Mortgage Loan of $1,300 for 30 Years at 2.97%

What's the payment on a 30 year home loan for $1.3k at 2.97% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $5.46

$66 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $1.3k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 1,300 loan for 30 years at 2.97 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	5.46	2.24	3.22	1,297.76
2	5.46	2.25	3.21	1,295.51
3	5.46	2.25	3.21	1,293.26
4	5.46	2.26	3.20	1,291.00
5	5.46	2.26	3.20	1,288.73
6	5.46	2.27	3.19	1,286.46
7	5.46	2.28	3.18	1,284.19
8	5.46	2.28	3.18	1,281.91
9	5.46	2.29	3.17	1,279.62
10	5.46	2.29	3.17	1,277.33
11	5.46	2.30	3.16	1,275.03
12	5.46	2.30	3.16	1,272.72
13	5.46	2.31	3.15	1,270.41
14	5.46	2.32	3.14	1,268.10
15	5.46	2.32	3.14	1,265.78
16	5.46	2.33	3.13	1,263.45
17	5.46	2.33	3.13	1,261.12
18	5.46	2.34	3.12	1,258.78
19	5.46	2.34	3.12	1,256.43
20	5.46	2.35	3.11	1,254.08
21	5.46	2.36	3.10	1,251.73
22	5.46	2.36	3.10	1,249.37
23	5.46	2.37	3.09	1,247.00
24	5.46	2.37	3.09	1,244.62
25	5.46	2.38	3.08	1,242.24
26	5.46	2.39	3.07	1,239.86
27	5.46	2.39	3.07	1,237.47
28	5.46	2.40	3.06	1,235.07
29	5.46	2.40	3.06	1,232.67
30	5.46	2.41	3.05	1,230.26
31	5.46	2.41	3.04	1,227.84
32	5.46	2.42	3.04	1,225.42
33	5.46	2.43	3.03	1,223.00
34	5.46	2.43	3.03	1,220.56
35	5.46	2.44	3.02	1,218.12
36	5.46	2.44	3.01	1,215.68
37	5.46	2.45	3.01	1,213.23
38	5.46	2.46	3.00	1,210.77
39	5.46	2.46	3.00	1,208.31
40	5.46	2.47	2.99	1,205.84
41	5.46	2.48	2.98	1,203.36
42	5.46	2.48	2.98	1,200.88
43	5.46	2.49	2.97	1,198.39
44	5.46	2.49	2.97	1,195.90
45	5.46	2.50	2.96	1,193.40
46	5.46	2.51	2.95	1,190.89
47	5.46	2.51	2.95	1,188.38
48	5.46	2.52	2.94	1,185.86
49	5.46	2.52	2.94	1,183.34
50	5.46	2.53	2.93	1,180.81
51	5.46	2.54	2.92	1,178.27
52	5.46	2.54	2.92	1,175.73
53	5.46	2.55	2.91	1,173.18
54	5.46	2.56	2.90	1,170.62
55	5.46	2.56	2.90	1,168.06
56	5.46	2.57	2.89	1,165.49
57	5.46	2.58	2.88	1,162.91
58	5.46	2.58	2.88	1,160.33
59	5.46	2.59	2.87	1,157.74
60	5.46	2.59	2.87	1,155.15
61	5.46	2.60	2.86	1,152.55
62	5.46	2.61	2.85	1,149.94
63	5.46	2.61	2.85	1,147.33
64	5.46	2.62	2.84	1,144.71
65	5.46	2.63	2.83	1,142.08
66	5.46	2.63	2.83	1,139.45
67	5.46	2.64	2.82	1,136.81
68	5.46	2.65	2.81	1,134.16
69	5.46	2.65	2.81	1,131.51
70	5.46	2.66	2.80	1,128.85
71	5.46	2.67	2.79	1,126.18
72	5.46	2.67	2.79	1,123.51
73	5.46	2.68	2.78	1,120.83
74	5.46	2.69	2.77	1,118.15
75	5.46	2.69	2.77	1,115.45
76	5.46	2.70	2.76	1,112.75
77	5.46	2.71	2.75	1,110.05
78	5.46	2.71	2.75	1,107.34
79	5.46	2.72	2.74	1,104.62
80	5.46	2.73	2.73	1,101.89
81	5.46	2.73	2.73	1,099.16
82	5.46	2.74	2.72	1,096.42
83	5.46	2.75	2.71	1,093.67
84	5.46	2.75	2.71	1,090.92
85	5.46	2.76	2.70	1,088.16
86	5.46	2.77	2.69	1,085.39
87	5.46	2.77	2.69	1,082.62
88	5.46	2.78	2.68	1,079.84
89	5.46	2.79	2.67	1,077.05
90	5.46	2.79	2.67	1,074.26
91	5.46	2.80	2.66	1,071.46
92	5.46	2.81	2.65	1,068.65
93	5.46	2.81	2.64	1,065.83
94	5.46	2.82	2.64	1,063.01
95	5.46	2.83	2.63	1,060.18
96	5.46	2.84	2.62	1,057.35
97	5.46	2.84	2.62	1,054.50
98	5.46	2.85	2.61	1,051.65
99	5.46	2.86	2.60	1,048.80
100	5.46	2.86	2.60	1,045.93
101	5.46	2.87	2.59	1,043.06
102	5.46	2.88	2.58	1,040.18
103	5.46	2.89	2.57	1,037.30
104	5.46	2.89	2.57	1,034.41
105	5.46	2.90	2.56	1,031.51
106	5.46	2.91	2.55	1,028.60
107	5.46	2.91	2.55	1,025.69
108	5.46	2.92	2.54	1,022.76
109	5.46	2.93	2.53	1,019.84
110	5.46	2.94	2.52	1,016.90
111	5.46	2.94	2.52	1,013.96
112	5.46	2.95	2.51	1,011.01
113	5.46	2.96	2.50	1,008.05
114	5.46	2.96	2.49	1,005.08
115	5.46	2.97	2.49	1,002.11
116	5.46	2.98	2.48	999.13
117	5.46	2.99	2.47	996.15
118	5.46	2.99	2.47	993.15
119	5.46	3.00	2.46	990.15
120	5.46	3.01	2.45	987.14
121	5.46	3.02	2.44	984.12
122	5.46	3.02	2.44	981.10
123	5.46	3.03	2.43	978.07
124	5.46	3.04	2.42	975.03
125	5.46	3.05	2.41	971.98
126	5.46	3.05	2.41	968.93
127	5.46	3.06	2.40	965.87
128	5.46	3.07	2.39	962.80
129	5.46	3.08	2.38	959.72
130	5.46	3.08	2.38	956.63
131	5.46	3.09	2.37	953.54
132	5.46	3.10	2.36	950.44
133	5.46	3.11	2.35	947.34
134	5.46	3.12	2.34	944.22
135	5.46	3.12	2.34	941.10
136	5.46	3.13	2.33	937.97
137	5.46	3.14	2.32	934.83
138	5.46	3.15	2.31	931.68
139	5.46	3.15	2.31	928.53
140	5.46	3.16	2.30	925.37
141	5.46	3.17	2.29	922.20
142	5.46	3.18	2.28	919.02
143	5.46	3.19	2.27	915.83
144	5.46	3.19	2.27	912.64
145	5.46	3.20	2.26	909.44
146	5.46	3.21	2.25	906.23
147	5.46	3.22	2.24	903.01
148	5.46	3.22	2.23	899.79
149	5.46	3.23	2.23	896.56
150	5.46	3.24	2.22	893.32
151	5.46	3.25	2.21	890.07
152	5.46	3.26	2.20	886.81
153	5.46	3.26	2.19	883.54
154	5.46	3.27	2.19	880.27
155	5.46	3.28	2.18	876.99
156	5.46	3.29	2.17	873.70
157	5.46	3.30	2.16	870.40
158	5.46	3.31	2.15	867.10
159	5.46	3.31	2.15	863.78
160	5.46	3.32	2.14	860.46
161	5.46	3.33	2.13	857.13
162	5.46	3.34	2.12	853.79
163	5.46	3.35	2.11	850.45
164	5.46	3.35	2.10	847.09
165	5.46	3.36	2.10	843.73
166	5.46	3.37	2.09	840.36
167	5.46	3.38	2.08	836.98
168	5.46	3.39	2.07	833.59
169	5.46	3.40	2.06	830.19
170	5.46	3.41	2.05	826.79
171	5.46	3.41	2.05	823.37
172	5.46	3.42	2.04	819.95
173	5.46	3.43	2.03	816.52
174	5.46	3.44	2.02	813.08
175	5.46	3.45	2.01	809.63
176	5.46	3.46	2.00	806.18
177	5.46	3.46	2.00	802.71
178	5.46	3.47	1.99	799.24
179	5.46	3.48	1.98	795.76
180	5.46	3.49	1.97	792.27
181	5.46	3.50	1.96	788.77
182	5.46	3.51	1.95	785.26
183	5.46	3.52	1.94	781.75
184	5.46	3.53	1.93	778.22
185	5.46	3.53	1.93	774.69
186	5.46	3.54	1.92	771.14
187	5.46	3.55	1.91	767.59
188	5.46	3.56	1.90	764.03
189	5.46	3.57	1.89	760.46
190	5.46	3.58	1.88	756.89
191	5.46	3.59	1.87	753.30
192	5.46	3.60	1.86	749.71
193	5.46	3.60	1.86	746.10
194	5.46	3.61	1.85	742.49
195	5.46	3.62	1.84	738.87
196	5.46	3.63	1.83	735.23
197	5.46	3.64	1.82	731.59
198	5.46	3.65	1.81	727.94
199	5.46	3.66	1.80	724.29
200	5.46	3.67	1.79	720.62
201	5.46	3.68	1.78	716.94
202	5.46	3.69	1.77	713.26
203	5.46	3.69	1.77	709.56
204	5.46	3.70	1.76	705.86
205	5.46	3.71	1.75	702.15
206	5.46	3.72	1.74	698.42
207	5.46	3.73	1.73	694.69
208	5.46	3.74	1.72	690.95
209	5.46	3.75	1.71	687.20
210	5.46	3.76	1.70	683.44
211	5.46	3.77	1.69	679.68
212	5.46	3.78	1.68	675.90
213	5.46	3.79	1.67	672.11
214	5.46	3.80	1.66	668.31
215	5.46	3.81	1.65	664.51
216	5.46	3.82	1.64	660.69
217	5.46	3.82	1.64	656.87
218	5.46	3.83	1.63	653.04
219	5.46	3.84	1.62	649.19
220	5.46	3.85	1.61	645.34
221	5.46	3.86	1.60	641.48
222	5.46	3.87	1.59	637.60
223	5.46	3.88	1.58	633.72
224	5.46	3.89	1.57	629.83
225	5.46	3.90	1.56	625.93
226	5.46	3.91	1.55	622.02
227	5.46	3.92	1.54	618.10
228	5.46	3.93	1.53	614.17
229	5.46	3.94	1.52	610.23
230	5.46	3.95	1.51	606.28
231	5.46	3.96	1.50	602.32
232	5.46	3.97	1.49	598.35
233	5.46	3.98	1.48	594.37
234	5.46	3.99	1.47	590.38
235	5.46	4.00	1.46	586.38
236	5.46	4.01	1.45	582.38
237	5.46	4.02	1.44	578.36
238	5.46	4.03	1.43	574.33
239	5.46	4.04	1.42	570.29
240	5.46	4.05	1.41	566.24
241	5.46	4.06	1.40	562.18
242	5.46	4.07	1.39	558.12
243	5.46	4.08	1.38	554.04
244	5.46	4.09	1.37	549.95
245	5.46	4.10	1.36	545.85
246	5.46	4.11	1.35	541.74
247	5.46	4.12	1.34	537.62
248	5.46	4.13	1.33	533.49
249	5.46	4.14	1.32	529.35
250	5.46	4.15	1.31	525.20
251	5.46	4.16	1.30	521.04
252	5.46	4.17	1.29	516.87
253	5.46	4.18	1.28	512.69
254	5.46	4.19	1.27	508.50
255	5.46	4.20	1.26	504.30
256	5.46	4.21	1.25	500.09
257	5.46	4.22	1.24	495.87
258	5.46	4.23	1.23	491.63
259	5.46	4.24	1.22	487.39
260	5.46	4.25	1.21	483.14
261	5.46	4.26	1.20	478.87
262	5.46	4.27	1.19	474.60
263	5.46	4.29	1.17	470.31
264	5.46	4.30	1.16	466.02
265	5.46	4.31	1.15	461.71
266	5.46	4.32	1.14	457.39
267	5.46	4.33	1.13	453.07
268	5.46	4.34	1.12	448.73
269	5.46	4.35	1.11	444.38
270	5.46	4.36	1.10	440.02
271	5.46	4.37	1.09	435.65
272	5.46	4.38	1.08	431.27
273	5.46	4.39	1.07	426.87
274	5.46	4.40	1.06	422.47
275	5.46	4.41	1.05	418.06
276	5.46	4.43	1.03	413.63
277	5.46	4.44	1.02	409.20
278	5.46	4.45	1.01	404.75
279	5.46	4.46	1.00	400.29
280	5.46	4.47	0.99	395.82
281	5.46	4.48	0.98	391.34
282	5.46	4.49	0.97	386.85
283	5.46	4.50	0.96	382.35
284	5.46	4.51	0.95	377.83
285	5.46	4.52	0.94	373.31
286	5.46	4.54	0.92	368.77
287	5.46	4.55	0.91	364.23
288	5.46	4.56	0.90	359.67
289	5.46	4.57	0.89	355.10
290	5.46	4.58	0.88	350.52
291	5.46	4.59	0.87	345.92
292	5.46	4.60	0.86	341.32
293	5.46	4.62	0.84	336.71
294	5.46	4.63	0.83	332.08
295	5.46	4.64	0.82	327.44
296	5.46	4.65	0.81	322.79
297	5.46	4.66	0.80	318.13
298	5.46	4.67	0.79	313.46
299	5.46	4.68	0.78	308.77
300	5.46	4.70	0.76	304.08
301	5.46	4.71	0.75	299.37
302	5.46	4.72	0.74	294.65
303	5.46	4.73	0.73	289.92
304	5.46	4.74	0.72	285.18
305	5.46	4.75	0.71	280.43
306	5.46	4.77	0.69	275.66
307	5.46	4.78	0.68	270.88
308	5.46	4.79	0.67	266.09
309	5.46	4.80	0.66	261.29
310	5.46	4.81	0.65	256.48
311	5.46	4.83	0.63	251.65
312	5.46	4.84	0.62	246.82
313	5.46	4.85	0.61	241.97
314	5.46	4.86	0.60	237.11
315	5.46	4.87	0.59	232.23
316	5.46	4.89	0.57	227.35
317	5.46	4.90	0.56	222.45
318	5.46	4.91	0.55	217.54
319	5.46	4.92	0.54	212.62
320	5.46	4.93	0.53	207.69
321	5.46	4.95	0.51	202.74
322	5.46	4.96	0.50	197.78
323	5.46	4.97	0.49	192.81
324	5.46	4.98	0.48	187.83
325	5.46	4.99	0.46	182.84
326	5.46	5.01	0.45	177.83
327	5.46	5.02	0.44	172.81
328	5.46	5.03	0.43	167.78
329	5.46	5.04	0.42	162.73
330	5.46	5.06	0.40	157.67
331	5.46	5.07	0.39	152.60
332	5.46	5.08	0.38	147.52
333	5.46	5.09	0.37	142.43
334	5.46	5.11	0.35	137.32
335	5.46	5.12	0.34	132.20
336	5.46	5.13	0.33	127.07
337	5.46	5.15	0.31	121.92
338	5.46	5.16	0.30	116.76
339	5.46	5.17	0.29	111.59
340	5.46	5.18	0.28	106.41
341	5.46	5.20	0.26	101.21
342	5.46	5.21	0.25	96.00
343	5.46	5.22	0.24	90.78
344	5.46	5.24	0.22	85.55
345	5.46	5.25	0.21	80.30
346	5.46	5.26	0.20	75.04
347	5.46	5.27	0.19	69.76
348	5.46	5.29	0.17	64.48
349	5.46	5.30	0.16	59.18
350	5.46	5.31	0.15	53.86
351	5.46	5.33	0.13	48.54
352	5.46	5.34	0.12	43.20
353	5.46	5.35	0.11	37.84
354	5.46	5.37	0.09	32.48
355	5.46	5.38	0.08	27.10
356	5.46	5.39	0.07	21.70
357	5.46	5.41	0.05	16.30
358	5.46	5.42	0.04	10.88
359	5.46	5.43	0.03	5.45
360	5.46	5.45	0.01	0.00