
278 4.66 3.96 0.71 352.69
279 4.66 3.97 0.70 348.73
280 4.66 3.97 0.69 344.75
281 4.66 3.98 0.68 340.77
282 4.66 3.99 0.67 336.78
283 4.66 4.00 0.67 332.79
284 4.66 4.01 0.66 328.78
285 4.66 4.01 0.65 324.77
286 4.66 4.02 0.64 320.75
287 4.66 4.03 0.63 316.72
288 4.66 4.04 0.63 312.68
289 4.66 4.04 0.62 308.63
290 4.66 4.05 0.61 304.58
291 4.66 4.06 0.60 300.52
292 4.66 4.07 0.59 296.45
293 4.66 4.08 0.59 292.37
294 4.66 4.09 0.58 288.29
295 4.66 4.09 0.57 284.20
296 4.66 4.10 0.56 280.09
297 4.66 4.11 0.55 275.99
298 4.66 4.12 0.55 271.87
299 4.66 4.13 0.54 267.74
300 4.66 4.13 0.53 263.61
301 4.66 4.14 0.52 259.47
302 4.66 4.15 0.51 255.32
303 4.66 4.16 0.51 251.16
304 4.66 4.17 0.50 246.99
305 4.66 4.17 0.49 242.82
306 4.66 4.18 0.48 238.63
307 4.66 4.19 0.47 234.44
308 4.66 4.20 0.46 230.24
309 4.66 4.21 0.46 226.03
310 4.66 4.22 0.45 221.82
311 4.66 4.22 0.44 217.59
312 4.66 4.23 0.43 213.36
313 4.66 4.24 0.42 209.12
314 4.66 4.25 0.41 204.87
315 4.66 4.26 0.41 200.61
316 4.66 4.27 0.40 196.34
317 4.66 4.28 0.39 192.07
318 4.66 4.28 0.38 187.78
319 4.66 4.29 0.37 183.49
320 4.66 4.30 0.36 179.19
321 4.66 4.31 0.35 174.88
322 4.66 4.32 0.35 170.56
323 4.66 4.33 0.34 166.24
324 4.66 4.33 0.33 161.90
325 4.66 4.34 0.32 157.56
326 4.66 4.35 0.31 153.21
327 4.66 4.36 0.30 148.85
328 4.66 4.37 0.29 144.48
329 4.66 4.38 0.29 140.10
330 4.66 4.39 0.28 135.71
331 4.66 4.40 0.27 131.32
332 4.66 4.40 0.26 126.91
333 4.66 4.41 0.25 122.50
334 4.66 4.42 0.24 118.08
335 4.66 4.43 0.23 113.65
336 4.66 4.44 0.22 109.21
337 4.66 4.45 0.22 104.76
338 4.66 4.46 0.21 100.31
339 4.66 4.47 0.20 95.84
340 4.66 4.47 0.19 91.37
341 4.66 4.48 0.18 86.88
342 4.66 4.49 0.17 82.39
343 4.66 4.50 0.16 77.89
344 4.66 4.51 0.15 73.38
345 4.66 4.52 0.15 68.86
346 4.66 4.53 0.14 64.33
347 4.66 4.54 0.13 59.80
348 4.66 4.55 0.12 55.25
349 4.66 4.55 0.11 50.70
350 4.66 4.56 0.10 46.13
351 4.66 4.57 0.09 41.56
352 4.66 4.58 0.08 36.98
353 4.66 4.59 0.07 32.39
354 4.66 4.60 0.06 27.79
355 4.66 4.61 0.06 23.18
356 4.66 4.62 0.05 18.56
357 4.66 4.63 0.04 13.94
358 4.66 4.64 0.03 9.30
359 4.66 4.65 0.02 4.65
360 4.66 4.65 0.01 0.00