Mortgage Loan of $1,200 for 30 Years at 4.49%

What's the payment on a 30 year home loan for $1.2k at 4.49% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $6.07
$73 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 4.49 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 6.07 1.58 4.49 1,198.42
2 6.07 1.59 4.48 1,196.83
3 6.07 1.59 4.48 1,195.23
4 6.07 1.60 4.47 1,193.63
5 6.07 1.61 4.47 1,192.03
6 6.07 1.61 4.46 1,190.41
7 6.07 1.62 4.45 1,188.79
8 6.07 1.63 4.45 1,187.17
9 6.07 1.63 4.44 1,185.54
10 6.07 1.64 4.44 1,183.90
11 6.07 1.64 4.43 1,182.26
12 6.07 1.65 4.42 1,180.61
13 6.07 1.66 4.42 1,178.95
14 6.07 1.66 4.41 1,177.29
15 6.07 1.67 4.41 1,175.62
16 6.07 1.67 4.40 1,173.95
17 6.07 1.68 4.39 1,172.27
18 6.07 1.69 4.39 1,170.58
19 6.07 1.69 4.38 1,168.89
20 6.07 1.70 4.37 1,167.19
21 6.07 1.71 4.37 1,165.48
22 6.07 1.71 4.36 1,163.77
23 6.07 1.72 4.35 1,162.05
24 6.07 1.73 4.35 1,160.33
25 6.07 1.73 4.34 1,158.59
26 6.07 1.74 4.34 1,156.86
27 6.07 1.74 4.33 1,155.11
28 6.07 1.75 4.32 1,153.36
29 6.07 1.76 4.32 1,151.60
30 6.07 1.76 4.31 1,149.84
31 6.07 1.77 4.30 1,148.07
32 6.07 1.78 4.30 1,146.29
33 6.07 1.78 4.29 1,144.51
34 6.07 1.79 4.28 1,142.72
35 6.07 1.80 4.28 1,140.92
36 6.07 1.80 4.27 1,139.11
37 6.07 1.81 4.26 1,137.30
38 6.07 1.82 4.26 1,135.48
39 6.07 1.82 4.25 1,133.66
40 6.07 1.83 4.24 1,131.83
41 6.07 1.84 4.23 1,129.99
42 6.07 1.85 4.23 1,128.15
43 6.07 1.85 4.22 1,126.29
44 6.07 1.86 4.21 1,124.44
45 6.07 1.87 4.21 1,122.57
46 6.07 1.87 4.20 1,120.70
47 6.07 1.88 4.19 1,118.82
48 6.07 1.89 4.19 1,116.93
49 6.07 1.89 4.18 1,115.04
50 6.07 1.90 4.17 1,113.13
51 6.07 1.91 4.16 1,111.23
52 6.07 1.92 4.16 1,109.31
53 6.07 1.92 4.15 1,107.39
54 6.07 1.93 4.14 1,105.46
55 6.07 1.94 4.14 1,103.52
56 6.07 1.94 4.13 1,101.58
57 6.07 1.95 4.12 1,099.63
58 6.07 1.96 4.11 1,097.67
59 6.07 1.97 4.11 1,095.70
60 6.07 1.97 4.10 1,093.73
61 6.07 1.98 4.09 1,091.75
62 6.07 1.99 4.08 1,089.76
63 6.07 2.00 4.08 1,087.76
64 6.07 2.00 4.07 1,085.76
65 6.07 2.01 4.06 1,083.75
66 6.07 2.02 4.06 1,081.73
67 6.07 2.03 4.05 1,079.71
68 6.07 2.03 4.04 1,077.67
69 6.07 2.04 4.03 1,075.63
70 6.07 2.05 4.02 1,073.59
71 6.07 2.06 4.02 1,071.53
72 6.07 2.06 4.01 1,069.47
73 6.07 2.07 4.00 1,067.39
74 6.07 2.08 3.99 1,065.31
75 6.07 2.09 3.99 1,063.23
76 6.07 2.09 3.98 1,061.13
77 6.07 2.10 3.97 1,059.03
78 6.07 2.11 3.96 1,056.92
79 6.07 2.12 3.95 1,054.80
80 6.07 2.13 3.95 1,052.67
81 6.07 2.13 3.94 1,050.54
82 6.07 2.14 3.93 1,048.40
83 6.07 2.15 3.92 1,046.25
84 6.07 2.16 3.91 1,044.09
85 6.07 2.17 3.91 1,041.92
86 6.07 2.17 3.90 1,039.75
87 6.07 2.18 3.89 1,037.57
88 6.07 2.19 3.88 1,035.37
89 6.07 2.20 3.87 1,033.18
90 6.07 2.21 3.87 1,030.97
91 6.07 2.22 3.86 1,028.75
92 6.07 2.22 3.85 1,026.53
93 6.07 2.23 3.84 1,024.30
94 6.07 2.24 3.83 1,022.06
95 6.07 2.25 3.82 1,019.81
96 6.07 2.26 3.82 1,017.55
97 6.07 2.27 3.81 1,015.28
98 6.07 2.27 3.80 1,013.01
99 6.07 2.28 3.79 1,010.73
100 6.07 2.29 3.78 1,008.44
101 6.07 2.30 3.77 1,006.14
102 6.07 2.31 3.76 1,003.83
103 6.07 2.32 3.76 1,001.51
104 6.07 2.33 3.75 999.18
105 6.07 2.33 3.74 996.85
106 6.07 2.34 3.73 994.51
107 6.07 2.35 3.72 992.15
108 6.07 2.36 3.71 989.79
109 6.07 2.37 3.70 987.42
110 6.07 2.38 3.69 985.05
111 6.07 2.39 3.69 982.66
112 6.07 2.40 3.68 980.26
113 6.07 2.41 3.67 977.86
114 6.07 2.41 3.66 975.44
115 6.07 2.42 3.65 973.02
116 6.07 2.43 3.64 970.59
117 6.07 2.44 3.63 968.15
118 6.07 2.45 3.62 965.69
119 6.07 2.46 3.61 963.24
120 6.07 2.47 3.60 960.77
121 6.07 2.48 3.59 958.29
122 6.07 2.49 3.59 955.80
123 6.07 2.50 3.58 953.30
124 6.07 2.51 3.57 950.80
125 6.07 2.52 3.56 948.28
126 6.07 2.52 3.55 945.76
127 6.07 2.53 3.54 943.22
128 6.07 2.54 3.53 940.68
129 6.07 2.55 3.52 938.13
130 6.07 2.56 3.51 935.56
131 6.07 2.57 3.50 932.99
132 6.07 2.58 3.49 930.41
133 6.07 2.59 3.48 927.82
134 6.07 2.60 3.47 925.21
135 6.07 2.61 3.46 922.60
136 6.07 2.62 3.45 919.98
137 6.07 2.63 3.44 917.35
138 6.07 2.64 3.43 914.71
139 6.07 2.65 3.42 912.06
140 6.07 2.66 3.41 909.40
141 6.07 2.67 3.40 906.73
142 6.07 2.68 3.39 904.05
143 6.07 2.69 3.38 901.36
144 6.07 2.70 3.37 898.66
145 6.07 2.71 3.36 895.95
146 6.07 2.72 3.35 893.23
147 6.07 2.73 3.34 890.50
148 6.07 2.74 3.33 887.75
149 6.07 2.75 3.32 885.00
150 6.07 2.76 3.31 882.24
151 6.07 2.77 3.30 879.47
152 6.07 2.78 3.29 876.69
153 6.07 2.79 3.28 873.89
154 6.07 2.80 3.27 871.09
155 6.07 2.81 3.26 868.28
156 6.07 2.82 3.25 865.45
157 6.07 2.83 3.24 862.62
158 6.07 2.85 3.23 859.77
159 6.07 2.86 3.22 856.92
160 6.07 2.87 3.21 854.05
161 6.07 2.88 3.20 851.17
162 6.07 2.89 3.18 848.28
163 6.07 2.90 3.17 845.38
164 6.07 2.91 3.16 842.47
165 6.07 2.92 3.15 839.55
166 6.07 2.93 3.14 836.62
167 6.07 2.94 3.13 833.68
168 6.07 2.95 3.12 830.73
169 6.07 2.96 3.11 827.76
170 6.07 2.98 3.10 824.78
171 6.07 2.99 3.09 821.80
172 6.07 3.00 3.07 818.80
173 6.07 3.01 3.06 815.79
174 6.07 3.02 3.05 812.77
175 6.07 3.03 3.04 809.74
176 6.07 3.04 3.03 806.69
177 6.07 3.05 3.02 803.64
178 6.07 3.07 3.01 800.57
179 6.07 3.08 3.00 797.50
180 6.07 3.09 2.98 794.41
181 6.07 3.10 2.97 791.31
182 6.07 3.11 2.96 788.19
183 6.07 3.12 2.95 785.07
184 6.07 3.14 2.94 781.93
185 6.07 3.15 2.93 778.79
186 6.07 3.16 2.91 775.63
187 6.07 3.17 2.90 772.46
188 6.07 3.18 2.89 769.27
189 6.07 3.19 2.88 766.08
190 6.07 3.21 2.87 762.87
191 6.07 3.22 2.85 759.65
192 6.07 3.23 2.84 756.42
193 6.07 3.24 2.83 753.18
194 6.07 3.25 2.82 749.92
195 6.07 3.27 2.81 746.66
196 6.07 3.28 2.79 743.38
197 6.07 3.29 2.78 740.09
198 6.07 3.30 2.77 736.78
199 6.07 3.32 2.76 733.47
200 6.07 3.33 2.74 730.14
201 6.07 3.34 2.73 726.80
202 6.07 3.35 2.72 723.44
203 6.07 3.37 2.71 720.08
204 6.07 3.38 2.69 716.70
205 6.07 3.39 2.68 713.31
206 6.07 3.40 2.67 709.90
207 6.07 3.42 2.66 706.49
208 6.07 3.43 2.64 703.06
209 6.07 3.44 2.63 699.61
210 6.07 3.46 2.62 696.16
211 6.07 3.47 2.60 692.69
212 6.07 3.48 2.59 689.21
213 6.07 3.49 2.58 685.71
214 6.07 3.51 2.57 682.21
215 6.07 3.52 2.55 678.69
216 6.07 3.53 2.54 675.15
217 6.07 3.55 2.53 671.61
218 6.07 3.56 2.51 668.05
219 6.07 3.57 2.50 664.47
220 6.07 3.59 2.49 660.89
221 6.07 3.60 2.47 657.28
222 6.07 3.61 2.46 653.67
223 6.07 3.63 2.45 650.04
224 6.07 3.64 2.43 646.40
225 6.07 3.65 2.42 642.75
226 6.07 3.67 2.40 639.08
227 6.07 3.68 2.39 635.40
228 6.07 3.70 2.38 631.70
229 6.07 3.71 2.36 627.99
230 6.07 3.72 2.35 624.27
231 6.07 3.74 2.34 620.53
232 6.07 3.75 2.32 616.78
233 6.07 3.77 2.31 613.02
234 6.07 3.78 2.29 609.24
235 6.07 3.79 2.28 605.44
236 6.07 3.81 2.27 601.64
237 6.07 3.82 2.25 597.81
238 6.07 3.84 2.24 593.98
239 6.07 3.85 2.22 590.13
240 6.07 3.87 2.21 586.26
241 6.07 3.88 2.19 582.38
242 6.07 3.89 2.18 578.49
243 6.07 3.91 2.16 574.58
244 6.07 3.92 2.15 570.66
245 6.07 3.94 2.14 566.72
246 6.07 3.95 2.12 562.77
247 6.07 3.97 2.11 558.80
248 6.07 3.98 2.09 554.82
249 6.07 4.00 2.08 550.82
250 6.07 4.01 2.06 546.81
251 6.07 4.03 2.05 542.78
252 6.07 4.04 2.03 538.74
253 6.07 4.06 2.02 534.68
254 6.07 4.07 2.00 530.61
255 6.07 4.09 1.99 526.52
256 6.07 4.10 1.97 522.42
257 6.07 4.12 1.95 518.30
258 6.07 4.13 1.94 514.16
259 6.07 4.15 1.92 510.02
260 6.07 4.16 1.91 505.85
261 6.07 4.18 1.89 501.67
262 6.07 4.20 1.88 497.47
263 6.07 4.21 1.86 493.26
264 6.07 4.23 1.85 489.04
265 6.07 4.24 1.83 484.79
266 6.07 4.26 1.81 480.53
267 6.07 4.28 1.80 476.26
268 6.07 4.29 1.78 471.97
269 6.07 4.31 1.77 467.66
270 6.07 4.32 1.75 463.34
271 6.07 4.34 1.73 459.00
272 6.07 4.36 1.72 454.64
273 6.07 4.37 1.70 450.27
274 6.07 4.39 1.68 445.88
275 6.07 4.40 1.67 441.48
276 6.07 4.42 1.65 437.05
277 6.07 4.44 1.64 432.62
278 6.07 4.45 1.62 428.16
279 6.07 4.47 1.60 423.69
280 6.07 4.49 1.59 419.20
281 6.07 4.50 1.57 414.70
282 6.07 4.52 1.55 410.18
283 6.07 4.54 1.53 405.64
284 6.07 4.56 1.52 401.08
285 6.07 4.57 1.50 396.51
286 6.07 4.59 1.48 391.92
287 6.07 4.61 1.47 387.32
288 6.07 4.62 1.45 382.69
289 6.07 4.64 1.43 378.05
290 6.07 4.66 1.41 373.39
291 6.07 4.68 1.40 368.72
292 6.07 4.69 1.38 364.02
293 6.07 4.71 1.36 359.31
294 6.07 4.73 1.34 354.58
295 6.07 4.75 1.33 349.84
296 6.07 4.76 1.31 345.07
297 6.07 4.78 1.29 340.29
298 6.07 4.80 1.27 335.49
299 6.07 4.82 1.26 330.67
300 6.07 4.84 1.24 325.84
301 6.07 4.85 1.22 320.98
302 6.07 4.87 1.20 316.11
303 6.07 4.89 1.18 311.22
304 6.07 4.91 1.16 306.31
305 6.07 4.93 1.15 301.38
306 6.07 4.95 1.13 296.44
307 6.07 4.96 1.11 291.48
308 6.07 4.98 1.09 286.49
309 6.07 5.00 1.07 281.49
310 6.07 5.02 1.05 276.47
311 6.07 5.04 1.03 271.43
312 6.07 5.06 1.02 266.38
313 6.07 5.08 1.00 261.30
314 6.07 5.10 0.98 256.20
315 6.07 5.11 0.96 251.09
316 6.07 5.13 0.94 245.96
317 6.07 5.15 0.92 240.80
318 6.07 5.17 0.90 235.63
319 6.07 5.19 0.88 230.44
320 6.07 5.21 0.86 225.23
321 6.07 5.23 0.84 220.00
322 6.07 5.25 0.82 214.75
323 6.07 5.27 0.80 209.48
324 6.07 5.29 0.78 204.19
325 6.07 5.31 0.76 198.88
326 6.07 5.33 0.74 193.55
327 6.07 5.35 0.72 188.20
328 6.07 5.37 0.70 182.83
329 6.07 5.39 0.68 177.44
330 6.07 5.41 0.66 172.04
331 6.07 5.43 0.64 166.61
332 6.07 5.45 0.62 161.16
333 6.07 5.47 0.60 155.69
334 6.07 5.49 0.58 150.20
335 6.07 5.51 0.56 144.68
336 6.07 5.53 0.54 139.15
337 6.07 5.55 0.52 133.60
338 6.07 5.57 0.50 128.03
339 6.07 5.59 0.48 122.43
340 6.07 5.61 0.46 116.82
341 6.07 5.64 0.44 111.18
342 6.07 5.66 0.42 105.53
343 6.07 5.68 0.39 99.85
344 6.07 5.70 0.37 94.15
345 6.07 5.72 0.35 88.43
346 6.07 5.74 0.33 82.68
347 6.07 5.76 0.31 76.92
348 6.07 5.79 0.29 71.14
349 6.07 5.81 0.27 65.33
350 6.07 5.83 0.24 59.50
351 6.07 5.85 0.22 53.65
352 6.07 5.87 0.20 47.78
353 6.07 5.89 0.18 41.88
354 6.07 5.92 0.16 35.97
355 6.07 5.94 0.13 30.03
356 6.07 5.96 0.11 24.07
357 6.07 5.98 0.09 18.08
358 6.07 6.01 0.07 12.08
359 6.07 6.03 0.05 6.05
360 6.07 6.05 0.02 0.00