Mortgage Loan of $1,200 for 30 Years at 6.40%

What's the payment on a 30 year home loan for $1.2k at 6.40% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $7.51
$90 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.2k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,200 loan for 30 years at 6.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 7.51 1.11 6.40 1,198.89
2 7.51 1.11 6.39 1,197.78
3 7.51 1.12 6.39 1,196.66
4 7.51 1.12 6.38 1,195.54
5 7.51 1.13 6.38 1,194.41
6 7.51 1.14 6.37 1,193.27
7 7.51 1.14 6.36 1,192.13
8 7.51 1.15 6.36 1,190.98
9 7.51 1.15 6.35 1,189.83
10 7.51 1.16 6.35 1,188.67
11 7.51 1.17 6.34 1,187.50
12 7.51 1.17 6.33 1,186.33
13 7.51 1.18 6.33 1,185.15
14 7.51 1.19 6.32 1,183.97
15 7.51 1.19 6.31 1,182.77
16 7.51 1.20 6.31 1,181.58
17 7.51 1.20 6.30 1,180.37
18 7.51 1.21 6.30 1,179.16
19 7.51 1.22 6.29 1,177.94
20 7.51 1.22 6.28 1,176.72
21 7.51 1.23 6.28 1,175.49
22 7.51 1.24 6.27 1,174.25
23 7.51 1.24 6.26 1,173.01
24 7.51 1.25 6.26 1,171.76
25 7.51 1.26 6.25 1,170.50
26 7.51 1.26 6.24 1,169.24
27 7.51 1.27 6.24 1,167.97
28 7.51 1.28 6.23 1,166.69
29 7.51 1.28 6.22 1,165.41
30 7.51 1.29 6.22 1,164.12
31 7.51 1.30 6.21 1,162.82
32 7.51 1.30 6.20 1,161.52
33 7.51 1.31 6.19 1,160.21
34 7.51 1.32 6.19 1,158.89
35 7.51 1.33 6.18 1,157.56
36 7.51 1.33 6.17 1,156.23
37 7.51 1.34 6.17 1,154.89
38 7.51 1.35 6.16 1,153.54
39 7.51 1.35 6.15 1,152.19
40 7.51 1.36 6.15 1,150.83
41 7.51 1.37 6.14 1,149.46
42 7.51 1.38 6.13 1,148.09
43 7.51 1.38 6.12 1,146.70
44 7.51 1.39 6.12 1,145.31
45 7.51 1.40 6.11 1,143.91
46 7.51 1.41 6.10 1,142.51
47 7.51 1.41 6.09 1,141.10
48 7.51 1.42 6.09 1,139.68
49 7.51 1.43 6.08 1,138.25
50 7.51 1.44 6.07 1,136.81
51 7.51 1.44 6.06 1,135.37
52 7.51 1.45 6.06 1,133.92
53 7.51 1.46 6.05 1,132.46
54 7.51 1.47 6.04 1,130.99
55 7.51 1.47 6.03 1,129.52
56 7.51 1.48 6.02 1,128.04
57 7.51 1.49 6.02 1,126.55
58 7.51 1.50 6.01 1,125.05
59 7.51 1.51 6.00 1,123.54
60 7.51 1.51 5.99 1,122.03
61 7.51 1.52 5.98 1,120.51
62 7.51 1.53 5.98 1,118.98
63 7.51 1.54 5.97 1,117.44
64 7.51 1.55 5.96 1,115.89
65 7.51 1.55 5.95 1,114.34
66 7.51 1.56 5.94 1,112.78
67 7.51 1.57 5.93 1,111.21
68 7.51 1.58 5.93 1,109.63
69 7.51 1.59 5.92 1,108.04
70 7.51 1.60 5.91 1,106.44
71 7.51 1.61 5.90 1,104.84
72 7.51 1.61 5.89 1,103.22
73 7.51 1.62 5.88 1,101.60
74 7.51 1.63 5.88 1,099.97
75 7.51 1.64 5.87 1,098.33
76 7.51 1.65 5.86 1,096.68
77 7.51 1.66 5.85 1,095.02
78 7.51 1.67 5.84 1,093.36
79 7.51 1.67 5.83 1,091.68
80 7.51 1.68 5.82 1,090.00
81 7.51 1.69 5.81 1,088.31
82 7.51 1.70 5.80 1,086.61
83 7.51 1.71 5.80 1,084.89
84 7.51 1.72 5.79 1,083.17
85 7.51 1.73 5.78 1,081.45
86 7.51 1.74 5.77 1,079.71
87 7.51 1.75 5.76 1,077.96
88 7.51 1.76 5.75 1,076.20
89 7.51 1.77 5.74 1,074.44
90 7.51 1.78 5.73 1,072.66
91 7.51 1.79 5.72 1,070.88
92 7.51 1.79 5.71 1,069.08
93 7.51 1.80 5.70 1,067.28
94 7.51 1.81 5.69 1,065.46
95 7.51 1.82 5.68 1,063.64
96 7.51 1.83 5.67 1,061.81
97 7.51 1.84 5.66 1,059.96
98 7.51 1.85 5.65 1,058.11
99 7.51 1.86 5.64 1,056.25
100 7.51 1.87 5.63 1,054.37
101 7.51 1.88 5.62 1,052.49
102 7.51 1.89 5.61 1,050.60
103 7.51 1.90 5.60 1,048.70
104 7.51 1.91 5.59 1,046.78
105 7.51 1.92 5.58 1,044.86
106 7.51 1.93 5.57 1,042.93
107 7.51 1.94 5.56 1,040.98
108 7.51 1.95 5.55 1,039.03
109 7.51 1.96 5.54 1,037.06
110 7.51 1.98 5.53 1,035.09
111 7.51 1.99 5.52 1,033.10
112 7.51 2.00 5.51 1,031.11
113 7.51 2.01 5.50 1,029.10
114 7.51 2.02 5.49 1,027.08
115 7.51 2.03 5.48 1,025.05
116 7.51 2.04 5.47 1,023.01
117 7.51 2.05 5.46 1,020.96
118 7.51 2.06 5.45 1,018.90
119 7.51 2.07 5.43 1,016.83
120 7.51 2.08 5.42 1,014.75
121 7.51 2.09 5.41 1,012.65
122 7.51 2.11 5.40 1,010.55
123 7.51 2.12 5.39 1,008.43
124 7.51 2.13 5.38 1,006.31
125 7.51 2.14 5.37 1,004.17
126 7.51 2.15 5.36 1,002.02
127 7.51 2.16 5.34 999.85
128 7.51 2.17 5.33 997.68
129 7.51 2.19 5.32 995.49
130 7.51 2.20 5.31 993.30
131 7.51 2.21 5.30 991.09
132 7.51 2.22 5.29 988.87
133 7.51 2.23 5.27 986.64
134 7.51 2.24 5.26 984.39
135 7.51 2.26 5.25 982.14
136 7.51 2.27 5.24 979.87
137 7.51 2.28 5.23 977.59
138 7.51 2.29 5.21 975.30
139 7.51 2.30 5.20 972.99
140 7.51 2.32 5.19 970.68
141 7.51 2.33 5.18 968.35
142 7.51 2.34 5.16 966.00
143 7.51 2.35 5.15 963.65
144 7.51 2.37 5.14 961.28
145 7.51 2.38 5.13 958.91
146 7.51 2.39 5.11 956.51
147 7.51 2.40 5.10 954.11
148 7.51 2.42 5.09 951.69
149 7.51 2.43 5.08 949.26
150 7.51 2.44 5.06 946.82
151 7.51 2.46 5.05 944.36
152 7.51 2.47 5.04 941.89
153 7.51 2.48 5.02 939.41
154 7.51 2.50 5.01 936.91
155 7.51 2.51 5.00 934.40
156 7.51 2.52 4.98 931.88
157 7.51 2.54 4.97 929.35
158 7.51 2.55 4.96 926.80
159 7.51 2.56 4.94 924.23
160 7.51 2.58 4.93 921.66
161 7.51 2.59 4.92 919.06
162 7.51 2.60 4.90 916.46
163 7.51 2.62 4.89 913.84
164 7.51 2.63 4.87 911.21
165 7.51 2.65 4.86 908.56
166 7.51 2.66 4.85 905.90
167 7.51 2.67 4.83 903.23
168 7.51 2.69 4.82 900.54
169 7.51 2.70 4.80 897.84
170 7.51 2.72 4.79 895.12
171 7.51 2.73 4.77 892.39
172 7.51 2.75 4.76 889.64
173 7.51 2.76 4.74 886.88
174 7.51 2.78 4.73 884.10
175 7.51 2.79 4.72 881.31
176 7.51 2.81 4.70 878.51
177 7.51 2.82 4.69 875.69
178 7.51 2.84 4.67 872.85
179 7.51 2.85 4.66 870.00
180 7.51 2.87 4.64 867.13
181 7.51 2.88 4.62 864.25
182 7.51 2.90 4.61 861.35
183 7.51 2.91 4.59 858.44
184 7.51 2.93 4.58 855.51
185 7.51 2.94 4.56 852.57
186 7.51 2.96 4.55 849.61
187 7.51 2.97 4.53 846.64
188 7.51 2.99 4.52 843.65
189 7.51 3.01 4.50 840.64
190 7.51 3.02 4.48 837.62
191 7.51 3.04 4.47 834.58
192 7.51 3.05 4.45 831.52
193 7.51 3.07 4.43 828.45
194 7.51 3.09 4.42 825.37
195 7.51 3.10 4.40 822.26
196 7.51 3.12 4.39 819.14
197 7.51 3.14 4.37 816.00
198 7.51 3.15 4.35 812.85
199 7.51 3.17 4.34 809.68
200 7.51 3.19 4.32 806.49
201 7.51 3.20 4.30 803.29
202 7.51 3.22 4.28 800.06
203 7.51 3.24 4.27 796.82
204 7.51 3.26 4.25 793.57
205 7.51 3.27 4.23 790.29
206 7.51 3.29 4.21 787.00
207 7.51 3.31 4.20 783.69
208 7.51 3.33 4.18 780.37
209 7.51 3.34 4.16 777.02
210 7.51 3.36 4.14 773.66
211 7.51 3.38 4.13 770.28
212 7.51 3.40 4.11 766.88
213 7.51 3.42 4.09 763.47
214 7.51 3.43 4.07 760.03
215 7.51 3.45 4.05 756.58
216 7.51 3.47 4.04 753.11
217 7.51 3.49 4.02 749.62
218 7.51 3.51 4.00 746.11
219 7.51 3.53 3.98 742.59
220 7.51 3.55 3.96 739.04
221 7.51 3.56 3.94 735.48
222 7.51 3.58 3.92 731.89
223 7.51 3.60 3.90 728.29
224 7.51 3.62 3.88 724.67
225 7.51 3.64 3.86 721.03
226 7.51 3.66 3.85 717.37
227 7.51 3.68 3.83 713.69
228 7.51 3.70 3.81 709.99
229 7.51 3.72 3.79 706.27
230 7.51 3.74 3.77 702.53
231 7.51 3.76 3.75 698.77
232 7.51 3.78 3.73 694.99
233 7.51 3.80 3.71 691.19
234 7.51 3.82 3.69 687.37
235 7.51 3.84 3.67 683.53
236 7.51 3.86 3.65 679.67
237 7.51 3.88 3.62 675.79
238 7.51 3.90 3.60 671.89
239 7.51 3.92 3.58 667.96
240 7.51 3.94 3.56 664.02
241 7.51 3.96 3.54 660.06
242 7.51 3.99 3.52 656.07
243 7.51 4.01 3.50 652.06
244 7.51 4.03 3.48 648.03
245 7.51 4.05 3.46 643.98
246 7.51 4.07 3.43 639.91
247 7.51 4.09 3.41 635.82
248 7.51 4.12 3.39 631.70
249 7.51 4.14 3.37 627.57
250 7.51 4.16 3.35 623.41
251 7.51 4.18 3.32 619.23
252 7.51 4.20 3.30 615.02
253 7.51 4.23 3.28 610.80
254 7.51 4.25 3.26 606.55
255 7.51 4.27 3.23 602.28
256 7.51 4.29 3.21 597.98
257 7.51 4.32 3.19 593.67
258 7.51 4.34 3.17 589.33
259 7.51 4.36 3.14 584.96
260 7.51 4.39 3.12 580.58
261 7.51 4.41 3.10 576.17
262 7.51 4.43 3.07 571.74
263 7.51 4.46 3.05 567.28
264 7.51 4.48 3.03 562.80
265 7.51 4.50 3.00 558.29
266 7.51 4.53 2.98 553.77
267 7.51 4.55 2.95 549.21
268 7.51 4.58 2.93 544.64
269 7.51 4.60 2.90 540.03
270 7.51 4.63 2.88 535.41
271 7.51 4.65 2.86 530.76
272 7.51 4.68 2.83 526.08
273 7.51 4.70 2.81 521.38
274 7.51 4.73 2.78 516.66
275 7.51 4.75 2.76 511.91
276 7.51 4.78 2.73 507.13
277 7.51 4.80 2.70 502.33
278 7.51 4.83 2.68 497.50
279 7.51 4.85 2.65 492.65
280 7.51 4.88 2.63 487.77
281 7.51 4.90 2.60 482.87
282 7.51 4.93 2.58 477.94
283 7.51 4.96 2.55 472.98
284 7.51 4.98 2.52 467.99
285 7.51 5.01 2.50 462.98
286 7.51 5.04 2.47 457.95
287 7.51 5.06 2.44 452.88
288 7.51 5.09 2.42 447.79
289 7.51 5.12 2.39 442.68
290 7.51 5.15 2.36 437.53
291 7.51 5.17 2.33 432.36
292 7.51 5.20 2.31 427.16
293 7.51 5.23 2.28 421.93
294 7.51 5.26 2.25 416.67
295 7.51 5.28 2.22 411.39
296 7.51 5.31 2.19 406.08
297 7.51 5.34 2.17 400.74
298 7.51 5.37 2.14 395.37
299 7.51 5.40 2.11 389.97
300 7.51 5.43 2.08 384.55
301 7.51 5.46 2.05 379.09
302 7.51 5.48 2.02 373.61
303 7.51 5.51 1.99 368.09
304 7.51 5.54 1.96 362.55
305 7.51 5.57 1.93 356.98
306 7.51 5.60 1.90 351.37
307 7.51 5.63 1.87 345.74
308 7.51 5.66 1.84 340.08
309 7.51 5.69 1.81 334.39
310 7.51 5.72 1.78 328.67
311 7.51 5.75 1.75 322.91
312 7.51 5.78 1.72 317.13
313 7.51 5.81 1.69 311.31
314 7.51 5.85 1.66 305.47
315 7.51 5.88 1.63 299.59
316 7.51 5.91 1.60 293.68
317 7.51 5.94 1.57 287.74
318 7.51 5.97 1.53 281.77
319 7.51 6.00 1.50 275.77
320 7.51 6.04 1.47 269.73
321 7.51 6.07 1.44 263.67
322 7.51 6.10 1.41 257.57
323 7.51 6.13 1.37 251.43
324 7.51 6.17 1.34 245.27
325 7.51 6.20 1.31 239.07
326 7.51 6.23 1.28 232.84
327 7.51 6.26 1.24 226.58
328 7.51 6.30 1.21 220.28
329 7.51 6.33 1.17 213.95
330 7.51 6.37 1.14 207.58
331 7.51 6.40 1.11 201.18
332 7.51 6.43 1.07 194.75
333 7.51 6.47 1.04 188.28
334 7.51 6.50 1.00 181.78
335 7.51 6.54 0.97 175.24
336 7.51 6.57 0.93 168.67
337 7.51 6.61 0.90 162.07
338 7.51 6.64 0.86 155.42
339 7.51 6.68 0.83 148.75
340 7.51 6.71 0.79 142.03
341 7.51 6.75 0.76 135.29
342 7.51 6.78 0.72 128.50
343 7.51 6.82 0.69 121.68
344 7.51 6.86 0.65 114.82
345 7.51 6.89 0.61 107.93
346 7.51 6.93 0.58 101.00
347 7.51 6.97 0.54 94.03
348 7.51 7.00 0.50 87.03
349 7.51 7.04 0.46 79.98
350 7.51 7.08 0.43 72.91
351 7.51 7.12 0.39 65.79
352 7.51 7.16 0.35 58.63
353 7.51 7.19 0.31 51.44
354 7.51 7.23 0.27 44.21
355 7.51 7.27 0.24 36.94
356 7.51 7.31 0.20 29.63
357 7.51 7.35 0.16 22.28
358 7.51 7.39 0.12 14.89
359 7.51 7.43 0.08 7.47
360 7.51 7.47 0.04 0.00