Mortgage Loan of $1,300 for 30 Years at 2.96%

What's the payment on a 30 year home loan for $1.3k at 2.96% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.45

$65 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.96 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.45	2.25	3.21	1,297.75
2	5.45	2.25	3.20	1,295.50
3	5.45	2.26	3.20	1,293.24
4	5.45	2.26	3.19	1,290.98
5	5.45	2.27	3.18	1,288.71
6	5.45	2.27	3.18	1,286.44
7	5.45	2.28	3.17	1,284.16
8	5.45	2.29	3.17	1,281.87
9	5.45	2.29	3.16	1,279.58
10	5.45	2.30	3.16	1,277.29
11	5.45	2.30	3.15	1,274.99
12	5.45	2.31	3.14	1,272.68
13	5.45	2.31	3.14	1,270.36
14	5.45	2.32	3.13	1,268.04
15	5.45	2.33	3.13	1,265.72
16	5.45	2.33	3.12	1,263.39
17	5.45	2.34	3.12	1,261.05
18	5.45	2.34	3.11	1,258.71
19	5.45	2.35	3.10	1,256.36
20	5.45	2.35	3.10	1,254.01
21	5.45	2.36	3.09	1,251.65
22	5.45	2.37	3.09	1,249.28
23	5.45	2.37	3.08	1,246.91
24	5.45	2.38	3.08	1,244.53
25	5.45	2.38	3.07	1,242.15
26	5.45	2.39	3.06	1,239.76
27	5.45	2.39	3.06	1,237.37
28	5.45	2.40	3.05	1,234.97
29	5.45	2.41	3.05	1,232.56
30	5.45	2.41	3.04	1,230.15
31	5.45	2.42	3.03	1,227.73
32	5.45	2.42	3.03	1,225.31
33	5.45	2.43	3.02	1,222.87
34	5.45	2.44	3.02	1,220.44
35	5.45	2.44	3.01	1,218.00
36	5.45	2.45	3.00	1,215.55
37	5.45	2.45	3.00	1,213.09
38	5.45	2.46	2.99	1,210.63
39	5.45	2.47	2.99	1,208.17
40	5.45	2.47	2.98	1,205.69
41	5.45	2.48	2.97	1,203.21
42	5.45	2.48	2.97	1,200.73
43	5.45	2.49	2.96	1,198.24
44	5.45	2.50	2.96	1,195.74
45	5.45	2.50	2.95	1,193.24
46	5.45	2.51	2.94	1,190.73
47	5.45	2.52	2.94	1,188.21
48	5.45	2.52	2.93	1,185.69
49	5.45	2.53	2.92	1,183.16
50	5.45	2.53	2.92	1,180.63
51	5.45	2.54	2.91	1,178.09
52	5.45	2.55	2.91	1,175.54
53	5.45	2.55	2.90	1,172.99
54	5.45	2.56	2.89	1,170.43
55	5.45	2.57	2.89	1,167.86
56	5.45	2.57	2.88	1,165.29
57	5.45	2.58	2.87	1,162.71
58	5.45	2.58	2.87	1,160.13
59	5.45	2.59	2.86	1,157.54
60	5.45	2.60	2.86	1,154.94
61	5.45	2.60	2.85	1,152.33
62	5.45	2.61	2.84	1,149.72
63	5.45	2.62	2.84	1,147.11
64	5.45	2.62	2.83	1,144.48
65	5.45	2.63	2.82	1,141.85
66	5.45	2.64	2.82	1,139.22
67	5.45	2.64	2.81	1,136.57
68	5.45	2.65	2.80	1,133.93
69	5.45	2.66	2.80	1,131.27
70	5.45	2.66	2.79	1,128.61
71	5.45	2.67	2.78	1,125.94
72	5.45	2.68	2.78	1,123.26
73	5.45	2.68	2.77	1,120.58
74	5.45	2.69	2.76	1,117.89
75	5.45	2.70	2.76	1,115.20
76	5.45	2.70	2.75	1,112.49
77	5.45	2.71	2.74	1,109.79
78	5.45	2.72	2.74	1,107.07
79	5.45	2.72	2.73	1,104.35
80	5.45	2.73	2.72	1,101.62
81	5.45	2.74	2.72	1,098.88
82	5.45	2.74	2.71	1,096.14
83	5.45	2.75	2.70	1,093.39
84	5.45	2.76	2.70	1,090.64
85	5.45	2.76	2.69	1,087.87
86	5.45	2.77	2.68	1,085.10
87	5.45	2.78	2.68	1,082.33
88	5.45	2.78	2.67	1,079.55
89	5.45	2.79	2.66	1,076.76
90	5.45	2.80	2.66	1,073.96
91	5.45	2.80	2.65	1,071.15
92	5.45	2.81	2.64	1,068.34
93	5.45	2.82	2.64	1,065.53
94	5.45	2.82	2.63	1,062.70
95	5.45	2.83	2.62	1,059.87
96	5.45	2.84	2.61	1,057.03
97	5.45	2.85	2.61	1,054.19
98	5.45	2.85	2.60	1,051.33
99	5.45	2.86	2.59	1,048.47
100	5.45	2.87	2.59	1,045.61
101	5.45	2.87	2.58	1,042.73
102	5.45	2.88	2.57	1,039.85
103	5.45	2.89	2.56	1,036.97
104	5.45	2.90	2.56	1,034.07
105	5.45	2.90	2.55	1,031.17
106	5.45	2.91	2.54	1,028.26
107	5.45	2.92	2.54	1,025.34
108	5.45	2.92	2.53	1,022.42
109	5.45	2.93	2.52	1,019.49
110	5.45	2.94	2.51	1,016.55
111	5.45	2.95	2.51	1,013.60
112	5.45	2.95	2.50	1,010.65
113	5.45	2.96	2.49	1,007.69
114	5.45	2.97	2.49	1,004.72
115	5.45	2.97	2.48	1,001.75
116	5.45	2.98	2.47	998.77
117	5.45	2.99	2.46	995.78
118	5.45	3.00	2.46	992.78
119	5.45	3.00	2.45	989.78
120	5.45	3.01	2.44	986.77
121	5.45	3.02	2.43	983.75
122	5.45	3.03	2.43	980.72
123	5.45	3.03	2.42	977.69
124	5.45	3.04	2.41	974.65
125	5.45	3.05	2.40	971.60
126	5.45	3.06	2.40	968.54
127	5.45	3.06	2.39	965.48
128	5.45	3.07	2.38	962.41
129	5.45	3.08	2.37	959.33
130	5.45	3.09	2.37	956.24
131	5.45	3.09	2.36	953.15
132	5.45	3.10	2.35	950.05
133	5.45	3.11	2.34	946.94
134	5.45	3.12	2.34	943.82
135	5.45	3.12	2.33	940.69
136	5.45	3.13	2.32	937.56
137	5.45	3.14	2.31	934.42
138	5.45	3.15	2.30	931.27
139	5.45	3.16	2.30	928.12
140	5.45	3.16	2.29	924.95
141	5.45	3.17	2.28	921.78
142	5.45	3.18	2.27	918.60
143	5.45	3.19	2.27	915.42
144	5.45	3.19	2.26	912.22
145	5.45	3.20	2.25	909.02
146	5.45	3.21	2.24	905.81
147	5.45	3.22	2.23	902.59
148	5.45	3.23	2.23	899.36
149	5.45	3.23	2.22	896.13
150	5.45	3.24	2.21	892.89
151	5.45	3.25	2.20	889.64
152	5.45	3.26	2.19	886.38
153	5.45	3.27	2.19	883.11
154	5.45	3.27	2.18	879.84
155	5.45	3.28	2.17	876.55
156	5.45	3.29	2.16	873.26
157	5.45	3.30	2.15	869.97
158	5.45	3.31	2.15	866.66
159	5.45	3.32	2.14	863.34
160	5.45	3.32	2.13	860.02
161	5.45	3.33	2.12	856.69
162	5.45	3.34	2.11	853.35
163	5.45	3.35	2.10	850.00
164	5.45	3.36	2.10	846.64
165	5.45	3.36	2.09	843.28
166	5.45	3.37	2.08	839.91
167	5.45	3.38	2.07	836.53
168	5.45	3.39	2.06	833.14
169	5.45	3.40	2.06	829.74
170	5.45	3.41	2.05	826.33
171	5.45	3.41	2.04	822.92
172	5.45	3.42	2.03	819.50
173	5.45	3.43	2.02	816.06
174	5.45	3.44	2.01	812.62
175	5.45	3.45	2.00	809.18
176	5.45	3.46	2.00	805.72
177	5.45	3.47	1.99	802.25
178	5.45	3.47	1.98	798.78
179	5.45	3.48	1.97	795.30
180	5.45	3.49	1.96	791.81
181	5.45	3.50	1.95	788.31
182	5.45	3.51	1.94	784.80
183	5.45	3.52	1.94	781.28
184	5.45	3.53	1.93	777.76
185	5.45	3.53	1.92	774.22
186	5.45	3.54	1.91	770.68
187	5.45	3.55	1.90	767.13
188	5.45	3.56	1.89	763.57
189	5.45	3.57	1.88	760.00
190	5.45	3.58	1.87	756.42
191	5.45	3.59	1.87	752.83
192	5.45	3.60	1.86	749.23
193	5.45	3.60	1.85	745.63
194	5.45	3.61	1.84	742.02
195	5.45	3.62	1.83	738.39
196	5.45	3.63	1.82	734.76
197	5.45	3.64	1.81	731.12
198	5.45	3.65	1.80	727.47
199	5.45	3.66	1.79	723.81
200	5.45	3.67	1.79	720.15
201	5.45	3.68	1.78	716.47
202	5.45	3.69	1.77	712.78
203	5.45	3.69	1.76	709.09
204	5.45	3.70	1.75	705.39
205	5.45	3.71	1.74	701.67
206	5.45	3.72	1.73	697.95
207	5.45	3.73	1.72	694.22
208	5.45	3.74	1.71	690.48
209	5.45	3.75	1.70	686.73
210	5.45	3.76	1.69	682.97
211	5.45	3.77	1.68	679.20
212	5.45	3.78	1.68	675.43
213	5.45	3.79	1.67	671.64
214	5.45	3.80	1.66	667.84
215	5.45	3.81	1.65	664.04
216	5.45	3.81	1.64	660.22
217	5.45	3.82	1.63	656.40
218	5.45	3.83	1.62	652.56
219	5.45	3.84	1.61	648.72
220	5.45	3.85	1.60	644.87
221	5.45	3.86	1.59	641.01
222	5.45	3.87	1.58	637.13
223	5.45	3.88	1.57	633.25
224	5.45	3.89	1.56	629.36
225	5.45	3.90	1.55	625.46
226	5.45	3.91	1.54	621.55
227	5.45	3.92	1.53	617.63
228	5.45	3.93	1.52	613.70
229	5.45	3.94	1.51	609.76
230	5.45	3.95	1.50	605.82
231	5.45	3.96	1.49	601.86
232	5.45	3.97	1.48	597.89
233	5.45	3.98	1.47	593.91
234	5.45	3.99	1.46	589.92
235	5.45	4.00	1.46	585.92
236	5.45	4.01	1.45	581.92
237	5.45	4.02	1.44	577.90
238	5.45	4.03	1.43	573.87
239	5.45	4.04	1.42	569.83
240	5.45	4.05	1.41	565.79
241	5.45	4.06	1.40	561.73
242	5.45	4.07	1.39	557.66
243	5.45	4.08	1.38	553.59
244	5.45	4.09	1.37	549.50
245	5.45	4.10	1.36	545.40
246	5.45	4.11	1.35	541.29
247	5.45	4.12	1.34	537.18
248	5.45	4.13	1.33	533.05
249	5.45	4.14	1.31	528.91
250	5.45	4.15	1.30	524.76
251	5.45	4.16	1.29	520.60
252	5.45	4.17	1.28	516.43
253	5.45	4.18	1.27	512.26
254	5.45	4.19	1.26	508.07
255	5.45	4.20	1.25	503.87
256	5.45	4.21	1.24	499.66
257	5.45	4.22	1.23	495.44
258	5.45	4.23	1.22	491.21
259	5.45	4.24	1.21	486.96
260	5.45	4.25	1.20	482.71
261	5.45	4.26	1.19	478.45
262	5.45	4.27	1.18	474.18
263	5.45	4.28	1.17	469.89
264	5.45	4.29	1.16	465.60
265	5.45	4.30	1.15	461.30
266	5.45	4.31	1.14	456.98
267	5.45	4.33	1.13	452.66
268	5.45	4.34	1.12	448.32
269	5.45	4.35	1.11	443.97
270	5.45	4.36	1.10	439.62
271	5.45	4.37	1.08	435.25
272	5.45	4.38	1.07	430.87
273	5.45	4.39	1.06	426.48
274	5.45	4.40	1.05	422.08
275	5.45	4.41	1.04	417.66
276	5.45	4.42	1.03	413.24
277	5.45	4.43	1.02	408.81
278	5.45	4.44	1.01	404.36
279	5.45	4.46	1.00	399.91
280	5.45	4.47	0.99	395.44
281	5.45	4.48	0.98	390.97
282	5.45	4.49	0.96	386.48
283	5.45	4.50	0.95	381.98
284	5.45	4.51	0.94	377.47
285	5.45	4.52	0.93	372.94
286	5.45	4.53	0.92	368.41
287	5.45	4.54	0.91	363.87
288	5.45	4.56	0.90	359.31
289	5.45	4.57	0.89	354.75
290	5.45	4.58	0.88	350.17
291	5.45	4.59	0.86	345.58
292	5.45	4.60	0.85	340.98
293	5.45	4.61	0.84	336.37
294	5.45	4.62	0.83	331.74
295	5.45	4.63	0.82	327.11
296	5.45	4.65	0.81	322.46
297	5.45	4.66	0.80	317.81
298	5.45	4.67	0.78	313.14
299	5.45	4.68	0.77	308.46
300	5.45	4.69	0.76	303.76
301	5.45	4.70	0.75	299.06
302	5.45	4.72	0.74	294.35
303	5.45	4.73	0.73	289.62
304	5.45	4.74	0.71	284.88
305	5.45	4.75	0.70	280.13
306	5.45	4.76	0.69	275.37
307	5.45	4.77	0.68	270.59
308	5.45	4.79	0.67	265.81
309	5.45	4.80	0.66	261.01
310	5.45	4.81	0.64	256.20
311	5.45	4.82	0.63	251.38
312	5.45	4.83	0.62	246.55
313	5.45	4.84	0.61	241.70
314	5.45	4.86	0.60	236.85
315	5.45	4.87	0.58	231.98
316	5.45	4.88	0.57	227.10
317	5.45	4.89	0.56	222.21
318	5.45	4.90	0.55	217.30
319	5.45	4.92	0.54	212.38
320	5.45	4.93	0.52	207.46
321	5.45	4.94	0.51	202.51
322	5.45	4.95	0.50	197.56
323	5.45	4.97	0.49	192.60
324	5.45	4.98	0.48	187.62
325	5.45	4.99	0.46	182.63
326	5.45	5.00	0.45	177.63
327	5.45	5.01	0.44	172.61
328	5.45	5.03	0.43	167.58
329	5.45	5.04	0.41	162.54
330	5.45	5.05	0.40	157.49
331	5.45	5.06	0.39	152.43
332	5.45	5.08	0.38	147.35
333	5.45	5.09	0.36	142.26
334	5.45	5.10	0.35	137.16
335	5.45	5.11	0.34	132.05
336	5.45	5.13	0.33	126.92
337	5.45	5.14	0.31	121.78
338	5.45	5.15	0.30	116.63
339	5.45	5.17	0.29	111.46
340	5.45	5.18	0.27	106.28
341	5.45	5.19	0.26	101.09
342	5.45	5.20	0.25	95.89
343	5.45	5.22	0.24	90.67
344	5.45	5.23	0.22	85.44
345	5.45	5.24	0.21	80.20
346	5.45	5.26	0.20	74.95
347	5.45	5.27	0.18	69.68
348	5.45	5.28	0.17	64.40
349	5.45	5.29	0.16	59.10
350	5.45	5.31	0.15	53.80
351	5.45	5.32	0.13	48.48
352	5.45	5.33	0.12	43.14
353	5.45	5.35	0.11	37.80
354	5.45	5.36	0.09	32.44
355	5.45	5.37	0.08	27.06
356	5.45	5.39	0.07	21.68
357	5.45	5.40	0.05	16.28
358	5.45	5.41	0.04	10.87
359	5.45	5.43	0.03	5.44
360	5.45	5.44	0.01	0.00