Mortgage Loan of $1,300 for 30 Years at 2.89%

What's the payment on a 30 year home loan for $1.3k at 2.89% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.40

$65 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.89 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.40	2.27	3.13	1,297.73
2	5.40	2.28	3.13	1,295.45
3	5.40	2.28	3.12	1,293.16
4	5.40	2.29	3.11	1,290.87
5	5.40	2.30	3.11	1,288.58
6	5.40	2.30	3.10	1,286.28
7	5.40	2.31	3.10	1,283.97
8	5.40	2.31	3.09	1,281.66
9	5.40	2.32	3.09	1,279.34
10	5.40	2.32	3.08	1,277.02
11	5.40	2.33	3.08	1,274.69
12	5.40	2.33	3.07	1,272.36
13	5.40	2.34	3.06	1,270.02
14	5.40	2.35	3.06	1,267.67
15	5.40	2.35	3.05	1,265.32
16	5.40	2.36	3.05	1,262.96
17	5.40	2.36	3.04	1,260.60
18	5.40	2.37	3.04	1,258.23
19	5.40	2.37	3.03	1,255.86
20	5.40	2.38	3.02	1,253.48
21	5.40	2.39	3.02	1,251.10
22	5.40	2.39	3.01	1,248.70
23	5.40	2.40	3.01	1,246.31
24	5.40	2.40	3.00	1,243.91
25	5.40	2.41	3.00	1,241.50
26	5.40	2.41	2.99	1,239.08
27	5.40	2.42	2.98	1,236.66
28	5.40	2.43	2.98	1,234.24
29	5.40	2.43	2.97	1,231.81
30	5.40	2.44	2.97	1,229.37
31	5.40	2.44	2.96	1,226.92
32	5.40	2.45	2.95	1,224.48
33	5.40	2.46	2.95	1,222.02
34	5.40	2.46	2.94	1,219.56
35	5.40	2.47	2.94	1,217.09
36	5.40	2.47	2.93	1,214.62
37	5.40	2.48	2.93	1,212.14
38	5.40	2.48	2.92	1,209.66
39	5.40	2.49	2.91	1,207.17
40	5.40	2.50	2.91	1,204.67
41	5.40	2.50	2.90	1,202.17
42	5.40	2.51	2.90	1,199.66
43	5.40	2.51	2.89	1,197.14
44	5.40	2.52	2.88	1,194.62
45	5.40	2.53	2.88	1,192.09
46	5.40	2.53	2.87	1,189.56
47	5.40	2.54	2.86	1,187.02
48	5.40	2.55	2.86	1,184.48
49	5.40	2.55	2.85	1,181.93
50	5.40	2.56	2.85	1,179.37
51	5.40	2.56	2.84	1,176.80
52	5.40	2.57	2.83	1,174.23
53	5.40	2.58	2.83	1,171.66
54	5.40	2.58	2.82	1,169.08
55	5.40	2.59	2.82	1,166.49
56	5.40	2.59	2.81	1,163.89
57	5.40	2.60	2.80	1,161.29
58	5.40	2.61	2.80	1,158.68
59	5.40	2.61	2.79	1,156.07
60	5.40	2.62	2.78	1,153.45
61	5.40	2.63	2.78	1,150.82
62	5.40	2.63	2.77	1,148.19
63	5.40	2.64	2.77	1,145.55
64	5.40	2.65	2.76	1,142.91
65	5.40	2.65	2.75	1,140.26
66	5.40	2.66	2.75	1,137.60
67	5.40	2.66	2.74	1,134.93
68	5.40	2.67	2.73	1,132.26
69	5.40	2.68	2.73	1,129.59
70	5.40	2.68	2.72	1,126.90
71	5.40	2.69	2.71	1,124.21
72	5.40	2.70	2.71	1,121.52
73	5.40	2.70	2.70	1,118.81
74	5.40	2.71	2.69	1,116.10
75	5.40	2.72	2.69	1,113.39
76	5.40	2.72	2.68	1,110.67
77	5.40	2.73	2.67	1,107.94
78	5.40	2.74	2.67	1,105.20
79	5.40	2.74	2.66	1,102.46
80	5.40	2.75	2.66	1,099.71
81	5.40	2.76	2.65	1,096.95
82	5.40	2.76	2.64	1,094.19
83	5.40	2.77	2.64	1,091.42
84	5.40	2.78	2.63	1,088.65
85	5.40	2.78	2.62	1,085.86
86	5.40	2.79	2.62	1,083.08
87	5.40	2.80	2.61	1,080.28
88	5.40	2.80	2.60	1,077.48
89	5.40	2.81	2.59	1,074.67
90	5.40	2.82	2.59	1,071.85
91	5.40	2.82	2.58	1,069.03
92	5.40	2.83	2.57	1,066.20
93	5.40	2.84	2.57	1,063.36
94	5.40	2.84	2.56	1,060.52
95	5.40	2.85	2.55	1,057.67
96	5.40	2.86	2.55	1,054.81
97	5.40	2.86	2.54	1,051.95
98	5.40	2.87	2.53	1,049.08
99	5.40	2.88	2.53	1,046.20
100	5.40	2.88	2.52	1,043.32
101	5.40	2.89	2.51	1,040.43
102	5.40	2.90	2.51	1,037.53
103	5.40	2.91	2.50	1,034.62
104	5.40	2.91	2.49	1,031.71
105	5.40	2.92	2.48	1,028.79
106	5.40	2.93	2.48	1,025.87
107	5.40	2.93	2.47	1,022.93
108	5.40	2.94	2.46	1,019.99
109	5.40	2.95	2.46	1,017.04
110	5.40	2.95	2.45	1,014.09
111	5.40	2.96	2.44	1,011.13
112	5.40	2.97	2.44	1,008.16
113	5.40	2.98	2.43	1,005.18
114	5.40	2.98	2.42	1,002.20
115	5.40	2.99	2.41	999.21
116	5.40	3.00	2.41	996.21
117	5.40	3.00	2.40	993.21
118	5.40	3.01	2.39	990.19
119	5.40	3.02	2.38	987.18
120	5.40	3.03	2.38	984.15
121	5.40	3.03	2.37	981.11
122	5.40	3.04	2.36	978.07
123	5.40	3.05	2.36	975.03
124	5.40	3.06	2.35	971.97
125	5.40	3.06	2.34	968.91
126	5.40	3.07	2.33	965.84
127	5.40	3.08	2.33	962.76
128	5.40	3.09	2.32	959.67
129	5.40	3.09	2.31	956.58
130	5.40	3.10	2.30	953.48
131	5.40	3.11	2.30	950.37
132	5.40	3.12	2.29	947.26
133	5.40	3.12	2.28	944.13
134	5.40	3.13	2.27	941.00
135	5.40	3.14	2.27	937.87
136	5.40	3.15	2.26	934.72
137	5.40	3.15	2.25	931.57
138	5.40	3.16	2.24	928.41
139	5.40	3.17	2.24	925.24
140	5.40	3.18	2.23	922.06
141	5.40	3.18	2.22	918.88
142	5.40	3.19	2.21	915.69
143	5.40	3.20	2.21	912.49
144	5.40	3.21	2.20	909.28
145	5.40	3.21	2.19	906.07
146	5.40	3.22	2.18	902.85
147	5.40	3.23	2.17	899.62
148	5.40	3.24	2.17	896.38
149	5.40	3.25	2.16	893.13
150	5.40	3.25	2.15	889.88
151	5.40	3.26	2.14	886.62
152	5.40	3.27	2.14	883.35
153	5.40	3.28	2.13	880.08
154	5.40	3.28	2.12	876.79
155	5.40	3.29	2.11	873.50
156	5.40	3.30	2.10	870.20
157	5.40	3.31	2.10	866.89
158	5.40	3.32	2.09	863.57
159	5.40	3.32	2.08	860.25
160	5.40	3.33	2.07	856.92
161	5.40	3.34	2.06	853.58
162	5.40	3.35	2.06	850.23
163	5.40	3.36	2.05	846.87
164	5.40	3.36	2.04	843.51
165	5.40	3.37	2.03	840.13
166	5.40	3.38	2.02	836.75
167	5.40	3.39	2.02	833.37
168	5.40	3.40	2.01	829.97
169	5.40	3.41	2.00	826.56
170	5.40	3.41	1.99	823.15
171	5.40	3.42	1.98	819.73
172	5.40	3.43	1.97	816.30
173	5.40	3.44	1.97	812.86
174	5.40	3.45	1.96	809.41
175	5.40	3.45	1.95	805.96
176	5.40	3.46	1.94	802.50
177	5.40	3.47	1.93	799.02
178	5.40	3.48	1.92	795.54
179	5.40	3.49	1.92	792.06
180	5.40	3.50	1.91	788.56
181	5.40	3.50	1.90	785.06
182	5.40	3.51	1.89	781.54
183	5.40	3.52	1.88	778.02
184	5.40	3.53	1.87	774.49
185	5.40	3.54	1.87	770.95
186	5.40	3.55	1.86	767.40
187	5.40	3.56	1.85	763.85
188	5.40	3.56	1.84	760.28
189	5.40	3.57	1.83	756.71
190	5.40	3.58	1.82	753.13
191	5.40	3.59	1.81	749.54
192	5.40	3.60	1.81	745.94
193	5.40	3.61	1.80	742.33
194	5.40	3.62	1.79	738.72
195	5.40	3.62	1.78	735.09
196	5.40	3.63	1.77	731.46
197	5.40	3.64	1.76	727.81
198	5.40	3.65	1.75	724.16
199	5.40	3.66	1.74	720.50
200	5.40	3.67	1.74	716.83
201	5.40	3.68	1.73	713.16
202	5.40	3.69	1.72	709.47
203	5.40	3.70	1.71	705.78
204	5.40	3.70	1.70	702.07
205	5.40	3.71	1.69	698.36
206	5.40	3.72	1.68	694.64
207	5.40	3.73	1.67	690.90
208	5.40	3.74	1.66	687.16
209	5.40	3.75	1.65	683.42
210	5.40	3.76	1.65	679.66
211	5.40	3.77	1.64	675.89
212	5.40	3.78	1.63	672.11
213	5.40	3.79	1.62	668.33
214	5.40	3.79	1.61	664.53
215	5.40	3.80	1.60	660.73
216	5.40	3.81	1.59	656.92
217	5.40	3.82	1.58	653.10
218	5.40	3.83	1.57	649.26
219	5.40	3.84	1.56	645.42
220	5.40	3.85	1.55	641.57
221	5.40	3.86	1.55	637.72
222	5.40	3.87	1.54	633.85
223	5.40	3.88	1.53	629.97
224	5.40	3.89	1.52	626.08
225	5.40	3.90	1.51	622.19
226	5.40	3.91	1.50	618.28
227	5.40	3.92	1.49	614.37
228	5.40	3.92	1.48	610.44
229	5.40	3.93	1.47	606.51
230	5.40	3.94	1.46	602.56
231	5.40	3.95	1.45	598.61
232	5.40	3.96	1.44	594.65
233	5.40	3.97	1.43	590.68
234	5.40	3.98	1.42	586.70
235	5.40	3.99	1.41	582.70
236	5.40	4.00	1.40	578.70
237	5.40	4.01	1.39	574.69
238	5.40	4.02	1.38	570.67
239	5.40	4.03	1.37	566.64
240	5.40	4.04	1.36	562.60
241	5.40	4.05	1.35	558.56
242	5.40	4.06	1.35	554.50
243	5.40	4.07	1.34	550.43
244	5.40	4.08	1.33	546.35
245	5.40	4.09	1.32	542.26
246	5.40	4.10	1.31	538.16
247	5.40	4.11	1.30	534.06
248	5.40	4.12	1.29	529.94
249	5.40	4.13	1.28	525.81
250	5.40	4.14	1.27	521.67
251	5.40	4.15	1.26	517.52
252	5.40	4.16	1.25	513.37
253	5.40	4.17	1.24	509.20
254	5.40	4.18	1.23	505.02
255	5.40	4.19	1.22	500.83
256	5.40	4.20	1.21	496.64
257	5.40	4.21	1.20	492.43
258	5.40	4.22	1.19	488.21
259	5.40	4.23	1.18	483.98
260	5.40	4.24	1.17	479.74
261	5.40	4.25	1.16	475.49
262	5.40	4.26	1.15	471.24
263	5.40	4.27	1.13	466.97
264	5.40	4.28	1.12	462.69
265	5.40	4.29	1.11	458.40
266	5.40	4.30	1.10	454.10
267	5.40	4.31	1.09	449.79
268	5.40	4.32	1.08	445.47
269	5.40	4.33	1.07	441.13
270	5.40	4.34	1.06	436.79
271	5.40	4.35	1.05	432.44
272	5.40	4.36	1.04	428.08
273	5.40	4.37	1.03	423.71
274	5.40	4.38	1.02	419.32
275	5.40	4.39	1.01	414.93
276	5.40	4.40	1.00	410.52
277	5.40	4.42	0.99	406.11
278	5.40	4.43	0.98	401.68
279	5.40	4.44	0.97	397.24
280	5.40	4.45	0.96	392.80
281	5.40	4.46	0.95	388.34
282	5.40	4.47	0.94	383.87
283	5.40	4.48	0.92	379.39
284	5.40	4.49	0.91	374.90
285	5.40	4.50	0.90	370.40
286	5.40	4.51	0.89	365.89
287	5.40	4.52	0.88	361.36
288	5.40	4.53	0.87	356.83
289	5.40	4.54	0.86	352.29
290	5.40	4.56	0.85	347.73
291	5.40	4.57	0.84	343.16
292	5.40	4.58	0.83	338.59
293	5.40	4.59	0.82	334.00
294	5.40	4.60	0.80	329.40
295	5.40	4.61	0.79	324.79
296	5.40	4.62	0.78	320.17
297	5.40	4.63	0.77	315.53
298	5.40	4.64	0.76	310.89
299	5.40	4.66	0.75	306.23
300	5.40	4.67	0.74	301.57
301	5.40	4.68	0.73	296.89
302	5.40	4.69	0.72	292.20
303	5.40	4.70	0.70	287.50
304	5.40	4.71	0.69	282.79
305	5.40	4.72	0.68	278.07
306	5.40	4.73	0.67	273.33
307	5.40	4.75	0.66	268.58
308	5.40	4.76	0.65	263.83
309	5.40	4.77	0.64	259.06
310	5.40	4.78	0.62	254.28
311	5.40	4.79	0.61	249.49
312	5.40	4.80	0.60	244.68
313	5.40	4.81	0.59	239.87
314	5.40	4.83	0.58	235.04
315	5.40	4.84	0.57	230.21
316	5.40	4.85	0.55	225.36
317	5.40	4.86	0.54	220.49
318	5.40	4.87	0.53	215.62
319	5.40	4.88	0.52	210.74
320	5.40	4.90	0.51	205.84
321	5.40	4.91	0.50	200.93
322	5.40	4.92	0.48	196.01
323	5.40	4.93	0.47	191.08
324	5.40	4.94	0.46	186.14
325	5.40	4.96	0.45	181.18
326	5.40	4.97	0.44	176.21
327	5.40	4.98	0.42	171.23
328	5.40	4.99	0.41	166.24
329	5.40	5.00	0.40	161.24
330	5.40	5.02	0.39	156.22
331	5.40	5.03	0.38	151.19
332	5.40	5.04	0.36	146.15
333	5.40	5.05	0.35	141.10
334	5.40	5.06	0.34	136.04
335	5.40	5.08	0.33	130.96
336	5.40	5.09	0.32	125.87
337	5.40	5.10	0.30	120.77
338	5.40	5.11	0.29	115.66
339	5.40	5.13	0.28	110.53
340	5.40	5.14	0.27	105.40
341	5.40	5.15	0.25	100.24
342	5.40	5.16	0.24	95.08
343	5.40	5.18	0.23	89.91
344	5.40	5.19	0.22	84.72
345	5.40	5.20	0.20	79.52
346	5.40	5.21	0.19	74.31
347	5.40	5.23	0.18	69.08
348	5.40	5.24	0.17	63.84
349	5.40	5.25	0.15	58.59
350	5.40	5.26	0.14	53.33
351	5.40	5.28	0.13	48.06
352	5.40	5.29	0.12	42.77
353	5.40	5.30	0.10	37.47
354	5.40	5.31	0.09	32.15
355	5.40	5.33	0.08	26.83
356	5.40	5.34	0.06	21.49
357	5.40	5.35	0.05	16.13
358	5.40	5.37	0.04	10.77
359	5.40	5.38	0.03	5.39
360	5.40	5.39	0.01	0.00